Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	1,442.08	1,200.64	1,168.52	888.79	534.52	514.55	469.33	433.95	405.23	383.98	358.63	356.32	321.14	303.11	266.22	244.55	245.28	279.73	262.52	231.46
Cost of revenue	1,056.35	803.53	769.50	651.22	396.69	358.70	349.91	330.41	281.58	265.90	249.95	248.06	231.35	232.62	219.94	189.36	177.74	212.55	205.15	187.57
Gross profit	385.72	397.11	399.02	237.57	137.83	155.85	119.43	103.53	123.65	118.08	108.68	108.26	89.79	70.50	46.28	55.19	67.55	67.18	57.37	43.89
Total operating expenses +	233.38	187.99	171.53	110.82	68.58	54.01	52.41	48.18	49.42	38.49	37.38	40.26	33.97	26.26	24.11	22.47	67.55	67.18	57.37	43.89
Selling, general and administrative	201.82	164.19	155.18	108.42	67.00	59.67	49.74	46.31	46.74	36.36	35.37	38.67	32.18	24.77	21.09	22.47	23.79	23.79	21.70	18.06
Research and development			43.70	46.80	16.60	17.40	14.80	13.50	13.00	12.00	7.50	6.30	5.20	3.60	4.80	3.60	3.10	2.58	2.48	1.97
Other operating expenses	31.56	23.80	-27.36	-44.40	-15.02	-23.06	-12.12	-11.63	-10.32	-9.87	-5.49	-4.71	-3.42	-2.11	-1.78	-3.60	40.65	40.81	33.18	23.86
Operating income	152.35	209.12	227.49	126.76	69.25	101.84	67.01	55.35	74.24	79.59	71.30	68.01	55.83	44.24	22.17	32.70	41.55	43.39	35.67	25.83
Non-operating income (net)	-23.60	-2.53	-4.34	-2.23	-0.07	0.14	0.02	0.15	0.39	0.40	0.04	0.24	0.47	0.08	-0.66	-0.01	2.34	0.68	-0.32	0.37
Income before tax	128.75	206.59	223.15	124.53	69.18	101.98	67.03	55.50	74.62	79.99	71.34	68.25	56.29	44.32	21.51	32.69	43.89	44.07	35.34	26.20
Income tax expense	21.16	38.03	45.53	24.16	10.42	22.97	13.32	13.17	20.79	26.62	25.61	24.09	18.75	16.87	7.53	10.80	16.17	15.48	12.19	9.07
Net income	107.59	168.56	177.62	100.38	58.76	79.01	53.71	42.33	54.50	53.38	45.73	44.16	37.55	27.45	13.99	21.89	27.72	28.59	23.16	17.13

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	496.94	424.22	384.24	311.57	322.05	297.72	327.25	313.57	262.10	306.64	311.97	283.96	265.95	254.60	242.61	208.81	182.77	136.28	138.57	143.88	115.79	116.70	134.77	125.60	137.48	122.57	113.50	119.44	113.82	112.34	112.94	109.59	99.08	104.16	113.67	101.33	86.08	91.67	104.57	102.32	85.42	97.23	94.36	90.28	76.77	84.73	102.92	92.31	76.37	73.38	89.69	91.24	66.83	78.01	76.82	83.33	64.96	63.40	73.83	69.08	59.91	65.83	64.89	64.53	49.31	54.23	58.49	68.60	63.97	60.21	79.28	74.78	65.46	62.15	70.91	70.84	58.63	54.55	64.15	59.14	53.62
Cost of revenue	371.97	314.45	277.38	228.84	235.69	220.10	213.09	200.47	169.86	194.90	195.86	189.94	188.80	176.06	177.01	161.44	136.71	109.74	102.55	101.77	82.63	82.78	93.92	87.47	94.54	86.50	86.09	89.23	88.39	84.55	80.17	82.00	83.69	73.09	78.01	69.65	61.09	65.16	71.48	69.57	59.69	67.65	64.18	63.16	54.97	59.54	69.57	64.43	54.52	53.19	63.07	63.57	51.52	59.28	59.67	62.23	51.44	54.76	59.57	57.34	48.28	51.64	52.39	49.03	36.32	39.45	40.76	50.49	47.03	46.69	59.26	56.79	49.80	49.74	57.27	55.24	42.91	44.75	50.56	49.02	43.24
Gross profit	124.97	109.77	106.86	82.73	86.36	77.62	114.16	113.09	92.24	111.74	116.11	94.02	77.15	78.54	65.59	47.38	46.06	26.55	36.02	42.11	33.16	33.92	40.85	38.13	42.95	36.07	27.41	30.20	25.43	27.80	32.76	27.59	15.39	31.08	35.66	31.68	24.99	26.51	33.09	32.75	25.73	29.58	30.19	27.12	21.80	25.19	33.35	27.88	21.85	20.19	26.62	27.68	15.31	18.73	17.15	21.10	13.52	8.65	14.26	11.74	11.64	14.19	12.50	15.51	12.99	14.78	17.73	18.10	16.93	13.52	20.02	17.99	15.65	12.41	13.64	15.60	15.72	9.80	13.59	10.12	10.38
Total operating expenses +	67.91	65.81	63.23	59.15	51.25	48.19	48.64	45.90	45.27	47.86	51.45	39.28	32.95	31.94	28.89	26.92	23.05	21.10	15.88	16.90	14.70	8.21	14.72	15.94	15.15	14.64	12.38	12.92	13.96	10.97	13.19	13.08	10.21	13.71	13.03	12.02	10.53	8.63	10.40	10.55	8.91	9.86	10.03	9.17	8.32	8.24	13.83	10.58	7.61	8.28	9.69	9.09	6.97	19.63	6.75	6.91	5.96	8.65	5.45	5.70	5.54	5.88	5.17	6.60	4.83	5.15	5.31	6.79	6.54	4.46	7.29	6.13	5.90	5.19	5.49	5.27	15.72	2.68	5.96	4.85	4.57
Selling, general and administrative	60.47	58.67	55.71	46.28	43.86	40.96	41.79	40.62	40.82	43.82	46.88	35.04	29.45	29.31	26.50	23.58	21.02	19.21	15.03	16.00	13.80	13.76	13.86	15.57	14.33	13.85	11.87	12.39	13.03	10.71	12.82	12.55	9.79	13.11	12.60	11.69	9.22	8.16	9.86	10.06	8.28	9.10	9.51	8.77	7.89	8.15	13.37	9.86	7.28	0.45	9.26	8.61	6.29	2.20	6.75	6.90	5.98	5.63	5.45	5.70	5.54	5.88	5.17	6.60	4.83	5.15	5.31	6.79	6.54	4.46	7.29	6.13	5.90	5.19	5.49	5.27	5.75	2.68	5.96	4.85	4.57
Research and development										43.70				46.80				16.60				17.40				14.80				13.50	0.00	0.00	0.00	13.00	0.00	0.00	0.00	12.00	0.00	0.00	0.00	7.50	0.00	0.00	0.00	6.30	0.00	0.00	0.00	5.20	0.00	0.00	0.00	3.60	0.00	0.00	0.00	4.80	0.00	0.00	0.00	3.60	0.00	0.00	0.00	3.10	0.00	0.00	0.00	2.58	0.00	0.00	0.00	2.48	0.00	0.00	0.00	1.97	0.00	0.00	0.00
Other operating expenses	7.43	7.14	7.52	12.87	7.40	7.23	6.85	5.27	4.45	-39.66	4.56	4.24	3.50	-44.17	2.39	3.34	2.03	-14.71	0.86	0.90	0.89	-22.95	0.86	0.37	0.82	-14.01	0.52	0.53	0.93	-13.24	0.37	0.53	0.42	-12.40	0.44	0.33	1.31	-11.53	0.54	0.49	0.63	-6.74	0.52	0.40	0.44	-6.21	0.46	0.72	0.32	2.62	0.42	0.48	0.68	13.83	0.00	0.01	-0.02	-1.78	0.00	0.00	0.00	-3.60	0.00	0.00	0.00	-3.10	0.00	0.00	0.00	-2.58	0.00	0.00	0.00	-2.48	0.00	0.00	9.98	-1.97	0.00	0.00	0.00
Operating income	57.06	43.96	43.63	23.58	35.11	29.43	65.52	67.20	46.97	63.88	64.66	54.74	44.21	46.60	36.70	20.45	23.01	5.44	20.14	25.21	18.46	25.72	26.13	22.19	27.80	21.43	15.03	17.29	11.47	16.10	19.57	14.50	5.18	17.36	22.63	19.66	14.46	17.88	22.69	22.20	16.83	19.72	20.16	17.95	13.48	16.95	19.52	17.29	14.24	11.91	16.93	18.65	8.34	12.10	10.41	14.19	7.56	3.02	8.81	6.04	6.10	8.31	7.33	8.91	8.17	9.63	12.42	11.31	10.40	9.05	12.72	11.86	9.75	7.22	8.15	10.33	9.98	7.12	7.63	5.27	5.82
Non-operating income (net)	-4.98	-5.64	-5.19	-4.08	-2.63	-1.16	-1.01	-0.19	-0.16	-0.75	-1.17	-1.38	-1.04	-0.83	-0.90	-0.33	-0.17	-0.10	-0.03	0.04	0.02	0.03	0.03	0.05	0.03	-0.01	0.00	0.05	-0.02	0.41	0.04	0.08	0.06	0.09	0.13	0.11	0.07	0.06	0.07	0.08	0.19	0.06	-0.04	0.06	-0.03	0.08	0.01	0.11	0.05	0.07	0.08	0.31	0.02	0.00	0.08	-0.06	0.05	-1.68	-0.16	-0.14	-0.48	0.01	-0.02	0.05	-0.05	0.08	-0.11	-0.06	0.24	0.30	0.13	0.11	0.15	-0.24	-0.35	0.09	0.18	-0.02	0.12	0.14	0.12
Income before tax	52.08	38.32	38.44	19.51	32.48	28.27	64.51	67.01	46.81	63.13	63.49	53.36	43.17	45.77	35.80	20.12	22.84	5.35	20.11	25.25	18.48	25.75	26.16	22.24	27.83	21.42	15.03	17.33	11.45	16.51	19.61	14.58	5.24	17.45	22.75	19.76	14.53	17.94	22.76	22.28	17.02	19.78	20.11	18.00	13.45	17.03	19.53	17.40	14.29	11.98	17.00	18.96	8.36	12.10	10.48	14.13	7.61	1.34	8.66	5.90	5.62	8.32	7.31	8.96	8.11	9.70	12.31	11.25	10.64	9.35	12.85	11.97	9.90	6.97	7.80	10.42	10.16	7.10	7.75	5.41	5.94
Income tax expense	12.27	6.29	7.66	4.02	3.19	3.58	11.89	14.78	7.79	16.08	15.41	7.68	6.36	6.87	8.33	4.18	4.78	-0.84	4.53	4.63	2.11	6.86	5.70	4.44	5.98	5.40	0.74	3.94	2.70	3.97	5.53	2.89	0.98	1.68	8.03	5.97	4.31	6.52	7.08	7.55	5.47	6.83	6.86	6.87	5.05	6.50	7.09	6.03	4.47	4.21	6.48	6.84	1.22	4.52	4.48	4.84	3.04	0.47	3.03	2.06	1.97	2.53	2.13	3.14	2.99	3.55	4.57	4.15	3.91	3.31	4.50	4.21	3.46	2.39	2.42	3.54	3.84	2.56	2.35	1.95	2.20
Net income	39.82	32.03	30.78	15.49	29.29	24.69	52.63	52.23	39.02	47.05	48.08	45.68	36.81	38.90	27.47	15.95	18.06	6.19	15.58	20.62	16.38	18.89	20.46	17.80	21.85	16.02	14.29	13.39	8.76	12.54	14.09	11.69	4.26	15.77	14.72	13.79	10.22	11.42	15.68	14.73	11.55	12.95	13.25	11.13	8.40	10.53	12.44	11.36	9.82	7.77	10.52	12.12	7.14	7.58	6.01	9.30	4.57	0.87	5.63	3.84	3.65	5.78	5.17	5.82	5.12	6.16	7.74	7.10	6.73	6.04	8.36	7.76	6.43	4.58	5.38	6.88	6.32	4.54	5.40	3.46	3.74

about 22 hours ago

Ask a follow up