Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	847.65	1,000.96	646.05	580.24	2,681.92	590.51	2,759.91	1,034.61	887.22	895.97	1,143.01	1,079.62	709.01	473.52	357.49	252.60	257.59	13.03	12.77	33.12
Cash and cash equivalents	824.65	979.78	529.58	549.21	655.49	579.65	832.87	1,033.79	886.52	895.01	1,142.50	1,079.15	708.78	473.33	340.59	239.65	249.37	6.37	5.69	26.88
Short-term investments	23.00	21.18	116.47	31.03	2,026.43	10.86	1,927.04	0.82	0.70	0.96	0.51	0.48	0.23	0.19	16.90	12.95	8.22	6.66	7.08	6.23
Accounts receivable, net	844.64	1,079.32	692.86	774.20	434.14	383.23	528.13	401.57	385.27	528.52	477.80	608.33	462.66	441.79	528.60	282.99	252.63	231.81	200.47	188.87
Inventories	3,294.60	3,560.10	3,482.40	3,236.01	2,259.35	2,002.28	2,629.56	1,949.36	1,629.29	1,642.93	1,431.39	1,194.06	946.91	998.64	1,030.34	527.87	484.46	373.10	270.66	235.48
Other current assets	107.95	87.17	1,309.71	100.28	131.63	188.93	101.45	98.53	44.24	56.06	37.78	31.59	21.32	20.61	15.47	81.14	10.29	8.65	11.11	15.84
Total current assets	5,071.84	5,727.54	6,131.02	4,690.72	5,510.28	3,164.95	6,019.05	3,483.25	2,945.32	3,122.51	3,089.47	2,913.12	2,139.66	1,934.56	1,929.22	1,144.08	1,004.58	626.60	495.53	473.29
Total non-current assets +	14,677.75	15,677.70	14,861.09	16,538.86	13,723.56	12,109.82	11,427.53	8,993.80	7,974.95	7,007.26	6,512.24	5,536.63	3,701.38	3,692.91	3,878.50	744.90	652.60	553.64	444.04	440.38
Property, plant and equipment, net				4,168.49	3,343.15	2,324.11	2,863.40	1,951.98	1,760.05	1,809.85	1,785.84	1,388.93	1,157.76	1,068.21	1,006.54	576.05	532.73
Goodwill	6,830.09	7,403.06	6,802.13	7,011.91	6,228.90	5,332.27	6,181.68	5,209.23	4,590.50	3,644.00	3,532.36	3,174.73	1,829.14	1,869.90	1,895.10	189.45	174.00	158.57	150.24	150.82
Intangible assets	2,726.84	2,926.13	1,207.55	2,949.15	1,003.71	1,557.65	1,609.14	1,385.54	1,269.34	1,195.30	1,161.57	1,068.36	946.44	969.10	1,008.31	78.30	69.39	57.76	57.22	60.85
Long-term investments	460.00	528.97	565.11	2,548.89	2,359.98	2,067.18	143.98	228.82	259.06	232.42	84.86	58.65	39.13
Other non-current assets
Total assets	19,749.59	21,405.24	20,992.10	21,229.58	19,233.84	15,274.78	17,446.58	12,477.05	10,920.26	10,129.77	9,601.72	8,449.75	5,841.04	5,627.47	5,807.72	1,888.98	1,657.18	1,180.24	939.57	913.67

Total current liabilities +	2,018.14	2,156.15	2,325.44	2,019.28	3,474.31	1,335.14	1,533.96	1,257.32	977.99	1,071.76	1,053.01	1,079.71	715.30	592.87	646.08	423.13	299.04	317.54	316.58	282.76
Accounts payable	840.64	852.31	822.95	787.96	628.99	601.62	653.16	561.88	423.10	461.07	409.99	439.63	273.62	228.41	280.72	160.68	120.91	99.22	76.93	67.24
Short-term debt	385.84	639.66	1,023.61	681.27	2,398.34	319.57	358.69	10.43	133.07	203.94	186.80	165.86	251.39	192.00	150.22	194.92	113.99	151.71	183.99	136.74
Current portion of long-term debt	410.00	523.13	790.81	578.92	2,345.62	276.93	276.40	264.85	129.12	200.09	204.25	154.57	2,730.71
Deferred revenue
Other current liabilities	714.70	508.33	478.88	496.52	446.98	367.96	492.04	632.32	372.26	358.04	400.56	339.60	167.22	157.46	210.44	63.36	60.89	50.25	51.88	78.79
Total non-current liabilities +	10,115.69	10,642.07	11,152.97	11,234.18	8,442.43	7,219.58	8,215.47	6,523.12	6,308.31	5,330.03	5,247.32	4,707.15	3,018.54	3,153.87	3,496.65	758.47	779.61	381.42	238.83	262.56
Long-term debt	8,074.00	8,421.11	8,215.30	8,154.26	6,104.97	5,900.97	6,089.80	6,010.97	5,872.76	4,675.01	4,958.73	4,927.01	3,359.29	3,409.88	3,644.41	896.80	1,025.80
Capital lease obligations	1,082.00	1,141.38	1,111.33	1,016.94	873.72	733.50	740.69	12.89	9.36	9.95	0.00
Other non-current liabilities	50.00	45.42	814.07	887.72	9.22	26.66	72.34	92.10	35.46	43.17	0.00
Total liabilities	12,133.83	12,798.22	13,478.41	13,253.46	11,916.74	8,554.72	9,749.44	7,780.44	7,286.30	6,401.79	6,300.33	5,786.86	3,733.83	3,746.73	4,142.72	1,181.59	1,078.65	698.96	555.40	545.32

Total stockholders' equity +	5,268.76	5,883.73	5,368.38	5,648.52	5,523.61	5,108.39	5,412.83	4,225.55	3,629.08	3,721.48	3,296.20	2,658.12	2,101.26	1,876.77	1,662.51	693.04	566.37	480.03	383.19	367.94
Common stock and paid-in capital	4,968.76	5,726.81	5,289.02	5,440.24	5,275.61	4,489.85	4,884.74	3,765.66	3,089.37	3,298.93	2,883.67	2,273.81	1,824.47	1,620.08	1,612.20	577.53	418.40	480.03	383.19	322.55
Retained earnings	300.00	156.92	79.36	208.28	248.00	618.55	528.09	459.90	539.71	422.55	412.53	384.31	276.80	256.69	50.31	115.51	147.97			45.39
Common shares outstanding	681	680	680	680	682	686	664	685	684	684	686	685	681	685	660	442	484	487	490	430

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Dec-09
Total cash and short-term investments +	758.73	847.65	827.47	565.80	1,005.85	1,000.96	806.74	2,259.55	608.92	645.72	543.64	541.10	493.08	578.97	578.97	549.09	5,372.53	0.00	2,681.92	399.55	387.06	590.67	1,045.48	889.80	650.73	2,759.91	794.90	723.13	754.94	1,034.73	633.40	689.56	857.04	887.22	826.50	751.09	749.83	895.97	902.24	809.00	1,008.54	1,143.01	892.63	789.91	798.47	1,079.62	918.07	737.25	685.09	709.01	488.80	479.91	405.47	473.33	401.40	341.58	194.14	357.49	187.16	603.05	252.60	252.60	0.00	365.92
Cash and cash equivalents	702.73	824.65	622.95	558.69	752.82	979.78	644.94	2,113.22	448.55	529.58	484.23	523.35	462.45	547.98	547.98	525.09	2.20		655.49	397.86	380.98	579.65	1,033.19	878.41	637.70	832.87	792.13	553.70	576.71	1,033.79	582.01	668.50	846.52	886.52	815.12	750.22	737.29	895.01	900.46	807.02	1,007.58	1,142.50	891.85	788.73	797.78	1,079.15	917.70	736.90	684.60	708.78	488.28	479.16	404.99	473.33	400.60	314.64	164.97	340.59	162.62	583.79	239.65	239.65		357.40
Short-term investments	56.00	23.00	204.52	7.11	253.03	21.18	161.80	146.33	160.38	116.14	59.41	17.75	30.63	30.99	30.99	24.00	5,370.32		2,026.43	1.68	6.08	11.02	12.29	11.39	13.04	1,927.04	2.76	169.43	178.23	0.94	51.39	21.06	10.51	0.70	11.38	0.87	12.54	0.96	1.78	1.98	0.97	0.51	0.78	1.18	0.69	0.48	0.37	0.35	0.49	0.23	0.53	0.76	0.48		0.80	26.94	29.17	16.90	24.54	19.25	12.95	12.95		8.52
Accounts receivable, net	959.00	844.64	1,100.04	1,252.41	1,039.28	1,079.32	1,007.36	788.66	998.02	810.86	908.03	721.21	960.68	643.84	754.82	637.23	434.14	495.48	434.14	531.78	495.78	383.23	568.29	439.29	507.62	528.13	464.28	458.96	596.72	401.57	462.84	415.74	404.25	385.27	471.39	478.04	485.25	528.52	475.21	554.88	468.11	477.80	552.29	594.07	623.95	608.33	623.54	624.49	689.85	462.66	489.89	553.50	517.78	441.79	479.53	506.72	556.48	528.60	482.08	495.45	282.99	282.99
Inventories	3,461.61	3,294.60	3,359.10	3,346.86	3,524.77	3,560.10	3,455.61	3,623.29	3,647.35	3,459.28	3,486.68	3,317.45	3,560.35	3,201.36	3,201.36	2,933.64	11.54	2,259.35	2,259.35	2,124.39	2,138.01	2,002.28	1,986.08	2,085.10	2,459.49	2,629.56	2,327.17	2,205.76	2,115.68	1,949.36	1,864.20	1,806.77	1,674.18	1,629.29	1,594.22	1,595.79	1,685.61	1,642.93	1,544.50	1,530.87	1,446.32	1,431.39	1,359.48	1,342.72	1,371.24	1,194.06	1,143.94	1,031.42	1,021.58	946.91	985.28	990.23	1,002.23	998.64	1,024.79	1,032.95	996.18	1,030.34	997.02	997.83	527.87	527.87		694.33
Other current assets	136.14	107.95	81.29	81.14	70.11	87.17	53.55	243.40	1,504.80	1,652.19	136.43	225.02	132.49	229.42	118.45	312.82	134.87	70.29	134.87	183.78	64.73	188.77	43.76	139.98	45.93	101.45	73.45	205.94	199.86	98.53	115.33	47.79	40.92	44.24	35.00	26.99	44.02	56.06	32.90	26.93	31.26	37.78	37.61	26.37	31.77	31.59	22.49	19.24	20.09	21.32	18.73	15.66	15.27	20.81	15.71	15.51	26.13	19.09	13.64	13.34	80.63	80.63		13.79
Total current assets	5,259.48	5,071.84	5,365.91	5,246.21	5,640.01	5,727.54	5,323.26	6,914.90	6,759.09	6,451.91	5,015.37	4,804.77	5,115.97	4,653.59	4,653.59	4,432.77	13.75	5,510.28	5,510.28	3,239.50	3,085.57	3,164.95	3,643.62	3,554.17	3,663.77	6,019.05	3,659.80	3,424.36	3,488.97	3,483.25	3,024.38	2,947.37	2,965.87	2,945.32	2,915.71	2,851.03	2,952.17	3,122.51	2,953.07	2,920.72	2,953.27	3,089.47	2,841.23	2,751.89	2,824.73	2,913.12	2,707.67	2,412.41	2,416.61	2,139.66	1,982.70	2,039.31	1,940.75	1,934.56	1,921.42	1,896.77	1,772.92	1,929.22	1,679.90	2,109.67	1,144.08	1,144.08
Total non-current assets +	14,839.46	14,677.75	14,551.46	14,520.95	15,338.55	15,677.70	14,960.38	15,376.56	15,193.92	15,002.77	17,049.13	16,627.97	18,080.64	16,880.39	14,949.98	16,606.30	26.75		13,723.56	12,973.55	13,052.03	12,109.82	12,003.30	12,043.34	12,232.62	11,427.53	10,377.19	9,899.41	9,898.10	8,993.80	8,755.30	8,486.25	7,909.36	7,974.95	8,094.23	8,265.95	8,756.19	7,007.26	6,614.79	6,618.94	6,285.77	6,512.24	6,337.33	6,343.47	6,550.43	5,536.63	5,395.08	4,863.69	4,775.75	3,701.38	3,728.45	3,806.85	3,843.58	3,692.91	3,915.90	4,015.65	3,770.11	3,878.50	3,806.83	3,234.55	744.90	744.90
Property, plant and equipment, net											3,278.65			4,168.49	4,168.49	4,227.93		3,343.15	3,343.15	3,135.10	2,423.07	2,324.11	2,173.98	2,911.50	2,209.94	2,863.40	2,112.66	2,680.26	2,813.64	2,239.03	2,163.47	2,117.42	2,126.36	2,115.94	2,056.21	2,026.49	1,969.71	1,909.76	1,888.49	1,831.07	1,830.33	1,785.66	1,766.26	1,739.94	1,692.69	1,388.93	1,361.06	1,367.91	1,298.41	1,157.76	1,118.81	1,093.99	1,071.04	1,068.21	1,040.13	1,042.89	1,030.07	1,006.54		929.09		576.05		532.73
Goodwill	10,635.08	6,830.09		6,858.10		7,403.06		7,102.00	6,802.13	6,802.13		6,898.82	7,011.91	7,011.91	7,011.91	7,847.91	6,228.90		6,228.90	5,988.77	5,332.27	5,332.27		5,501.97	5,507.06	6,181.68	0.00	5,416.61	5,209.23	5,209.23	0.00	4,993.14	4,590.50	4,590.50		5,023.90	3,644.00	3,644.00	3,446.73	3,464.75	3,381.40	3,532.36	3,434.75	3,440.97	3,574.48	3,174.73	3,089.57	2,779.27	2,748.24	1,829.14	1,879.97	1,937.06	1,925.70	1,869.90	1,905.82	1,950.39	1,836.68	1,895.10		3,313.71	189.45	189.45		249.38
Intangible assets	2,726.84	2,726.84	10,547.15	2,740.58	11,225.18	2,926.13	10,654.35	2,880.92	10,741.14	2,832.20	10,876.23	2,880.25	11,567.20	1,326.51	1,326.51	1,736.91	0.09		1,003.71	1,570.58	8,357.16	982.14	7,663.57	1,433.77	7,801.29	1,609.14	7,880.44	1,417.38	7,414.61	1,385.54	462.84	1,342.53	404.25	1,269.34	471.39	1,101.79	485.25	1,195.30	1,130.97	1,139.13	1,107.71	1,161.57	1,138.64	1,149.06	1,193.81	1,068.36	1,048.57	984.15	982.52	946.44	949.63	974.65	989.75	969.10	1,000.75	1,038.98	971.90	1,008.31	482.08	495.45	78.30	78.30		348.82
Long-term investments	609.00	460.00		471.01		528.97	690.10	560.00		565.11	2,597.30	2,536.04		2,443.08		2,554.61				2,136.96	2,129.79	2,067.18	2,039.35	2,071.07	2,089.84	143.98	264.31	267.65	366.98	262.47	276.11	265.67	406.16	259.06	295.10	268.88	307.94	272.62	231.50	233.00		78.14				58.65				39.13
Other non-current assets
Total assets	20,098.94	19,749.59	19,917.36	19,767.16	20,978.56	21,405.24	20,283.64	22,291.45	21,953.01	21,454.67	22,064.50	21,432.74	23,196.61	21,533.98	21,533.98	21,039.07	16,213.05	16,213.05	19,233.84	16,213.05	16,137.60	15,274.78	15,646.91	15,597.51	15,896.38	17,446.58	14,036.98	13,323.78	13,387.07	12,477.05	11,779.68	11,433.62	10,875.23	10,920.26	11,009.94	11,116.98	11,708.36	10,129.77	9,567.87	9,539.66	9,239.05	9,601.72	9,178.56	9,095.36	9,375.16	8,449.75	8,102.75	7,276.10	7,192.37	5,841.04	5,711.15	5,846.16	5,784.32	5,627.47	5,837.32	5,912.42	5,543.03	5,807.72	5,486.72	5,344.22	1,888.98	1,888.98	2,375.07	2,375.07

Total current liabilities +	2,126.22	2,018.14	2,161.75	1,990.15	2,170.22	2,156.15	2,355.58	4,111.96	3,038.36	2,315.60	2,025.06	1,876.98	2,217.75	1,955.85	1,955.85	1,656.33	3,474.31	3,474.31	3,474.31	1,921.48	1,560.86	1,335.14	1,244.51	1,240.63	1,333.84	1,533.96	1,394.81	1,276.46	1,215.11	1,257.32	1,086.42	1,015.69	948.04	977.99	952.07	900.32	944.84	1,071.76	925.68	975.19	893.20	1,053.01	975.45	1,005.32	1,000.25	1,079.71	985.54	796.99	743.39	715.30	656.59	742.41	611.60	592.87	641.21	677.89	660.81	646.08	555.48	962.93	423.13	423.13		428.59
Accounts payable	840.64	840.64		878.68		852.31		877.72	822.95	813.11		708.97	731.92	731.92	731.92	701.16	628.99	628.99	628.99	580.25	601.62	601.62		551.91	581.88	653.16	0.00	536.74	561.88	561.88	0.00	427.19	423.10	423.10		394.82	786.03	461.07	390.98	400.54	380.00	409.99	351.82	367.79	381.34	439.63	393.08	370.76	369.30	273.62	241.83	241.20	219.38	228.41	268.97	277.64	302.29	280.72		292.01	160.68	160.68		198.81
Short-term debt	589.61	385.84	597.02	393.97	657.30	639.66	1,016.88	2,752.62	1,745.27	897.92	757.25	732.17	827.14	794.95		402.46	2,349.77		2,349.77	899.52	637.11	321.36	319.92	260.06	331.41	358.69	415.43	328.56	329.97	10.43	247.57	192.65	174.41	133.07	170.56	129.33	158.81	203.94	204.76	191.94	193.94	186.80	200.19	169.74	177.83	165.86	175.73	175.85	154.64	251.39	228.19	234.97	187.83	192.00	184.44	208.12	184.69	150.22	121.65	509.73	191.64	194.92
Current portion of long-term debt		410.00		282.14		523.13		2,568.85		790.81				578.92		338.99				854.20		276.93		215.45	0.00	276.40	982.73	289.13	1,037.05	295.68	286.60	219.69	214.55	129.12	170.56	6,148.99	6,491.86	200.09	4,658.57	4,673.00		188.07				154.57				2,730.71
Deferred revenue
Other current liabilities	1,536.60	714.70	1,564.73	631.43	1,512.92	508.33	1,338.69	481.62	1,293.09	550.86	1,267.81	435.84	1,390.62	428.98	1,223.93	552.72	495.55	123.59	495.55	441.71	923.75	412.16	924.59	428.66	1,002.43	492.04	979.39	370.40	885.14	632.32	1,086.42	375.57	773.63	372.26	781.51	355.23	399.74	358.04	307.98	350.01	294.94	400.56	383.99	370.54	340.55	339.60	357.31	199.97	179.43	167.22	180.11	176.54	161.51	157.46	140.18	160.37	163.31	210.44	433.83	133.97	18.24	63.36		57.28
Total non-current liabilities +	10,117.54	10,115.69	10,183.47	10,178.85	10,514.45	10,642.07	9,933.01	9,884.22	10,792.85	11,152.77	11,470.75	11,332.20	12,096.90	11,120.59	8,154.26	10,963.36	8,442.43		8,442.43	7,354.48	7,380.01	7,219.58	7,294.48	7,316.11	7,356.01	8,215.47	7,350.30	7,161.50	7,294.89	6,523.12	6,545.89	6,446.69	6,217.35	6,308.31	6,469.76	6,631.83	6,946.76	5,330.03	5,109.75	5,152.12	5,048.41	5,247.32	5,000.10	5,016.16	5,239.61	4,707.15	4,577.54	4,241.48	4,224.60	3,018.54	3,085.37	3,158.99	3,214.54	3,153.87	3,341.99	3,396.69	3,197.49	3,496.65	3,332.63	2,867.70	758.47	758.47
Long-term debt		8,074.00		7,447.82		8,421.11		6,938.45		8,215.30				8,154.26		8,146.33				5,968.28		5,900.97		6,087.71	0.00	6,089.80	16,331.03	6,018.09	21,573.11	6,894.90	7,080.18	6,925.07	7,168.70	7,066.75	5,889.46	6,869.03	6,333.05	4,939.49	5,005.19	4,943.98	4,999.13	4,964.57	4,871.27	4,879.61	4,875.97	4,927.01	4,981.87	5,024.45	5,035.29	3,359.29	3,381.77	3,350.90	3,380.81	3,409.88	3,390.23	3,423.45	3,418.43	3,644.41		3,943.49		896.80		1,025.80
Capital lease obligations		1,082.00		1,089.48		1,141.38		1,134.22		1,111.33				1,016.94		1,070.97				783.15		733.50		739.94	0.00	740.69	0.00	683.41	0.00	0.00	0.00	0.00
Other non-current liabilities	1,027.00	50.00		692.58		45.42	9,933.01	788.45		814.07	1,171.31	1,129.61		887.72		948.68				16.77	649.06	26.66	566.30	35.00	7,356.01	72.34	446.72	90.97	7,294.89	0.00	0.00	0.00
Total liabilities	12,243.76	12,133.83	12,345.22	12,169.01	12,684.67	12,798.22	12,288.58	13,996.18	13,831.22	13,468.38	13,495.81	13,209.18	14,314.66	13,076.43	13,076.43	12,619.69	11,916.74		11,916.74	9,275.96	8,940.87	8,554.72	8,538.99	8,556.74	8,689.85	9,749.44	8,745.11	8,437.96	8,510.00	7,780.44	7,632.31	7,462.38	7,165.38	7,286.30	7,421.82	7,532.15	7,891.59	6,401.79	6,035.43	6,127.31	5,941.61	6,300.33	5,975.55	6,021.47	6,239.86	5,786.86	5,563.08	5,038.47	4,968.00	3,733.83	3,741.96	3,901.40	3,826.14	3,746.73	3,983.20	4,074.58	3,858.30	4,142.72	3,888.11	3,830.63	1,181.59	1,181.59		1,545.92

Total stockholders' equity +	5,463.69	5,268.76	5,195.54	5,169.08	5,639.46	5,883.73	5,349.90	5,592.71	5,943.74	5,827.17	6,127.08	5,861.82	6,358.81	6,129.94	376.91	6,329.83	7,317.10		5,523.61	5,168.17	5,423.09	5,108.39	5,347.09	5,364.94	5,543.51	5,412.83	4,771.87	4,393.76	4,401.15	4,225.55	4,145.03	3,967.40	3,705.41	3,629.08	3,582.69	3,579.04	3,810.43	3,721.48	3,528.40	3,408.20	3,292.60	3,296.20	3,198.39	3,070.15	3,131.09	2,658.12	2,534.16	2,231.61	2,219.68	2,101.26	1,962.51	1,936.92	1,955.49	1,876.77	1,849.95	1,831.28	1,682.27	1,662.51	1,596.24	1,500.65	693.04	693.04		811.72
Common stock and paid-in capital	5,390.69	4,968.76	4,993.86	4,992.29	5,579.73	5,726.81	5,261.94	5,518.57	5,922.32	5,767.85	6,123.76	5,880.32	6,150.53	5,872.63	119.60	6,138.48	7,069.09	-242.08	5,275.61	4,847.60	5,293.16	4,419.82	4,998.24	5,225.48	5,493.96	4,884.74	4,348.47	4,058.05	4,423.53	3,765.66	3,676.73	3,648.42	3,684.99	3,089.37	3,150.93	3,301.18	3,799.35	3,298.93	3,122.30	3,143.76	3,286.97	2,883.67	2,796.78	2,808.65	3,088.55	2,273.81	2,195.18	2,006.78	2,167.46	1,824.47	1,764.22	1,822.88	1,864.49	1,620.08	1,033.54	1,127.93	996.17	1,612.20	1,552.45	961.60	577.53	577.53	0.00	326.28
Retained earnings	73.00	300.00	201.67	176.79	59.72	156.92	87.95	74.13	21.42	59.32	3.32	-18.50	208.28	257.31	257.31	191.36	248.00	242.08	248.00	320.57	129.94	688.57	348.86	139.46	49.55	528.09	423.40	335.72	-22.38	459.90	468.30	318.98	20.42	539.71	431.76	277.86	11.09	422.55	406.10	264.44	5.63	412.53	401.61	261.51	42.55	384.31	338.99	224.84	52.22	276.80	198.28	114.05	91.00	256.69	816.41	703.34	686.10	50.31	43.79	539.06	115.51	115.51		485.44
Common shares outstanding	681	681	681	689	680	680	680	742	711	679	679	679	678	679	681	681	679		679	682	682	683	637	664	664	664	690	690	673	684	675	675	684	684	685	685	683	675	675	696	696	683	701	700	676	692	692	692	691	674	674	680	674	670	672	694	675	644	644	503	442	442	442

Balance Sheet - Grifols SA (GRFS)

Balance Sheet - Grifols SA (GRFS)