Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	7,227.05	7,212.38	6,591.98	6,063.97	4,933.12	5,340.04	5,098.69	4,486.72	4,318.07	4,049.83	3,934.56	3,355.38	2,741.73	2,620.94	1,795.61	990.73	913.19	814.31	703.29	648.80
Cost of revenue	4,647.06	4,417.84	4,108.50	3,850.26	2,970.52	3,084.87	2,757.46	2,437.16	2,166.06	2,137.54	2,003.57	1,656.17	1,323.88	1,291.35	466.70	227.60	172.04	175.68	179.43	203.17
Gross profit	2,579.99	2,794.54	2,483.48	2,213.71	1,962.60	2,255.17	2,341.23	2,049.56	2,152.01	1,912.29	1,931.00	1,699.21	1,417.85	1,329.60	1,328.91	763.13	741.15	638.63	523.87	445.63
Total operating expenses +	1,392.77	1,602.52	1,701.17	1,431.27	1,367.53	1,259.03	1,209.87	1,055.44	1,148.67	972.88	960.63	841.53	681.73	669.52	1,052.14	555.00	516.10	410.19	351.43	359.45
Selling, general and administrative	1,063.00	1,144.01	1,265.53	1,107.79	436.67	985.62	942.82	814.78	860.35	775.27	799.78	887.34	857.54	803.28	877.67	436.43	405.08	350.20	300.04	313.16
Research and development	358.28	384.04	395.28	361.14	354.88	294.22	276.02	240.66	288.32	197.62	224.19	180.75	123.27	124.44	99.50	48.57	50.45
Other operating expenses	-28.51	74.48	40.36	-37.66	575.98	-20.80	-8.97	0.00	0.00	0.00	-63.34	-226.57	-299.08	-258.21	74.97	70.01	60.57	59.99	51.40	46.29
Operating income	1,187.22	1,192.02	782.32	782.44	595.06	996.13	1,131.37	994.12	1,003.34	939.41	970.37	857.69	736.12	660.08	278.86	209.68	226.53	202.96	146.35	100.49
Non-operating income (net)	-596.49	-748.02	-575.30	-444.42	-244.61	-117.50	-314.26	-268.28	-307.62	-226.66	-280.12	-268.01	-238.58	-272.14	-198.84	-51.90	-22.53	-30.69	-22.77	-36.98
Income before tax	590.73	444.00	207.02	338.01	350.45	878.63	817.10	725.84	695.72	712.75	690.25	589.68	497.54	387.95	80.02	157.78	203.99	172.27	123.59	63.51
Income tax expense	110.46	231.19	43.35	90.11	85.13	169.64	168.46	131.44	34.41	168.21	158.81	122.60	155.48	132.57	29.80	42.52	56.42	50.15	35.24	17.82
Net income	386.13	156.92	42.32	185.04	188.73	618.55	625.15	596.64	662.70	545.46	532.15	470.25	345.55	256.69	50.31	115.51	147.97	121.73	87.77	45.39

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Dec-09
Total revenue	1,727.96	1,963.08	1,865.40	1,891.13	1,785.81	1,975.81	1,792.96	1,817.91	1,625.71	1,769.55	1,597.48	1,663.46	1,542.66	1,712.75	1,541.13	1,542.90	1,198.24		1,198.24	1,351.90	1,184.73	1,560.96	1,581.82	1,384.02	1,293.32	1,360.91	1,314.42	1,266.58	1,156.78	1,222.81	1,143.80	1,097.11	1,023.01	1,067.89	1,057.74	1,130.77	1,061.68	1,098.15	1,000.03	992.71	958.93	1,062.80	971.20	992.18	908.38	917.29	827.31	812.78	798.00	695.17	665.72	697.14	683.70	661.43	642.81	650.02	666.68	590.07	570.20	373.91	261.43	251.91	193.12	599.57	1,308.78
Cost of revenue	1,097.76	1,282.68	1,113.88	1,147.34	1,081.17	1,209.32	1,066.20	1,147.46	977.30	1,079.72	965.65	1,055.79	981.65	1,113.64	981.26	964.95	774.01		774.01	771.10	651.41	856.95	827.10	936.64	702.09	752.29	707.75	668.69	628.72	704.77	618.54	579.68	534.18	550.42	526.39	569.46	519.78	595.61	532.12	525.05	484.75	541.20	488.62	516.47	457.28	474.45	400.35	404.09	377.28	343.27	310.35	336.55	333.71	331.70	308.95	315.21	335.49	-188.36	305.66	207.49	141.91	-161.52	232.01	418.01	395.42
Gross profit	630.20	680.40	751.52	743.80	704.64	766.49	726.76	670.44	648.41	689.83	631.83	607.66	561.01	599.11	559.87	577.95	424.24		424.24	580.80	533.33	704.02	754.72	447.38	591.23	608.62	606.67	597.89	528.05	518.04	525.26	517.43	488.83	517.47	531.34	561.30	541.90	502.54	467.91	467.67	474.18	521.60	482.58	475.71	451.10	442.84	426.97	408.69	420.72	351.90	355.37	360.60	349.99	329.73	333.87	334.82	331.19	778.43	264.54	166.42	119.52	413.42	-38.88	0.00	913.36
Total operating expenses +	377.10	408.17	368.25	394.94	435.78	394.64	409.72	371.12	444.61	466.78	381.24	378.15	399.78	422.16	358.48	312.58	376.76		376.76	330.20	320.37	407.85	363.79	299.26	317.66	319.27	313.57	286.62	296.97	296.92	258.50	255.73	244.28	316.62	266.68	276.18	289.19	255.27	228.44	246.45	242.73	269.24	235.26	241.39	214.74	216.38	213.08	215.22	196.85	182.21	169.30	167.64	162.58	180.10	162.30	166.99	160.12	685.09	149.84	150.01	67.21	374.38	-81.85	0.00	0.00
Selling, general and administrative	281.00	155.30		282.76	325.00	269.48	319.43	299.69		379.55	300.32	292.12		329.71	292.82	308.47				249.86	257.14	261.35	239.90	233.78	233.78	246.65	245.15	216.66	234.36	260.09	200.26	197.45	234.12	683.08	206.37	213.78	288.77	204.06	176.13	196.77	255.10	251.63	181.06	188.37	209.02	198.67	170.73	167.92	234.53	243.01	137.52	138.47	190.07	231.87	130.64	136.63	193.09	218.08	121.62	131.33	95.32	536.44	0.00	0.00	534.13
Research and development	91.48	135.46	97.02	96.19	96.05	115.00	87.88	90.70	90.46	113.59	87.68	88.59	100.89	106.24	93.61	85.13	98.17		98.17	86.73	71.81	96.27	83.40	74.25	67.87	75.03	68.42	69.96	62.61	70.18	58.23	58.28	53.97	106.44	60.31	62.40	59.17	47.96	52.31	49.68	47.67	66.06	54.20	53.02	50.92	53.21	42.35	47.30	37.90	33.01	31.79	29.16	29.31	34.07	31.67	30.37	28.33	46.90	28.22	18.68	11.49	48.57	0.00	0.00	50.45
Other operating expenses	4.62	117.42	271.23	15.99	14.73	10.16	2.42	-19.26	354.14	-26.36	-6.75	-2.57	298.89	-13.79	-27.95	-81.02	278.59	0.00	278.59	-6.39	-8.58	50.23	40.50	-8.77	16.02	-2.41	0.00	0.00	0.00	-33.34	0.00	0.00	-43.80	-472.89	0.00	0.00	-58.75	3.25	0.00	0.00	-60.04	-48.45	0.00	0.00	-45.20	-35.51	0.00	0.00	-75.57	-93.82	0.00	0.00	-56.80	-85.85	0.00	0.00	-61.31	420.11	0.00	0.00	-39.60	-210.63	-81.85	0.00	-584.58
Operating income	253.09	272.23	383.27	348.86	268.86	371.86	317.03	299.32	203.80	223.05	250.59	229.52	161.24	176.95	201.39	265.37	56.97		56.97	250.60	212.95	296.17	390.92	148.12	273.57	289.35	294.13	316.81	231.08	221.12	266.77	261.69	244.55	200.84	264.66	285.13	252.71	247.27	239.47	221.22	231.45	252.36	247.32	234.33	236.36	226.47	213.89	193.47	223.86	169.69	186.07	192.96	187.40	149.63	171.56	167.83	171.07	95.44	114.70	16.41	52.32	40.60	42.97	155.21	322.55
Non-operating income (net)	-139.25	-162.18	-185.14	-158.35	-153.59	-161.32	-197.61	-232.34	-156.75	-146.36	-151.00	-140.18	-134.74	-130.07	-114.89	-119.65	-70.86	0.00	-70.86	-61.10	-24.22	-54.60	16.82	-72.26	-22.30	-30.25	-104.42	-91.36	-88.23	-80.01	-79.36	-43.30	-65.61	-95.16	-54.58	-88.37	-69.51	-56.41	-62.79	-40.24	-67.21	-78.90	-64.62	-62.04	-74.56	-62.72	-77.53	-59.27	-68.49	-57.79	-60.71	-57.97	-62.12	-62.86	-74.74	-66.36	-68.18	-76.89	-79.18	-37.03	-5.74	-11.40	-3.23	-46.00	-30.19
Income before tax	113.84	110.05	198.13	190.51	115.27	210.54	119.42	66.98	47.06	76.69	99.59	89.34	26.49	46.88	86.49	145.72	-13.89		-13.89	189.50	188.73	241.57	407.74	75.87	251.28	259.10	189.70	225.45	142.85	141.11	187.41	218.39	178.94	105.68	210.08	196.76	183.20	190.86	176.68	180.97	164.24	173.47	182.70	172.28	161.80	163.75	136.35	134.20	155.37	111.90	125.36	134.99	125.29	86.77	96.82	101.47	102.89	18.55	35.51	-20.62	46.58	29.20	39.73	109.21	292.36
Income tax expense	24.39	-14.54	54.71	52.13	22.84	126.76	37.44	42.21	24.78	27.65	5.58	13.35	28.12	11.52	27.32	30.80	4.74	4.74	4.74	37.90	37.75	49.12	73.60	17.73	47.74	56.86	37.94	45.09	28.57	13.19	38.81	43.38	36.07	-124.90	56.72	53.13	49.46	51.83	35.26	41.71	39.42	42.53	42.78	39.52	33.98	33.15	22.84	30.87	35.74	33.79	41.85	44.10	35.74	27.51	34.15	35.53	35.38	12.00	10.45	-6.09	13.44	9.72	9.78	28.30	80.87
Net income	74.20	97.33	126.97	117.06	59.73	68.97	51.69	14.84	21.42	55.99	59.54	38.17	-10.60	20.07	44.56	90.34	-39.04		-39.04	136.88	129.94	158.40	312.58	31.87	186.38	201.74	136.52	172.51	114.37	128.35	149.32	175.57	143.41	230.94	153.90	143.87	133.99	139.36	141.65	139.20	125.25	130.54	140.10	133.02	128.49	131.27	114.15	103.86	120.97	78.51	84.24	91.80	91.00	59.34	63.85	65.97	67.53	6.51	24.52	-14.38	33.65	18.49	30.61	81.62	212.07

about 22 hours ago

Ask a follow up