Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	2,725.17	2,786.56	2,698.42	2,764.80	2,356.11	2,010.93	2,190.30	2,289.68	2,198.40	2,049.45	2,140.83	2,335.41	2,280.36	2,223.31	2,149.56	1,797.39	1,530.12	1,617.43	1,374.87	1,263.30
Cost of revenue	1,867.77	1,900.21	1,925.91	2,124.30	1,808.40	1,415.90	1,560.43	1,704.31	1,556.39	1,368.69	1,461.77	1,669.98	1,627.06	1,585.78	1,590.53	1,281.93	1,066.86	1,302.94	1,078.30	999.21
Gross profit	857.40	886.35	772.51	640.50	547.71	595.03	629.87	585.36	642.02	680.76	679.06	665.42	653.30	637.53	559.03	515.46	463.26	314.49	296.57	264.09
Total operating expenses +	313.68	296.31	289.47	285.36	289.93	283.23	292.55	292.69	305.25	318.07	322.34	302.70	301.45	272.05	218.44	228.16	200.97	198.13	187.95	156.45
Selling, general and administrative	181.58	171.41	150.47	145.11	145.97	142.86	148.08	152.40	165.06	161.11	164.08	163.52	164.88	154.21	151.60	136.97	114.90	116.38	111.12	109.19
Research and development	132.09	124.90	138.00	140.25	143.95	140.37	144.47	140.29	140.19	156.96	158.25	139.18	136.57	117.85	105.50	91.19	86.07	81.75	76.83	70.26
Other operating expenses	0.00	0.00	1.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-38.66	0.00	0.00	0.00	0.00	-23.01
Operating income	543.73	590.04	483.05	355.14	257.78	311.80	337.32	292.67	336.77	362.69	356.72	362.72	351.85	365.48	340.59	287.30	262.29	116.36	108.62	107.64
Non-operating income (net)	16.84	-5.93	5.92	-7.41	-10.23	19.49	-5.73	-2.39	-21.33	-19.48	-17.75	-23.62	-10.53	-24.09	-36.87	-27.31	-22.91	-11.03	-8.20	-19.50
Income before tax	560.56	584.11	488.96	347.73	247.55	331.29	331.59	290.29	315.44	343.21	338.97	339.10	341.31	341.39	303.72	260.00	239.38	105.33	100.42	88.14
Income tax expense	141.82	121.69	100.10	68.20	56.64	60.72	77.30	55.55	124.93	99.77	100.37	105.84	98.96	101.80	96.81	82.87	77.09	32.10	21.87	30.62
Net income	418.75	462.41	388.86	279.54	190.91	270.57	254.29	234.73	190.51	243.44	238.60	233.26	264.74	239.59	206.91	177.13	162.28	73.23	80.77	57.52

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	669.72	635.40	690.31	698.51	700.95	654.65	724.95	710.23	696.74	643.35	667.15	685.13	702.79	682.56	696.05	723.64	662.55	576.57	622.21	590.72	566.62	527.78	512.87	410.86	559.42	534.45	555.82	563.42	536.62	538.31	563.17	598.95	589.25	559.98	548.42	547.19	542.82	501.63	516.09	521.81	509.93	479.62	540.93	560.71	559.57	548.88	589.67	620.44	576.42	556.37	580.46	583.78	562.61	516.18	554.04	590.41	562.68	505.56	557.40	578.52	508.08	460.65	471.78	469.84	395.13	404.24	417.83	370.92	337.13	368.60	440.60	425.88	382.35	364.12	356.95	344.01	309.80	306.16	325.12	330.07	301.95
Cost of revenue	448.84	444.62	480.67	477.56	464.92	446.96	481.11	491.77	480.37	466.22	465.45	489.49	504.75	503.01	547.74	566.16	507.39	469.83	483.99	449.72	404.86	377.00	346.26	314.13	378.51	391.01	393.09	392.58	383.75	396.47	422.28	453.09	432.46	413.39	388.11	382.31	372.57	352.22	338.69	343.41	334.38	326.32	366.16	391.00	378.29	391.35	424.45	439.69	414.49	404.73	416.63	414.35	392.41	375.64	391.99	425.01	393.14	380.49	412.20	430.73	367.12	333.72	335.86	337.64	274.72	286.44	274.87	259.51	246.05	291.48	367.03	343.69	300.75	291.56	277.88	268.50	240.37	241.95	258.96	260.37	237.95
Gross profit	220.88	190.78	209.64	220.95	236.02	207.69	243.84	218.46	216.37	177.13	201.71	195.64	198.04	179.55	148.31	157.48	155.16	106.73	138.22	141.00	161.75	150.78	166.61	96.74	180.91	143.44	162.73	170.83	152.87	141.84	140.88	145.86	156.78	146.59	160.31	164.88	170.25	149.41	177.40	178.40	175.55	153.31	174.77	169.71	181.27	157.53	165.22	180.75	161.93	151.64	163.82	169.43	170.20	140.54	162.06	165.40	169.54	125.07	145.20	147.80	140.96	126.93	135.92	132.20	120.41	117.81	142.97	111.41	91.07	77.12	73.58	82.19	81.60	72.56	79.07	75.52	69.43	64.22	66.16	69.70	64.00
Total operating expenses +	77.65	80.75	78.97	77.80	76.15	74.93	74.32	71.50	75.57	75.79	69.28	71.40	73.00	70.02	69.58	73.89	71.87	71.31	75.12	70.25	73.25	75.23	67.80	68.98	71.22	75.88	74.51	72.16	70.00	66.02	72.74	78.73	75.21	76.34	77.88	74.40	76.63	81.24	75.56	81.11	80.16	82.92	77.15	80.77	81.49	77.49	77.18	76.28	71.76	76.39	76.75	76.35	71.96	70.78	67.30	69.17	64.80	107.21	24.31	62.70	62.89	59.81	58.43	58.26	51.66	56.38	49.22	50.35	45.02	48.81	47.95	52.38	49.00	50.10	46.14	46.15	42.02	44.44	33.30	38.68	40.03
Selling, general and administrative	46.01	49.23	43.94	45.43	42.98	42.08	42.12	42.84	44.37	36.80	37.39	37.44	39.85	35.80	35.19	38.49	35.62	34.59	39.73	34.74	36.92	35.72	34.69	35.43	35.72	38.17	38.12	35.02	36.77	31.75	37.74	42.00	40.91	43.51	42.81	38.82	39.93	40.94	38.85	40.39	40.94	43.32	38.30	40.66	41.81	41.68	41.38	40.91	39.55	43.13	40.89	39.92	40.94	39.51	37.10	40.70	36.91	39.78	36.08	37.32	38.42	34.49	35.71	36.19	30.57	31.76	27.62	29.26	26.27	28.63	28.48	30.50	28.77	29.66	27.66	27.05	26.76	29.93	27.79	26.67	24.80
Research and development	31.64	31.52	35.02	32.37	33.18	32.84	32.19	28.66	31.20	38.99	31.89	33.96	33.16	34.22	34.39	35.40	36.25	36.71	35.39	35.52	36.34	38.20	33.11	33.55	35.51	37.72	36.39	37.14	33.22	34.27	34.99	36.73	34.30	32.84	35.07	35.58	36.71	40.31	36.72	40.72	39.22	39.60	38.85	40.12	39.69	35.81	35.80	35.37	32.21	33.26	35.87	36.43	31.02	31.28	30.21	28.47	27.90	28.77	26.89	25.38	24.46	25.32	22.72	22.06	21.08	24.62	21.60	21.09	18.75	20.17	19.47	21.88	20.23	20.45	18.48	19.10	18.81	20.00	16.58	17.12	16.57
Other operating expenses	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1.31	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	38.66	-38.66	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-3.54	-5.49	-11.08	-5.10	-1.34
Operating income	143.23	110.03	130.68	143.15	159.87	132.76	169.52	146.95	140.80	101.34	132.43	124.24	125.04	109.53	78.73	83.59	83.29	35.43	63.11	70.75	88.50	75.56	98.80	27.76	109.69	67.56	88.22	98.68	82.87	75.82	68.15	67.13	81.58	70.25	82.43	90.48	93.61	68.17	101.84	97.29	95.39	70.38	97.62	88.94	99.78	80.04	88.04	104.47	90.18	75.25	87.07	93.08	98.24	69.75	94.76	96.23	104.73	56.52	120.89	85.10	78.08	67.12	77.49	73.94	68.75	61.42	93.75	61.07	46.05	28.31	25.63	29.82	32.60	22.45	32.93	29.37	27.34	19.77	32.87	31.02	23.98
Non-operating income (net)	8.43	3.12	4.93	4.54	4.24	1.49	-0.35	-3.96	-3.11	3.29	2.06	0.47	0.11	-1.24	1.60	2.02	-9.78	-5.46	-1.95	-3.69	0.87	0.77	18.81	-0.49	0.39	-0.92	-0.76	-1.98	-2.06	-4.73	0.17	2.43	-0.26	-5.31	-5.45	-5.19	-5.38	-4.19	-3.62	-5.22	-6.45	-2.77	-6.94	-1.90	-6.14	-6.91	-3.78	-6.55	-6.38	-2.43	-4.87	0.80	-4.36	-1.92	-1.55	-14.69	-5.93	-5.85	-17.62	-8.68	-4.71	2.39	-9.92	-13.52	-6.26	1.53	-6.71	-14.71	-3.02	-3.08	-2.74	-2.57	-2.64	-1.84	-1.72	-2.07	-2.57	-14.31	-3.06	1.18	-3.31
Income before tax	151.65	113.15	135.61	147.69	164.11	134.25	169.17	142.99	137.69	104.62	134.48	124.71	125.15	108.29	80.33	85.61	73.51	29.97	61.15	67.06	89.37	76.32	117.62	27.27	110.08	66.63	87.46	96.69	80.81	71.10	68.31	69.57	81.31	64.94	76.98	85.29	88.23	63.97	98.22	92.07	88.95	67.61	90.69	87.04	93.64	73.13	84.26	97.92	83.80	72.82	82.20	93.88	93.87	67.84	93.20	81.55	98.80	50.67	103.27	76.42	73.37	69.51	67.57	60.42	62.49	62.95	87.03	46.36	43.04	25.23	22.89	27.24	29.97	20.62	31.22	27.30	24.77	5.47	29.81	32.20	20.67
Income tax expense	33.59	31.87	35.34	36.44	38.16	23.51	36.85	31.37	29.96	24.21	23.24	25.09	27.57	17.77	17.10	19.14	14.19	12.76	9.12	15.11	19.66	9.44	21.82	4.92	24.54	16.53	19.65	22.52	18.60	8.29	9.83	16.68	20.75	60.87	17.21	22.56	24.30	18.30	26.77	27.68	27.02	13.70	28.68	28.30	29.69	21.07	27.35	31.15	26.27	18.82	25.18	29.50	26.04	14.78	28.49	26.28	32.26	16.97	31.91	24.16	23.78	20.10	21.86	20.56	20.35	16.70	30.35	15.70	14.35	5.87	6.42	9.62	10.19	-6.38	11.13	9.86	8.53	1.01	10.89	11.83	6.90
Net income	118.07	81.29	100.27	111.24	125.95	110.74	132.32	111.62	107.73	80.41	111.25	99.62	97.58	90.52	63.23	66.47	59.32	17.21	52.04	51.95	69.71	66.88	95.79	22.35	85.54	50.10	67.81	74.17	62.21	62.80	58.48	52.89	60.57	4.07	59.77	62.73	63.94	45.67	71.45	64.39	61.93	53.91	62.01	58.73	63.95	52.06	56.91	66.76	57.52	54.00	78.90	64.01	67.84	53.06	64.72	55.27	66.55	33.70	71.36	52.26	49.59	49.41	45.72	39.86	42.14	46.25	56.69	30.66	28.69	19.36	16.47	17.62	19.77	12.44	21.16	30.93	16.24	4.46	18.92	20.37	13.77

about 22 hours ago

Ask a follow up