Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	77.60	77.48	-259.56	68.71	459.22	125.17	144.40	73.04	84.17	192.15	93.42	103.00	238.70	89.13	55.58	49.49	152.13	21.76	72.06	60.54
Cash and cash equivalents	77.60	77.48	111.94	68.71	83.30	125.17	144.40	73.04	84.17	192.15	93.42	103.00	238.70	89.13	50.37	49.19	151.83	21.76	71.87	60.30
Short-term investments			-371.49	0.00	375.92	0.00		0.00	0.00	0.00	0.00	0.00	0.00	0.00	5.21	0.30	0.30		0.19	0.24
Accounts receivable, net	422.08	395.45	432.35	453.69	391.78	336.40	335.83	314.86	335.32	306.92	287.97	302.80	309.85	297.06	278.33	257.75	214.89	203.55	207.19	198.24
Inventories	502.26	505.43	456.23	631.38	498.54	401.03	365.94	396.34	383.10	311.51	351.63	348.42	307.52	322.67	306.79	273.22	190.86	201.07	193.69	185.58
Other current assets	57.77	51.20	39.05	38.34	38.63	35.48	33.24	29.18	5.15	4.87	5.47	5.86	41.25	26.64	73.43	37.76	82.32	25.50	22.29	17.84
Total current assets	1,059.71	1,029.56	1,039.57	1,192.13	1,388.17	898.08	879.40	813.42	833.65	836.88	774.77	797.19	897.32	735.50	679.73	602.78	601.10	446.18	495.04	461.96
Total non-current assets +	2,432.75	2,099.99	1,269.30	1,214.69	1,170.26	1,035.80	1,005.73	883.85	878.50	579.55	515.15	434.73	429.96	522.02	511.93	459.97	423.24	365.27	275.89	282.83
Property, plant and equipment, net	884.84	839.76	760.34	660.00	745.17	665.15	635.44	644.14	652.28	503.75	402.45	307.86	285.04	358.37	352.97	333.98	302.42	241.74	183.56	162.11
Goodwill	941.16	379.59	123.74	123.66	123.92	123.96	122.99	122.94	122.54	4.30	4.66	4.80	4.95	5.00	5.13	5.09	0.86	0.86
Intangible assets	517.03	370.83	0.90	2.41	3.83	5.99	8.89	13.10	21.80	6.14	6.25	12.06	18.37	25.54	32.92	41.44	44.20	203.55	45.56	51.71
Long-term investments								0.00	0.00	0.00	0.00
Other non-current assets
Total assets	3,492.47	3,129.54	2,308.87	2,406.82	2,558.44	1,933.88	1,885.13	1,697.27	1,712.15	1,416.44	1,289.92	1,231.93	1,327.27	1,257.51	1,191.66	1,062.74	1,024.34	811.45	770.93	744.79

Total current liabilities +	419.28	374.48	364.16	423.89	725.09	312.46	308.90	271.30	316.79	294.59	263.68	259.67	247.61	216.67	216.02	206.39	194.85	135.91	177.66	160.18
Accounts payable	238.38	225.87	231.14	273.29	246.10	189.94	178.77	151.63	159.41	141.87	128.75	137.69	134.13	119.30	103.22	109.25	88.19	60.51	104.64	81.62
Short-term debt	16.21	15.34	15.07	15.57	365.14	15.55	17.06	0.00	182.01	154.39	128.87	384.67		8.29	12.65	5.43	36.11	1.78	0.74	3.24
Current portion of long-term debt					349.43			0.00	182.01	154.39	128.87	384.67
Deferred revenue
Other current liabilities	147.50	113.32	106.92	118.92	104.89	103.21	102.44	113.24	157.39	152.72	134.94	121.99	102.06	79.06	87.08	76.86	68.77	66.36	66.45	61.85
Total non-current liabilities +	1,294.94	1,293.48	867.65	1,220.52	1,071.22	861.60	893.14	936.07	793.71	638.60	638.67	551.21	507.21	638.63	426.05	364.71	371.30	384.42	276.27	283.21
Long-term debt	883.39	971.28	643.62	1,003.74	789.85	598.85	642.94	765.81	597.09	502.51	494.59	363.53	349.47	424.41	232.60	217.54	216.20	236.38	157.06	152.75
Capital lease obligations	93.30	87.77	89.98	62.54	68.30	61.73	71.95	5.19	5.81	4.77
Other non-current liabilities	9.11	9.61	14.02	169.82	228.78	262.75	250.20	165.07	190.81	131.32	144.09	187.68	157.75	214.23	193.44	147.17
Total liabilities	1,714.22	1,667.96	1,231.81	1,644.41	1,796.31	1,174.05	1,202.03	1,207.37	1,110.51	933.19	902.35	810.88	754.83	855.31	642.07	571.10	566.15	520.33	453.93	443.39

Total stockholders' equity +	1,778.24	1,461.58	1,077.06	762.41	762.13	759.82	683.10	489.91	601.65	483.25	387.56	421.04	572.45	402.21	549.59	491.64	458.19	291.12	317.01	301.40
Common stock and paid-in capital	109.21	32.87	-18.94	-72.00	-82.23	-172.45	-160.78	-181.32	-145.99	-180.91	-144.53	-139.16	-60.09	-109.97	-98.67	-73.82	-74.51	-95.64	-29.13	41.10
Retained earnings	1,669.03	1,428.71	1,096.00	834.40	844.36	932.27	843.88	671.22	747.64	664.16	532.09	560.20	632.53	512.17	648.26	565.46	532.69	386.76	346.13	260.30
Common shares outstanding	9	10	10	10	11	11	11	12	12	12	12	13	13	13	14	15	15	15	17	17

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	73.16	77.60	102.46	70.26	118.25	77.48	80.31	87.63	117.07	-259.56	102.56	130.92	70.12	68.71	71.97	79.49	84.55	459.22	438.52	530.16	522.41	125.17	117.70	102.06	178.66	144.40	79.97	73.22	78.25	73.04	147.94	109.79	72.83	84.17	105.00	278.04	251.24	192.15	187.91	158.14	122.26	93.42	110.33	126.17	119.24	103.00	141.54	113.64	146.66	238.70	247.27	73.55	64.01	89.13	79.71	54.85	78.38	55.58	54.46	60.89	49.80	49.49	50.58	46.91	88.27	152.13	134.07	112.05	59.51	21.76	33.49	39.79	48.22	72.06	83.16	108.58	73.11	60.54	86.67	63.87	56.47
Cash and cash equivalents	73.16	77.60	102.46	70.26	118.25	77.48	80.31	87.63	117.07	111.94	102.56	130.92	70.12	68.71	71.97	79.49	84.55	83.30	59.61	153.86	522.41	125.17	117.70	102.06	178.66	144.40	79.97	73.22	78.25	73.04	147.94	109.79	72.83	84.17	105.00	278.04	251.24	192.15	187.91	158.14	122.26	93.42	110.33	126.17	119.24	103.00	141.54	113.64	146.66	238.70	247.27	73.55	64.01	89.13	79.71	49.36	72.75	50.37	54.46	60.89	49.80	49.19	50.28	46.61	87.97	151.83	133.77	112.05	59.51	21.76	33.49	39.79	48.03	71.87	82.95	108.37	72.90	60.30	86.67	63.87	56.47
Short-term investments										-371.49				0.00	0.00	0.00	0.00	375.92	378.90	376.30									0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	5.49	5.64	5.21	0.00	0.00	0.00	0.30	0.30	0.30	0.30	0.30	0.30						0.19	0.19	0.21	0.21	0.21	0.24
Accounts receivable, net	438.44	422.08	438.79	453.71	463.34	395.45	487.61	495.52	464.69	432.35	427.76	436.25	457.20	453.69	476.06	515.00	464.51	391.78	414.85	399.37	373.66	336.40	328.68	297.86	347.16	335.83	340.75	349.21	351.41	314.86	347.90	372.16	378.44	335.32	325.22	332.37	331.58	306.92	302.93	303.90	314.17	287.97	311.09	312.43	303.33	302.80	327.64	347.63	340.41	309.85	323.67	327.67	331.16	297.06	307.45	320.58	311.89	278.33	307.70	313.82	292.51	257.75	266.51	251.10	214.03	214.89	229.60	208.09	193.83	203.55	248.18	254.54	236.11	207.19	212.49	208.65	185.52	198.24	190.79	194.38	174.07
Inventories	494.96	502.26	512.17	494.85	489.76	505.43	534.46	492.64	493.55	456.23	503.41	537.38	566.14	631.38	592.22	530.19	524.09	498.54	479.04	457.96	414.74	401.03	370.10	354.82	371.00	365.94	370.93	376.48	395.66	396.34	388.99	379.55	402.82	383.10	383.71	356.15	330.49	311.51	328.52	303.48	302.87	351.63	340.49	335.80	345.41	348.42	333.60	329.38	324.52	307.52	312.77	312.18	321.34	322.67	334.72	317.56	315.10	306.79	314.19	327.84	295.47	273.22	261.87	221.43	202.79	192.90	182.46	168.45	159.76	201.07	228.05	214.54	206.28	193.69	191.83	179.63	180.39	185.58	180.77	168.10	168.99
Other current assets	553.17	57.77	47.73	49.00	52.42	51.20	35.25	39.46	44.01	39.05	31.86	35.55	38.11	38.34	33.85	36.28	41.18	38.63	34.46	35.98	41.67	35.48	37.88	35.28	34.12	33.24	70.55	61.05	61.67	4.83	60.69	31.34	32.40	5.15	33.85	28.76	28.63	4.87	59.57	62.28	68.99	5.47	77.37	79.37	43.36	5.86	41.37	42.38	42.21	6.18	42.37	143.22	41.71	26.64	40.65	46.79	45.27	39.04	40.82	26.75	19.83	22.32	23.17	30.86	39.72	43.22	36.82	25.81	22.36	19.79	19.53	19.88	21.56	22.29	23.96	20.61	21.70	17.84	15.38	13.37	17.05
Total current assets	1,064.77	1,059.71	1,101.14	1,067.82	1,123.76	1,029.56	1,137.63	1,115.24	1,119.32	1,039.57	1,065.59	1,140.10	1,131.56	1,192.13	1,174.10	1,160.96	1,114.33	1,388.17	1,366.86	1,423.47	1,352.47	898.08	854.36	790.02	930.93	879.40	826.93	829.43	856.15	813.42	915.17	892.84	886.49	833.65	847.78	995.32	941.94	836.88	849.15	796.65	773.79	774.77	804.04	817.45	811.35	797.19	844.14	833.03	853.80	897.32	926.08	856.62	758.21	735.50	762.53	734.29	745.00	679.73	717.17	729.30	657.61	602.78	602.13	550.31	544.81	603.14	582.95	514.39	435.46	446.18	529.25	528.76	511.98	495.04	511.23	517.26	460.52	461.96	473.61	439.71	416.58
Total non-current assets +	2,439.54	2,432.75	2,133.05	2,126.71	2,109.16	2,099.99	2,028.66	2,034.83	2,038.18	1,269.30	1,224.80	1,226.04	1,219.21	1,214.69	1,162.74	1,169.71	1,167.22	1,170.26	1,070.36	1,055.24	1,046.92	1,035.80	1,025.76	1,009.11	1,002.75	1,005.73	944.06	937.55	942.05	883.85	924.76	880.99	892.98	878.50	857.42	641.47	615.85	579.55	554.24	561.63	543.65	515.15	484.94	473.67	446.32	434.73	444.18	439.32	429.43	429.96	419.16	420.26	523.18	522.02	504.69	505.92	508.50	511.93	495.66	479.33	474.06	459.97	477.23	469.90	470.02	422.05	422.19	401.57	380.69	365.27	333.77	301.87	288.53	275.89	266.54	269.53	289.23	282.83	278.97	282.68	286.04
Property, plant and equipment, net		853.75	818.61	815.43	809.78	806.61	828.53				714.24	655.86	658.09	660.00	653.23	663.46	671.33	745.17	745.07	745.30	671.96	665.15	648.69	639.34	633.87	635.44	623.96	629.72	633.01	644.14	646.81	649.44	662.47	652.28	636.64	561.14	539.23	503.75	474.72	445.66	431.81	402.45	370.43	348.26	318.57	307.86	297.45	290.45	285.79	285.04	282.34	272.53	360.59	358.37	353.53	350.75	353.83	352.97	352.30	354.70	352.08	333.98	332.00	329.41	299.06	302.42	293.45	272.09	253.33	241.74	226.99	208.77	195.34	183.56	179.47	175.25	170.93	162.11	154.92	155.10	153.68
Goodwill	428.09	941.16	379.69	379.74	379.65	379.59	379.88	379.93	382.00	123.74	123.67	123.73	123.70	123.66	123.56	123.72	123.88	123.92	123.94	123.99	123.98	123.96	123.85	123.75	122.85	122.99	122.88	122.95	123.01	122.94	122.97	123.03	123.21	122.54	119.82	4.44	4.36	4.30	4.41	4.48	4.61	4.66	4.70	4.82	4.72	4.80	4.92	5.04	4.97	4.95	4.88	4.84	4.88	5.00	5.02	4.90	36.36	5.13	5.17	5.21	5.09	5.09	5.09	5.09	0.86	0.86	0.86	0.86	0.86	0.86
Intangible assets	504.33	517.03	351.78	358.13	364.48	370.83	377.18	383.53	386.92	0.90	0.95	1.70	2.05	2.41	2.76	3.12	3.48	3.83	4.19	4.54	5.27	5.99	6.57	7.16	8.17	8.89	9.95	11.00	12.05	13.10	14.57	16.15	18.93	21.80	27.28	5.77	5.95	6.14	4.43	4.77	5.16	6.25	7.71	9.22	10.54	12.06	13.62	15.30	16.82	18.37	19.91	21.65	23.50	25.54	27.41	29.13	36.36	32.92	35.12	313.82	292.51	41.44	266.51	50.88	214.03	44.20	229.60	208.09	193.83	203.55	55.94	42.48	44.02	45.56	47.09	48.63	50.17	51.71	46.62	47.69	48.76
Long-term investments																													0.00	0.00	0.00	0.00
Other non-current assets
Total assets	3,504.31	3,492.47	3,234.19	3,194.53	3,232.92	3,129.54	3,166.28	3,150.07	3,157.50	2,308.87	2,290.40	2,366.14	2,350.77	2,406.82	2,336.84	2,330.67	2,281.55	2,558.44	2,437.22	2,478.71	2,399.39	1,933.88	1,880.12	1,799.14	1,933.69	1,885.13	1,771.00	1,766.99	1,798.19	1,697.27	1,839.93	1,773.83	1,779.47	1,712.15	1,705.19	1,636.78	1,557.79	1,416.44	1,403.39	1,358.28	1,317.44	1,289.92	1,288.98	1,291.12	1,257.67	1,231.93	1,288.32	1,272.35	1,283.23	1,327.27	1,345.24	1,276.88	1,281.39	1,257.51	1,267.21	1,240.22	1,253.50	1,191.66	1,212.83	1,208.63	1,131.67	1,062.74	1,079.36	1,020.20	1,014.83	1,025.19	1,005.14	915.96	816.14	811.45	863.03	830.63	800.51	770.93	777.77	786.79	749.74	744.79	752.58	722.39	702.62

Total current liabilities +	417.26	419.28	410.49	402.07	396.26	374.48	401.95	419.52	390.79	364.16	332.20	349.04	358.50	423.89	426.14	446.63	411.70	725.09	391.40	372.13	335.85	312.46	308.90	233.98	312.91	308.90	280.48	283.48	259.97	271.30	279.25	280.02	303.03	316.79	309.43	290.48	292.60	294.59	268.09	258.01	240.11	263.68	257.76	253.25	257.13	259.67	250.58	246.06	231.03	247.61	263.42	245.42	227.14	216.67	225.45	215.41	240.95	216.02	238.41	243.32	215.27	206.39	202.37	191.08	171.05	198.05	282.05	179.09	154.71	135.91	203.64	190.34	183.68	177.66	173.42	157.45	150.54	160.18	164.48	154.12	156.57
Accounts payable	258.71	238.38	265.78	260.49	249.76	225.87	259.43	270.79	260.45	231.14	215.11	222.97	212.28	273.29	285.48	320.93	290.85	246.10	250.66	259.21	218.21	189.94	187.57	127.40	178.46	178.77	154.65	164.96	135.47	151.63	152.62	143.92	162.65	159.41	158.68	157.53	153.52	141.87	127.95	135.64	112.97	128.75	126.27	132.20	136.33	137.69	128.83	137.48	128.08	134.13	126.87	132.18	115.68	119.30	116.49	119.53	119.61	103.22	97.07	127.16	116.28	109.25	113.30	108.37	87.03	88.19	100.45	87.25	80.64	60.51	127.43	127.59	118.61	104.64	96.95	84.62	83.62	81.62	83.25	84.64	87.39
Short-term debt	16.14	16.21	16.91	17.17	16.30	15.34	15.68	14.87	15.51	32.90	13.96	14.53	14.95	15.57	15.74	16.02	16.17	367.97	15.23	14.46	14.31	15.55	13.27	12.59	13.06	17.06	13.81	13.54	13.48	110.46	0.00	194.18	624.89	139.05	611.69	627.98	601.41	110.07				123.50				100.89				94.14	12.75	16.53	10.34	8.29	12.88	4.59	18.51	12.65	15.87	14.93	7.26	5.43	5.70	6.99	6.35	36.11	88.95	3.22	3.32	1.78	0.77	0.76	0.75	0.74	0.72	6.31	0.70	3.24	0.67	4.77	4.24
Current portion of long-term debt																		349.43											13.48	0.00	0.00	194.18	624.89	602.90	611.69	627.98	601.41	507.28				510.41				384.67
Deferred revenue
Other current liabilities	108.82	147.50	109.27	105.77	97.94	113.32	109.83	118.76	99.44	82.96	97.08	103.02	96.02	118.92	114.03	100.01	96.90	106.58	120.31	93.21	97.39	103.21	102.70	90.48	113.94	102.44	99.67	93.51	100.63	4.11	115.76	136.10	140.38	13.99	150.75	132.95	139.09	13.59	122.75	104.78	111.46	5.06	119.94	111.49	99.57	13.26	113.41	96.61	86.67	11.08	90.42	82.42	75.83	79.06	80.23	77.87	73.90	87.08	96.05	71.78	65.23	76.86	72.46	65.44	61.51	68.77	70.31	62.65	58.47	66.36	70.27	61.99	55.63	66.45	60.81	66.52	53.34	61.85	66.26	64.71	53.43
Total non-current liabilities +	1,354.50	1,294.94	1,133.31	1,180.73	1,317.17	1,293.48	1,400.05	1,495.21	1,614.42	867.65	986.25	1,124.37	1,170.48	1,220.52	1,243.33	1,162.70	1,109.76	1,071.22	1,273.05	1,257.38	1,253.18	861.60	847.70	929.87	981.52	893.14	861.18	894.33	1,000.02	936.07	996.61	941.33	821.65	793.71	767.31	762.60	734.17	638.60	658.33	668.06	686.19	638.67	655.04	541.47	557.65	551.21	543.22	512.80	515.71	507.21	542.74	565.01	635.68	638.63	324.48	374.51	398.37	426.05	417.86	402.62	395.59	364.71	398.36	391.12	370.07	368.96	310.64	377.20	347.76	384.42	328.12	293.14	285.84	276.27	284.01	281.06	281.76	283.21	269.45	268.56	266.71
Long-term debt	939.61	883.39	783.10	841.83	990.56	971.28	1,085.01	1,172.73	1,279.46	643.62	779.40	916.18	957.96	1,003.74	1,008.52	911.30	841.07	789.85	991.92	990.55	990.19	598.85	608.70	690.29	740.51	642.94	639.98	678.80	782.02	765.81	813.15	754.38	624.89	602.90	611.69	627.98	601.41	507.28	531.40	521.26	541.12	494.59	507.57	361.56	373.54	363.53	384.51	353.50	355.48	349.47	349.45	364.44	425.42	424.41	138.00	188.00	209.83	232.60	266.36	260.10	253.83	217.54	234.25	232.94	215.61	216.20	150.36	218.20	200.82	236.38	213.36	172.52	162.22	157.06	156.89	152.14	152.32	152.75	152.68	152.85	153.02
Capital lease obligations	80.20	93.30	78.84	76.55	74.40	87.77	73.30	72.88	75.22	89.98	63.06	62.24	60.54	62.54	63.64	66.49	69.27	68.30	67.55	64.95	65.24	61.73	58.27	55.53	56.65	71.95	58.21	55.69	57.42
Other non-current liabilities	350.84	9.11	288.28	279.53	268.52	9.61	257.42	264.47	275.25	14.02	157.75	160.47	166.93	169.82	234.82	251.41	268.69	228.78	228.81	216.34	262.99	262.75	239.00	239.58	241.01	250.20	221.20	215.53	218.00	165.07	178.13	181.49	196.76	190.81	155.63	134.62	132.75	131.32	126.93	146.79	145.06	144.09	147.47	179.92	184.11	187.68	158.71	159.30	160.23	157.75	193.28	200.58	210.26	214.23	186.48	186.51	188.54	193.44	151.50	142.52	141.76	147.17	164.11	158.18
Total liabilities	1,771.76	1,714.22	1,543.79	1,582.81	1,713.43	1,667.96	1,802.00	1,914.72	2,005.21	1,231.81	1,318.45	1,473.40	1,528.97	1,644.41	1,669.47	1,609.34	1,521.46	1,796.31	1,664.44	1,629.50	1,589.03	1,174.05	1,156.60	1,163.85	1,294.44	1,202.03	1,141.66	1,177.81	1,260.00	1,207.37	1,275.86	1,221.35	1,124.68	1,110.51	1,076.74	1,053.08	1,026.77	933.19	926.42	926.07	926.29	902.35	912.80	794.73	814.78	810.88	793.80	758.85	746.74	754.83	806.15	810.43	862.82	855.31	549.93	589.93	639.33	642.07	656.27	645.94	610.87	571.10	600.73	582.19	541.11	567.01	592.69	556.29	502.47	520.33	531.76	483.48	469.52	453.93	457.43	438.51	432.30	443.39	433.93	422.67	423.29

Total stockholders' equity +	1,732.55	1,778.24	1,690.40	1,611.72	1,519.50	1,461.58	1,364.29	1,235.35	1,152.29	1,077.06	971.94	892.74	821.80	762.41	667.38	721.34	760.09	762.13	772.77	849.21	810.36	759.82	723.53	635.29	639.25	683.10	629.34	589.18	538.20	489.91	564.07	552.48	654.79	601.65	628.45	583.71	531.02	483.25	476.96	432.21	391.15	387.56	376.18	496.39	442.89	421.04	494.52	513.50	536.49	572.45	539.09	466.45	418.57	402.21	717.29	650.29	614.17	549.59	556.57	562.69	520.80	491.64	478.63	438.01	473.72	458.19	412.45	359.66	313.67	291.12	331.27	347.15	331.00	317.01	320.34	348.28	317.44	301.40	318.64	299.72	279.33
Common stock and paid-in capital	98.49	109.21	74.46	70.22	43.90	32.87	-11.44	-32.05	-27.47	-18.94	-65.23	-54.76	-61.55	-72.00	-148.63	-114.41	-85.27	-82.23	-172.37	-163.20	-170.87	-172.45	-162.61	-176.37	-176.34	-160.78	-185.70	-179.31	-175.70	-181.32	-148.45	-144.94	-132.66	-145.99	-159.92	-165.64	-176.34	-180.91	-160.48	-152.73	-148.36	-144.53	-137.87	-143.60	-163.04	-139.16	-66.93	-48.81	-58.36	-60.09	-108.38	-127.86	-127.38	-109.97	-87.33	-99.68	-90.58	-98.67	-68.05	-63.14	-64.07	-73.82	-76.83	-86.72	-81.48	-74.51	-79.70	-79.60	-98.74	-95.64	-39.17	-28.60	-30.24	-29.13	-1.94	45.13	43.06	41.10	60.65	58.48	56.30
Retained earnings	1,634.06	1,669.03	1,615.94	1,541.51	1,475.60	1,428.71	1,375.73	1,267.39	1,179.76	1,096.00	1,037.17	947.50	883.35	834.40	816.01	835.75	845.36	844.36	945.15	1,012.41	981.22	932.27	886.14	811.66	815.59	843.88	815.04	768.49	713.90	671.22	712.53	697.42	787.44	747.64	788.37	749.34	707.35	664.16	637.44	584.94	539.51	532.09	514.05	639.99	605.93	560.20	561.45	562.30	594.84	632.53	647.47	594.30	545.95	512.17	804.62	749.97	704.75	648.26	624.62	625.83	584.87	565.46	555.46	524.73	555.19	532.69	492.15	439.26	412.41	386.76	370.44	375.76	361.23	346.13	322.28	303.15	274.38	260.30	258.00	241.25	223.03
Common shares outstanding	9	9	9	9	9	10	10	10	10	10	10	10	10	10	10	10	10	10	11	11	11	11	11	11	11	11	11	11	11	11	11	12	12	12	12	12	12	12	12	12	12	12	12	12	12	12	13	13	13	13	13	13	13	13	13	13	13	13	14	14	14	14	14	15	15	15	15	15	15	15	15	16	16	15	17	17	17	17	17	17	17

Balance Sheet - NEWMARKET CORP (NEU)

Balance Sheet - NEWMARKET CORP (NEU)