Sign in

Income Statement - FirstService Corp (FSV)

$(Billion, Million)
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-07
Total revenue 5,518.76 5,216.89 4,334.55 3,745.84 3,249.07 2,772.42 2,407.41 1,931.47 1,705.46 1,482.89 1,264.08 1,132.00 2,343.63 2,305.54 2,224.17 1,986.27 1,703.22 1,549.71
Cost of revenue 3,764.40 3,498.97 2,947.01 2,565.72 2,202.84 1,871.80 1,634.10 1,320.25 1,189.37 1,050.09 883.96 800.05 1,509.88 1,518.03 1,436.21 1,221.32 1,062.41 917.83
Gross profit 1,754.37 1,717.92 1,387.54 1,180.12 1,046.23 900.62 773.31 611.22 516.08 432.80 380.11 331.96 833.75 787.50 787.96 764.95 640.82 631.89
Total operating expenses + 1,418.70 1,380.41 1,142.65 961.09 844.59 731.21 947.73 479.15 400.29 342.19 308.22 285.15 733.02 692.78 685.25 668.29 573.05 553.76
Operating income 335.67 337.51 244.89 219.03 201.64 169.41 -174.42 127.57 107.63 90.55 70.75 45.62 90.23 78.40 102.71 96.66 67.76 78.12
Non-operating income (net) -68.10 -79.61 -41.55 -25.05 7.36 -23.96 -26.07 -12.37 -8.35 -8.92 -9.14 -7.19 -19.97 -17.16 -27.77 -19.53 -35.98 -8.74
Income before tax 267.57 257.90 203.34 193.98 209.01 145.46 -200.48 115.20 99.28 81.63 61.61 38.43 70.26 61.24 74.94 77.13 31.79 69.39
Income tax expense 76.05 70.12 56.32 48.97 52.88 35.87 27.15 24.92 22.61 27.39 23.41 12.24 22.62 20.30 -26.81 29.23 39.07 17.11
Net income 145.65 134.38 100.39 121.07 135.21 87.26 -251.61 65.87 53.08 33.60 21.40 12.97 -18.04 5.85 74.11 13.56 -44.85 -32.98
Show Quarterly Income Statement

Income Statement - FirstService Corp (FSV)

$(Billion, Million)
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12
Total revenue 1,317.09 1,404.64 1,447.57 1,415.73 1,250.83 1,365.35 1,396.04 1,297.46 1,158.05 1,079.26 1,117.11 1,119.73 1,018.45 1,020.10 960.46 930.71 834.57 856.95 849.43 831.63 711.07 775.06 741.93 621.60 633.83 675.59 672.25 573.91 485.66 503.31 506.36 495.35 426.46 438.11 456.52 434.86 375.97 381.12 409.08 385.10 307.59 316.11 349.53 326.25 607.95 -758.45 684.61 660.73 548.43 671.72 608.27 576.10 476.40 775.19 558.99
Cost of revenue 886.43 1,027.17 960.42 935.33 841.47 911.36 936.57 862.46 788.58 735.92 756.56 754.26 700.26 690.31 661.10 638.48 575.83 578.04 579.31 554.68 490.81 528.27 496.37 412.01 435.15 453.07 451.67 388.66 340.70 347.26 343.03 331.45 298.52 297.92 317.10 301.94 272.41 268.76 292.39 266.43 222.51 221.47 241.05 224.14 405.43 201.63 445.41 418.70 363.04 412.06 396.84 375.41 323.39 527.25 363.31
Gross profit 430.65 377.47 487.15 480.40 409.36 453.99 459.47 435.00 369.47 343.34 360.55 365.47 318.18 329.79 299.36 292.23 258.74 278.90 270.12 276.95 220.25 246.78 245.57 209.59 198.68 222.52 220.58 185.25 144.96 156.06 163.33 163.90 127.93 140.19 139.42 132.92 103.56 112.36 116.69 118.67 85.08 94.65 108.48 102.11 202.52 -960.08 239.20 242.03 185.39 259.67 211.44 200.69 153.01 247.94 195.68
Total operating expenses + 382.49 293.96 371.52 383.12 370.10 364.37 333.57 351.06 331.41 295.28 286.99 283.15 277.23 262.33 236.65 232.42 229.69 234.05 208.60 215.57 186.37 197.39 186.44 164.68 182.70 191.10 169.39 450.52 131.35 124.43 117.41 121.01 116.30 112.39 97.55 96.59 93.76 93.23 80.66 87.55 80.75 80.72 76.87 77.40 195.68 -292.00 196.64 202.06 179.97 208.21 175.34 186.10 155.30 213.65 158.43
Operating income 48.16 83.50 115.63 97.28 39.26 89.62 125.90 83.94 38.06 48.06 73.56 82.32 40.95 67.46 62.71 59.81 29.05 44.85 61.53 61.38 33.88 49.40 59.13 44.90 15.98 31.42 49.70 -268.47 12.93 28.85 45.30 42.35 11.07 27.73 34.54 35.81 9.55 18.92 36.58 30.79 4.26 13.99 31.42 23.94 5.85 -35.92 37.83 38.79 5.38 49.34 33.66 10.85 -4.50 31.43 33.21
Non-operating income (net) -15.79 -13.71 -17.04 -18.17 -19.18 -20.28 -21.77 -20.42 -17.15 -12.23 -11.25 -7.71 -10.37 -8.31 -7.54 -5.36 -3.83 4.10 8.67 -3.08 -2.32 -4.72 -5.20 -5.38 -8.66 -11.36 -12.49 1.36 -3.58 -3.26 -3.13 -3.17 -2.81 -2.49 -1.18 -2.44 -2.23 -2.35 -2.21 -2.46 -1.89 -1.98 -2.44 -2.64 -4.89 1.61 -3.25 -3.21 -2.33 -4.52 -5.08 -5.38 -4.99 -4.43 -4.26
Income before tax 32.37 69.79 98.59 79.11 20.08 69.33 104.13 63.52 20.91 35.83 62.31 74.62 30.58 59.15 55.17 54.45 25.22 48.95 70.19 58.30 31.56 44.67 53.94 39.52 7.33 20.07 37.21 -267.11 9.35 25.59 42.17 39.18 8.26 25.24 33.36 33.36 7.32 16.56 34.37 28.33 2.37 12.00 28.97 21.30 0.96 -34.31 34.58 35.58 3.04 44.82 28.58 5.47 -9.49 27.00 28.95
Income tax expense 8.75 18.67 27.70 23.68 6.00 19.15 26.37 18.58 6.02 12.05 16.45 19.90 7.92 14.81 13.83 13.94 6.39 13.55 17.32 14.28 7.72 11.75 12.97 9.60 1.55 6.50 10.87 8.57 1.21 5.80 10.51 9.29 -0.67 0.59 12.22 11.10 -1.30 4.85 11.43 10.26 0.85 4.10 10.06 9.49 -0.02 -8.90 10.02 9.99 1.28 16.27 6.55 1.21 -1.72 9.19 8.16
Net income 19.99 39.58 57.17 46.10 2.80 32.48 60.53 35.06 6.31 6.26 32.65 45.36 16.12 38.25 34.18 34.57 14.09 31.01 45.62 36.70 21.89 22.03 32.83 27.12 5.29 5.24 19.86 -279.04 2.33 11.34 25.84 22.61 6.08 14.62 15.46 18.35 4.64 6.78 15.76 12.71 -1.66 3.26 14.07 7.38 6.04 -13.37 24.56 7.66 -5.88 1.22 0.86 -5.87 -14.24 6.58 2.40
about 22 hours ago