Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	1,991.39	1,646.54	1,594.69	1,241.04	1,078.27	831.77	901.30	681.57	598.36	551.52	525.17	452.63	613.12	415.73	437.31	422.78	398.09	429.20	412.68	247.17
Cash and cash equivalents	1,378.35	1,133.55	1,119.82	959.07	826.74	698.00	894.95	681.57	596.36	549.52	523.17	449.95	610.44	413.05	434.63	405.00	395.41	424.32	410.07	244.69
Short-term investments	613.04	512.98	474.87	281.96	251.53	133.77	6.35		2.00	2.00	2.00	2.68	2.68	2.68	2.68	17.78	2.68	4.88	2.61	2.48
Accounts receivable, net	1,354.83	1,055.01	1,149.49	1,365.50	1,258.77	962.64	850.75	724.46	798.26	563.11	526.14	469.68	385.54	403.10	325.74	410.30	346.92	273.81	398.43	386.86
Inventories	437.80	310.91	393.13	629.58	484.96	297.29	220.60	230.59	326.49	267.99	238.21	223.38	200.42	227.44	198.43	191.07	155.19	134.05	149.01	164.18
Other current assets	100.75	61.01	58.50	65.12	34.56	41.23	35.23	34.59	35.73	29.08	29.96	54.94	36.01	43.44	38.03	55.70	35.42	28.74	29.90	42.13
Total current assets	3,884.76	3,073.47	3,195.81	3,301.24	2,856.56	2,132.93	2,001.53	1,671.21	1,650.87	1,409.70	1,317.48	1,197.95	1,232.42	1,089.71	996.83	1,062.07	932.93	860.92	987.41	837.86
Total non-current assets +	4,251.55	3,870.86	3,575.32	3,520.52	3,181.99	2,889.38	2,694.08	2,824.24	2,870.64	2,682.39	2,713.82	2,437.46	2,194.88	1,933.81	1,776.22	1,674.76	1,499.98	1,523.08	2,205.19	2,203.41
Property, plant and equipment, net				3,306.78	3,030.80	2,713.24	2,553.40	2,650.45	2,695.07	2,564.65	2,579.02	2,206.48	2,006.55	1,819.97	1,656.21	1,537.23	1,364.63	1,473.76	1,455.11	1,443.60
Goodwill	18.00	17.95	20.00	21.52	24.52	27.33	25.98	25.72	25.04	24.12	23.41	26.85	30.03	24.71	8.38	13.52	9.98	11.55	673.39	671.90
Intangible assets								26.85	26.85	26.85	26.85	26.85	3.19	4.77	8.38	13.52	9.98	11.55	20.32	29.69
Long-term investments												117.73
Other non-current assets
Total assets	8,136.31	6,944.33	6,771.13	6,821.76	6,038.55	5,022.31	4,695.62	4,495.45	4,521.51	4,092.09	4,031.30	3,635.41	3,427.30	3,023.52	2,773.05	2,736.82	2,432.91	2,383.99	3,192.61	3,041.26

Total current liabilities +	1,711.97	1,455.28	1,384.48	1,662.41	1,679.74	1,315.99	1,059.80	1,158.42	1,361.79	1,005.66	1,017.43	700.59	690.94	630.73	642.19	772.21	605.84	554.74	677.07	622.76
Accounts payable	912.77	712.89	754.45	899.16	828.73	636.43	571.05	530.40	569.09	487.43	434.22	309.03	365.33	439.66	424.50	443.33	361.26	241.68	359.31	291.85
Short-term debt	185.57	318.47	223.00	271.37	248.16	211.39	194.57	114.58	123.85	35.19	76.77	5.00	61.35	13.56	59.40	150.08	88.94	54.61	152.49	185.41
Current portion of long-term debt	162.43	236.03	131.62	143.81	153.01	149.01	144.48	114.58	123.85	35.19	76.77	5.00
Deferred revenue
Other current liabilities	613.64	329.20	300.69	359.73	446.15	411.29	266.34	713.38	847.98	379.43	436.50	481.46	246.72	151.85	119.17	128.53	103.55	229.78	134.08	145.50
Total non-current liabilities +	1,918.05	1,305.89	1,391.62	1,459.65	1,386.27	1,352.36	1,645.57	1,481.12	1,470.62	1,683.02	1,790.71	1,803.88	1,771.42	1,705.79	1,429.64	1,327.93	1,437.37	1,586.09	1,853.89	2,019.98
Long-term debt	1,282.82	923.43	1,071.83	1,088.52	984.99	1,005.34	1,305.76	1,217.73	1,240.58	1,439.64	1,510.27	1,525.82	1,591.39	1,545.00	1,287.26	1,214.22	1,345.24	1,438.75	1,611.57	1,819.90
Capital lease obligations	115.74	140.42	148.21	146.74	148.17	84.42	141.20
Other non-current liabilities	517.47	253.88	175.81	201.84	196.88	347.03	339.82	263.39	228.36	243.38	268.88	278.06	180.03	160.79		113.71
Total liabilities	3,630.02	2,761.16	2,776.09	3,122.06	3,066.01	2,668.35	2,705.38	2,639.55	2,830.73	2,688.68	2,805.41	2,504.47	2,462.36	2,336.52	2,071.83	2,100.14	2,043.21	2,140.83	2,530.97	2,642.74

Total stockholders' equity +	4,471.11	4,149.55	3,962.31	3,668.75	2,942.28	2,325.70	1,963.74	1,830.54	1,667.33	1,383.59	1,208.64	1,116.24	953.74	686.99	693.27	630.01	383.21	237.14	654.62	393.92
Common stock and paid-in capital	1,844.07	1,814.41	1,802.48	1,794.11	1,778.34	1,763.20	1,729.66	1,717.35	1,710.18	1,687.15	1,668.03	1,633.20	1,601.09	1,423.44	1,491.73	1,520.28	1,505.45	1,515.36	1,476.15	1,435.31
Retained earnings	2,627.04	2,335.13	2,159.83	1,874.64	1,163.94	562.50	234.08	113.19	-42.85	-303.56	-459.40	-516.96	-647.35	-736.44	-798.46	-890.27	-1,122.24	-1,278.22	-821.53	-1,041.39
Common shares outstanding	248	248	247	246	246	242	240	240	240	238	237	237	235	243	274	283	263	183	209	200

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	1,848.50	1,991.39	2,110.36	2,043.81	1,562.74	1,646.54	1,471.47	1,545.47	1,572.67	1,594.69	1,174.74	1,204.07	1,251.62	1,241.04	932.15	1,109.06	1,161.82	1,078.27	790.06	885.73	813.97	831.77	922.90	1,093.86	999.71	901.30	598.75	551.44	1,055.40	681.57	550.22	382.26	497.18	598.36	521.45	659.63	615.97	551.52	551.84	501.32	415.47	525.17	432.44	444.98	496.87	452.63	488.27	528.62	631.27	613.12	593.99	638.69	469.38	415.73	551.77	353.86	383.81	437.31	503.11	495.19	412.66	422.78	420.18	440.48	428.15	398.09	449.40	457.97	294.16	429.20	446.51	411.77	414.35	412.68	337.53	240.95	179.65	247.17	190.57	143.51	226.24
Cash and cash equivalents	1,121.18	1,378.35	1,495.66	1,527.38	1,057.56	1,133.55	959.14	1,079.66	1,118.00	1,119.82	735.73	804.83	909.80	959.07	624.08	733.92	854.80	826.74	545.59	724.79	650.27	698.00	566.75	783.23	941.45	894.95	598.75	551.44	1,055.40	681.57	547.67	380.26	495.18	596.36	519.45	657.63	613.97	549.52	549.84	499.32	413.47	523.17	430.44	442.30	494.19	449.95	485.59	525.94	628.59	610.44	591.31	636.01	466.70	413.05	549.09	351.18	381.13	434.63	483.39	475.47	392.95	405.00	417.50	437.80	425.47	395.41	446.72	455.29	291.48	424.32	443.84	409.11	411.71	410.07	334.96	238.41	177.14	244.69	190.57	143.51	226.24
Short-term investments	727.32	613.04	614.70	516.43	505.18	512.98	512.33	465.80	454.67	474.87	439.00	399.23	341.82	281.96	308.06	375.14	307.02	251.53	244.47	160.94	163.69	133.77	356.15	310.63	58.26	6.35					2.56	2.00	2.00	2.00	2.00	2.00	2.00	2.00	2.00	2.00	2.00	2.00	2.00	2.68	2.68	2.68	2.68	2.68	2.68	2.68	2.68	2.68	2.68	2.68	2.68	2.68	2.68	2.68	19.72	19.72	19.71	17.78	2.68	2.68	2.68	2.68	2.68	2.68	2.68	4.88	2.67	2.65	2.64	2.61	2.58	2.54	2.51	2.48
Accounts receivable, net	1,287.88	1,354.83	1,399.45	1,125.59	1,052.87	1,055.01	1,351.82	1,147.94	1,093.96	1,149.49	1,411.39	1,198.61	1,165.24	1,365.50	1,550.52	1,169.03	1,201.01	1,258.77	1,289.62	1,064.59	950.02	962.64	990.64	898.72	880.63	850.75	803.10	702.47	684.91	724.46	797.68	795.75	734.95	692.29	691.70	604.37	545.79	563.11	630.98	579.79	537.75	526.14	410.26	438.49	433.09	469.68	483.33	455.84	406.80	385.54	434.00	416.16	382.22	403.10	373.87	371.09	365.51	325.74	373.96	365.08	368.55	410.30	450.15	426.58	382.06	346.92	346.85	281.36	232.23	273.81	394.28	389.73	368.69	398.43	390.96	366.50	386.91	386.86	431.91	410.81	390.61
Inventories	494.62	437.80	399.89	375.25	326.19	310.91	349.51	379.26	331.07	393.13	477.94	534.48	568.57	629.58	669.30	636.97	516.44	484.96	445.92	374.11	307.55	297.29	299.83	306.90	238.20	220.60	216.66	217.64	227.50	230.59	228.11	243.02	228.61	326.49	314.21	295.75	267.21	267.99	272.59	251.63	237.00	238.21	208.21	219.99	227.61	223.38	229.56	205.67	197.30	200.42	222.66	231.97	235.33	227.44	218.34	205.78	205.40	198.43	224.05	217.74	185.64	191.07	203.87	182.29	167.07	155.19	142.26	118.07	110.38	134.05	156.20	153.03	151.48	149.01	150.05	141.01	147.84	164.18	164.40	163.98	148.25
Other current assets	120.61	100.75	98.39	79.99	49.33	61.01	71.52	64.18	47.31	58.50	61.58	61.89	48.17	65.12	49.19	48.83	60.29	34.56	49.53	46.62	42.53	41.23	55.21	42.31	35.16	35.23	44.48	41.58	35.11	34.59	37.79	39.15	32.84	35.73	41.12	38.89	67.69	29.08	33.64	31.79	31.36	29.96	55.86	51.59	51.06	54.94	71.91	60.48	48.08	36.01	40.81	53.01	48.46	43.44	41.65	44.25	40.36	38.03	55.05	52.63	63.64	55.70	64.55	50.25	40.85	35.42	45.00	28.16	33.14	28.74	39.14	42.39	38.90	29.90	40.63	37.61	42.46	42.13	41.25	32.31	30.41
Total current assets	3,751.61	3,884.76	4,008.09	3,624.64	2,991.12	3,073.47	3,244.32	3,136.84	3,045.02	3,195.81	3,125.64	2,999.05	3,033.60	3,301.24	3,201.15	2,963.89	2,939.56	2,856.56	2,575.12	2,371.04	2,114.05	2,132.93	2,268.57	2,341.80	2,153.70	2,001.53	1,663.00	1,513.12	2,002.93	1,671.21	1,611.24	1,458.18	1,491.58	1,650.87	1,566.47	1,596.63	1,499.70	1,409.70	1,487.05	1,362.53	1,219.57	1,317.48	1,104.77	1,152.38	1,205.95	1,197.95	1,270.39	1,247.93	1,280.76	1,232.42	1,288.78	1,337.16	1,132.71	1,089.71	1,182.94	972.30	992.41	996.83	1,136.45	1,110.92	1,010.78	1,062.07	1,136.07	1,096.93	1,015.45	932.93	980.82	882.89	667.23	860.92	1,033.46	994.26	970.79	987.41	916.60	783.53	754.34	837.86	828.13	753.02	795.52
Total non-current assets +	4,547.03	4,251.55	4,179.39	4,080.98	3,930.12	3,870.86	3,784.77	3,728.71	3,640.05	3,575.32	3,609.21	3,639.13	3,548.19	3,520.52	3,492.78	3,426.78	3,286.23	3,181.99	3,195.32	3,196.74	2,939.41	2,889.38	2,868.05	2,773.59	2,657.93	2,694.08	2,742.93	2,796.16	2,844.26	2,824.24	2,884.23	2,923.50	2,900.13	2,870.64	2,845.80	2,787.50	2,678.62	2,682.39	2,754.07	2,758.32	2,739.58	2,713.82	2,542.72	2,491.85	2,427.93	2,437.46	2,489.56	2,361.45	2,222.58	2,194.88	2,188.14	2,079.18	1,942.02	1,933.81	1,960.62	1,872.89	1,811.81	1,776.22	1,752.94	1,706.78	1,690.79	1,674.76	1,685.84	1,596.13	1,500.25	1,499.98	1,448.69	1,424.85	1,468.83	1,523.08	2,257.41	2,276.22	2,251.09	2,205.19	2,176.38	2,169.78	2,186.64	2,203.41	2,219.45		2,214.38
Property, plant and equipment, net														3,306.78	3,255.84	3,228.60		3,030.80	3,047.77	3,018.10	2,623.47	2,713.24	2,560.20	2,471.98	2,367.75	2,553.40	2,466.07	2,515.53	2,564.18	2,650.45	2,714.08	2,754.96	2,727.88	2,695.07	2,706.72	2,645.81	2,551.71	2,564.65	2,619.47	2,625.12	2,616.23	2,579.02	2,284.90	2,229.02	2,167.79	2,206.48	2,258.87	2,153.82	2,033.40	2,006.55	1,947.45	1,885.20	1,825.16	1,819.97	1,832.39	1,751.63	1,691.54	1,656.21	1,614.79	1,573.48	1,558.84	1,537.23	1,533.44	1,442.51	1,361.88	1,364.63	1,372.58	1,371.18	1,415.14	1,473.76	1,526.18	1,528.24	1,492.46	1,455.11	1,425.77	1,418.09	1,428.08	1,443.60	1,456.55	1,482.37	1,454.67
Goodwill	17.78	18.00	19.08	19.59	18.81	17.95	19.64	17.54	18.64	20.00	18.89	19.55	21.24	21.52	19.49	20.79	23.18	24.52	25.35	25.39	25.48	27.33	26.75	26.14	26.24	25.98	26.10	26.16	25.45	25.72	24.81	25.47	26.55	25.04	25.08	25.16	25.23	24.12	27.91	27.42	20.84	23.41	26.85	26.85	26.85	26.85	26.85	26.85	26.85	30.03	30.90	24.95	24.17	24.71	5.49	6.44	7.26	8.38	9.73	10.96	12.24	13.52	15.36	17.08	8.84	9.98	11.65	12.97	14.43	11.55	674.31	679.92	682.73	673.39	672.65	672.37	672.35	671.90	671.53	672.07	672.01
Intangible assets																					25.48									26.85	26.85	26.85	26.85	26.85	26.85	26.85	26.85	26.85	26.85	26.85	26.85	26.85	26.85	26.85	26.85	26.85	26.85	26.85	26.85	3.19	4.06	5.01	4.23	4.77	5.49	6.44	7.26	8.38	9.73	10.96	12.24	13.52	15.36	17.08	8.84	9.98	11.65	12.97	14.43	11.55	13.64	16.09	18.57	20.32	22.44	24.44	26.91	29.69	32.07	34.32	36.42
Long-term investments																																											146.64	140.40	138.22	117.73	128.44	134.72
Other non-current assets
Total assets	8,298.63	8,136.31	8,187.48	7,705.63	6,921.24	6,944.33	7,029.09	6,865.55	6,685.07	6,771.13	6,734.85	6,638.18	6,581.79	6,821.76	6,693.92	6,390.66	6,225.79	6,038.55	5,770.45	5,567.78	5,053.47	5,022.31	5,136.62	5,115.39	4,811.64	4,695.62	4,405.93	4,309.28	4,847.19	4,495.45	4,495.47	4,381.68	4,391.71	4,521.51	4,412.27	4,384.13	4,178.32	4,092.09	4,241.11	4,120.85	3,959.15	4,031.30	3,647.49	3,644.23	3,633.88	3,635.41	3,759.94	3,609.37	3,503.34	3,427.30	3,476.92	3,416.33	3,074.73	3,023.52	3,143.56	2,845.18	2,804.21	2,773.05	2,889.39	2,817.70	2,701.57	2,736.82	2,821.90	2,693.06	2,515.70	2,432.91	2,429.51	2,307.74	2,136.05	2,383.99	3,290.87	3,270.48	3,221.88	3,192.61	3,092.98	2,953.32	2,940.98	3,041.26	3,047.58	3,000.42	3,009.90

Total current liabilities +	1,866.78	1,711.97	2,260.98	1,915.66	1,453.98	1,455.28	1,572.83	1,506.60	1,303.20	1,384.48	1,602.09	1,576.49	1,457.55	1,662.41	1,789.16	1,784.96	1,623.12	1,679.74	1,738.99	1,679.65	1,316.86	1,315.99	1,375.37	1,282.84	1,047.75	1,059.80	992.26	1,038.89	1,467.62	1,158.42	1,171.33	1,161.65	1,168.08	1,361.79	1,355.74	1,388.09	1,039.11	1,005.66	1,074.96	1,036.84	940.11	1,017.43	752.19	717.40	701.40	700.59	929.23	817.85	741.70	690.94	779.68	773.70	664.78	630.73	738.44	708.25	650.76	642.19	775.28	680.30	704.12	772.21	901.40	804.12	681.51	605.84	615.16	438.20	385.09	554.74	653.43	627.40	613.37	677.07	646.14	573.08	549.28	622.76	683.14	697.96	816.51
Accounts payable	832.10	912.77	925.27	760.11	608.46	712.89	811.95	734.76	618.38	754.45	827.85	701.61	666.62	899.16	927.53	859.46	753.28	828.73	815.88	710.33	602.96	636.43	611.97	583.34	562.63	571.05	477.90	459.55	459.38	530.40	548.86	553.48	527.91	569.09	562.33	477.19	453.69	487.43	517.75	465.11	407.70	434.22	279.26	280.68	287.13	309.03	626.61	555.81	416.79	260.53	432.49	499.51	432.60	439.66	500.17	448.24	424.16	424.50	470.15	420.36	406.11	443.33	540.91	489.85	384.72	361.26	324.98	230.62	176.94	241.68	364.27	412.52	378.86	359.31	320.59	280.74	284.82	291.85	312.24	356.56	346.83
Short-term debt	221.53	185.57	646.86	450.97	315.52	318.47	293.33	235.45	192.81	223.00	255.94	273.56	262.52	271.37	247.56	239.23	262.33	248.16	224.24	209.75	196.91	211.39	194.02	201.21	192.77	194.57	142.09	232.15	668.54	114.58	97.65	115.06	105.45	123.85	117.97	330.55	36.93	35.19	30.83	96.22	26.18	76.77	29.27	20.49	30.00	5.00	10.00	10.00	66.35	61.35	56.35	56.35	11.49	13.56	40.48	69.36	53.03	59.40	100.32	99.28	132.62	150.08	144.89	144.50	125.61	88.94	69.83	69.67	69.36	54.61	55.76	57.36	64.31	152.49	161.92	159.30	120.68	185.41	200.55	208.23	339.15
Current portion of long-term debt	157.04	162.43	547.45	374.86	236.46	236.03	207.57	154.40	112.97	131.62	149.89	155.98	137.47	143.81	123.52	128.00	156.69	153.01	140.38	134.91	135.41	149.01	136.53	148.87	141.52	144.48	102.95	198.23	638.70	114.58	97.65	115.06	105.45	123.85	117.97	1,568.24	246.76	35.19	210.60	270.97		76.77				5.00
Deferred revenue
Other current liabilities	731.32	613.64	632.61	649.62	462.38	329.20	398.07	459.65	394.09	300.69	405.77	483.24	387.03	359.73	476.12	544.52	445.73	446.15	595.76	664.93	442.56	411.29	522.16	451.88	259.88	266.34	341.32	445.33	296.01	713.38	473.83	452.74	466.15	553.72	560.60	772.67	732.87	379.43	674.83	453.62	481.85	485.74	443.66	416.23	346.19	354.99	265.60	234.93	192.58	351.52	282.29	158.64	172.40	151.85	192.86	187.85	173.57	119.17	204.81	160.66	165.39	134.21	215.60	169.77	171.19	152.68	220.35	137.91	138.79	220.49	233.40	157.51	170.20	165.27	163.64	133.04	143.77	145.50	170.35	128.53	130.53
Total non-current liabilities +	1,862.71	1,918.05	1,583.56	1,557.89	1,276.67	1,305.89	1,259.00	1,275.62	1,351.26	1,391.62	1,254.66	1,298.83	1,397.08	1,459.65	1,385.92	1,378.15	1,475.85	1,386.27	1,271.78	1,305.06	1,274.37	1,352.36	1,538.51	1,715.63	1,705.26	1,645.57	1,526.05	1,439.22	1,546.99	1,481.12	1,502.30	1,449.87	1,476.56	1,470.62	1,473.68	1,469.09	1,730.28	1,683.02	1,826.09	1,814.00	1,773.88	1,787.98	1,691.89	1,757.64	1,768.90	1,803.88	1,699.64	1,700.47	1,770.28	1,771.42	1,767.88	1,742.63	1,733.05	1,705.79	1,745.29	1,459.67	1,446.06	1,429.64	1,350.58	1,356.01	1,233.02	1,327.93	1,339.51	1,391.80	1,399.67	1,437.37	1,503.93	1,643.57	1,540.84	1,586.09	1,778.73	1,806.57	1,835.89	1,853.89	1,881.25	1,881.46	1,946.42	2,019.98	2,013.81		1,929.38
Long-term debt	1,257.16	1,282.82	1,264.50	1,198.19	912.86	923.43	893.99	949.32	1,038.35	1,071.83	947.23	975.54	1,060.00	1,088.52	1,001.54	981.22	1,087.41	984.99	884.24	916.41	952.37	1,005.34	1,182.57	1,396.39	1,371.50	1,305.76	1,195.01	1,109.95	1,215.26	1,217.73	1,267.99	1,214.54	1,240.14	1,240.58	1,243.70	1,220.24	1,450.74	1,439.64	1,473.21	1,465.50	1,433.43	1,519.11	1,365.38	1,415.53	1,420.68	1,525.82	1,525.97	1,526.11	1,586.25	1,591.39	1,594.53	1,594.66	1,578.00	1,545.00	1,586.67	1,310.55	1,301.64	1,287.26	1,225.64	1,224.08	1,110.91	1,214.22	1,235.14	1,299.34	1,302.42	1,345.24	1,399.30	1,484.51	1,394.66	1,438.75	1,573.77	1,585.51	1,602.55	1,611.57	1,641.53	1,653.41	1,729.28	1,819.90	1,827.20	1,829.75	1,778.80
Capital lease obligations	108.69	115.74	153.84	127.71	133.60	140.42	148.04	135.60	132.77	148.21	102.83	120.02	127.51	146.74	142.94	143.56	157.53	148.17	76.96	78.49	77.65	84.42	145.75	139.54	140.98	141.20	124.23	113.97	103.71
Other non-current liabilities	493.42	517.47	181.63	226.17	235.86	253.88	215.14	193.32	180.35	175.81	160.10	169.02	182.45	201.84	206.40	211.55	388.44	196.88	164.96	163.42	322.01	347.03	355.94	319.24	333.76	339.82	331.05	329.27	331.72	263.39	234.30	235.34	236.41	228.36	229.98	248.85	279.55	243.38	352.88	348.50	340.45	268.88	326.52	342.11	348.22	278.06	173.67	174.36		180.03	173.35	147.97	155.05	160.79					124.95	131.94	122.12	113.71
Total liabilities	3,729.49	3,630.02	3,844.54	3,473.55	2,730.65	2,761.16	2,831.83	2,782.22	2,654.46	2,776.09	2,856.75	2,875.32	2,854.63	3,122.06	3,175.08	3,163.11	3,098.97	3,066.01	3,010.77	2,984.71	2,591.23	2,668.35	2,913.88	2,998.46	2,753.01	2,705.38	2,518.31	2,478.11	3,014.60	2,639.55	2,673.63	2,611.52	2,644.64	2,830.73	2,829.42	2,857.18	2,769.39	2,688.68	2,901.05	2,850.85	2,713.99	2,805.41	2,444.08	2,475.04	2,470.29	2,504.47	2,628.87	2,518.32	2,511.98	2,462.36	2,547.56	2,516.33	2,397.84	2,336.52	2,483.73	2,167.92	2,096.82	2,071.83	2,125.86	2,036.31	1,937.14	2,100.14	2,240.90	2,195.91	2,081.18	2,043.21	2,119.09	2,081.77	1,925.94	2,140.83	2,432.16	2,433.97	2,449.26	2,530.97	2,527.40	2,454.55	2,495.70	2,642.74	2,696.95	2,704.87	2,745.88

Total stockholders' equity +	4,533.51	4,471.11	4,308.37	4,197.42	4,156.41	4,149.55	4,163.62	4,049.66	3,997.13	3,962.31	3,846.69	3,732.15	3,696.48	3,668.75	3,487.35	3,196.30	3,096.12	2,942.28	2,730.01	2,554.25	2,433.92	2,325.70	2,194.62	2,089.40	2,031.52	1,963.74	1,861.64	1,805.31	1,807.01	1,830.54	1,796.94	1,745.75	1,723.13	1,667.33	1,560.44	1,505.59	1,388.39	1,383.59	1,321.05	1,251.90	1,227.58	1,208.64	1,186.44	1,152.95	1,147.97	1,116.24	1,117.36	1,078.42	979.61	953.74	918.88	890.17	667.67	678.16	651.51	669.21	699.63	693.27	756.28	774.10	757.10	630.01	574.49	490.99	428.25	383.21	303.86	219.66	204.14	237.14	850.45	828.32	764.67	654.62	559.30	493.38	440.41	393.92	346.57	291.67	260.40
Common stock and paid-in capital	1,843.83	1,844.07	1,832.43	1,827.63	1,820.58	1,814.41	1,813.68	1,802.86	1,797.83	1,802.48	1,785.09	1,784.73	1,794.91	1,794.11	1,758.61	1,761.39	1,773.75	1,778.34	1,770.37	1,765.68	1,761.38	1,763.20	1,749.08	1,736.01	1,733.55	1,729.66	1,726.71	1,724.45	1,716.70	1,717.35	1,712.05	1,717.52	1,727.48	1,710.18	1,704.06	1,703.65	1,701.95	1,687.15	1,724.87	1,715.81	1,688.61	1,668.03	1,636.87	1,631.56	1,636.15	1,633.20	1,647.46	1,655.61	1,606.33	1,601.09	1,607.06	1,603.71	1,410.93	1,414.60	1,415.30	1,455.32	1,486.32	1,491.73	1,579.60	1,624.78	1,622.27	1,520.28	1,515.37	1,509.88	1,506.19	1,505.45	1,514.09	1,510.75	1,504.46	1,515.36	1,505.59	1,512.62	1,514.20	1,476.15	1,474.49	1,469.19	1,447.21	1,435.31	1,447.01	1,444.92	1,331.69
Retained earnings	2,689.68	2,627.04	2,475.94	2,369.80	2,335.83	2,335.13	2,349.94	2,246.80	2,199.30	2,159.83	2,061.60	1,947.42	1,901.57	1,874.64	1,728.74	1,434.91	1,322.37	1,163.94	959.64	788.57	672.53	562.50	445.54	353.39	297.97	234.08	134.93	80.86	90.31	113.19	84.89	28.23	-4.36	-42.85	-143.62	-198.06	-313.56	-303.56	-403.82	-463.91	-461.03	-459.40	-450.43	-478.60	-488.18	-516.96	-530.10	-577.19	-626.72	-647.35	-688.19	-713.54	-743.26	-736.44	-763.79	-786.11	-786.69	-798.46	-823.31	-850.68	-865.17	-890.27	-940.87	-1,018.89	-1,077.94	-1,122.24	-1,210.23	-1,291.09	-1,300.31	-1,278.22	-655.14	-684.30	-749.53	-821.53	-915.19	-975.81	-1,006.80	-1,041.39	-1,100.44	-1,153.25	-1,071.29
Common shares outstanding	250	248	248	248	248	248	248	248	248	247	247	247	247	247	246	246	246	246	246	246	245	243	243	241	241	241	240	240	239	240	240	240	240	240	240	240	239	239	238	237	237	237	237	237	237	237	238	237	235	235	235	235	235	235	237	244	251	251	278	280	278	278	282	283	283	283	282	266	183	183	210	210	209	209	210	210	207	207	204	197	191

Balance Sheet - AMKOR TECHNOLOGY, INC. (AMKR)

Balance Sheet - AMKOR TECHNOLOGY, INC. (AMKR)