Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	861.80	612.70	595.00	787.50	882.20	1,553.70	429.60	326.10	367.70	429.70	426.70	363.70	1,047.20	781.30	724.40	719.90	651.40	932.10	1,048.60	674.60
Cash and cash equivalents	861.80	612.00	595.00	787.50	882.20	1,111.70	429.60	326.10	367.70	429.70	426.70	363.70	1,047.20	781.30	724.40	719.90	651.40	512.20	582.40	401.10
Short-term investments		0.70				442.00			0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		419.90	466.20	273.50
Accounts receivable, net	1,079.40	1,267.40	1,605.30	1,221.30	991.50	856.00	800.50	880.30	1,019.40	890.40	836.80	963.80	940.60	924.60	970.50	908.50	725.20	815.60	766.40	677.10
Inventories	2,709.30	2,731.30	3,440.70	3,189.70	2,593.70	1,974.40	2,078.70	1,908.70	1,872.90	1,514.80	1,423.40	1,750.70	2,016.10	1,703.10	1,559.60	1,233.50	1,156.70	1,389.90	1,134.20	1,064.90
Other current assets	545.60	527.30	699.80	540.80	546.70	426.30	420.30	422.30	367.70	330.80	211.40	232.50	513.20	545.70	408.30	259.10	215.20	287.50	238.70	165.90
Total current assets	5,196.10	5,138.00	6,340.80	5,739.30	5,014.10	4,368.40	3,729.10	3,537.40	3,627.70	3,165.70	2,898.30	3,310.70	4,517.10	3,954.70	3,662.80	3,121.00	2,748.50	3,005.20	2,721.70	2,309.00
Total non-current assets +	6,731.70	6,052.60	5,080.40	4,364.40	4,168.00	4,135.80	4,030.60	4,089.00	4,344.00	4,002.70	3,599.40	4,058.10	3,921.70	3,767.10	3,594.40	2,315.90	2,250.40	1,949.60	2,065.90	1,805.50
Property, plant and equipment, net				1,591.20	1,618.90	1,508.50	1,416.30	1,373.10	1,485.30	1,361.30	1,347.10	1,530.40	1,602.30	1,406.10	1,222.60	924.80	943.00	811.10	753.00	643.90
Goodwill	1,898.80	1,820.40	1,333.40	1,310.80	1,280.80	1,306.50	1,298.30	1,495.50	1,541.40	1,376.40	1,114.50	1,192.80	1,178.70	1,192.40	1,194.50	632.70	634.00	587.00	665.60	592.10
Intangible assets	673.00	728.90	308.80	364.40	392.20	455.60	501.70	573.10	649.00	607.30	507.70	553.80	565.60	607.10	666.50	171.60	166.80	176.90	205.70	207.90
Long-term investments	609.90	519.60	512.70	436.90	413.50	442.70	380.20	400.00	409.00	414.90	392.90	424.10	416.10	390.30	346.30	398.00
Other non-current assets
Total assets	11,927.80	11,190.60	11,421.20	10,103.70	9,182.10	8,504.20	7,759.70	7,626.40	7,971.70	7,168.40	6,497.70	7,368.80	8,438.80	7,721.80	7,257.20	5,436.90	4,998.90	4,954.80	4,787.60	4,114.50

Total current liabilities +	3,729.10	3,826.00	4,343.60	4,088.00	3,454.60	3,362.80	2,884.50	2,766.70	2,650.60	2,144.90	2,185.40	2,216.90	2,812.00	2,464.80	2,205.50	1,912.90	1,668.90	1,978.50	2,083.30	1,623.60
Accounts payable	951.00	813.00	1,207.30	1,385.30	1,078.30	855.10	914.80	865.90	917.50	722.60	625.60	670.20	960.30	888.30	937.00	682.60	621.60	1,027.10	827.10	706.90
Short-term debt	117.70	415.20	15.00	196.00	92.90	359.70	153.40	210.60	95.40	85.40	306.20	94.30	311.70	251.20	60.10	275.00	193.10	0.10	402.70	207.60
Current portion of long-term debt	117.70	415.20	15.00	196.00	92.90	359.70	153.40	184.20	95.40	85.40	306.20	94.30
Deferred revenue
Other current liabilities	2,660.40	2,358.30	2,720.10	2,161.90	2,000.90	1,898.40	1,646.00	1,552.40	1,502.30	1,223.40	1,166.30	1,344.00	1,372.70	1,156.00	1,208.40	955.30	854.20	951.30	853.50	709.10
Total non-current liabilities +	3,626.00	3,321.70	2,420.80	2,133.10	2,283.70	2,123.40	1,968.20	1,866.20	2,225.80	2,186.30	1,429.00	1,655.00	1,582.00	1,775.50	2,020.50	864.80	935.60	956.30	661.30	997.30
Long-term debt	2,323.10	2,056.90	1,377.20	1,264.80	1,411.20	1,256.70	1,191.80	1,275.30	1,618.10	1,610.00	928.80	997.60	938.50	1,035.60	1,409.70	443.00	462.30	682.00	294.10	577.40
Capital lease obligations	122.10	127.50	134.40	125.40	115.50	125.90	148.60
Other non-current liabilities	885.10	856.70	616.10	472.90	431.10	754.30	669.40	474.60	477.20	463.90	417.40	445.70	392.30	480.70	418.50	317.90
Total liabilities	7,355.10	7,147.70	6,764.40	6,221.10	5,738.30	5,486.20	4,852.70	4,632.90	4,876.40	4,331.20	3,614.40	3,871.90	4,394.00	4,240.30	4,226.00	2,777.70	2,604.50	2,934.80	2,744.60	2,620.90

Total stockholders' equity +	4,273.50	3,742.80	4,656.70	3,882.40	3,415.90	2,980.00	2,853.80	2,932.90	3,029.60	2,776.10	2,838.30	3,448.50	4,010.20	3,457.40	2,995.20	2,658.40	2,393.20	2,014.30	2,043.00	1,493.60
Common stock and paid-in capital	-1,773.70	-1,902.20	-1,703.30	-1,772.20	-1,766.30	-1,779.10	-1,589.70	-1,544.40	-1,224.20	-1,337.50	-1,157.70	-323.10	608.20	613.70	673.60	920.10	875.40	632.20	1,022.60	719.50
Retained earnings	6,047.20	5,645.00	6,360.00	5,654.60	5,182.20	4,759.10	4,443.50	4,477.30	4,253.80	4,113.60	3,996.00	3,771.60	3,402.00	2,843.70	2,321.60	1,738.30	1,517.80	1,382.10	1,020.40	774.10
Common shares outstanding	75	75	75	75	76	76	77	80	80	82	87	94	99	99	98	96	94	98	97	91

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	514.90	861.80	884.10	783.90	562.60	612.70	622.60	657.30	2,455.80	595.00	680.70	463.50	558.70	787.50	607.00	580.60	655.70	882.20	1,017.00	975.20	897.70	1,553.70	922.00	404.40	386.70	429.60	282.00	279.90	292.80	326.10	292.70	280.60	348.20	367.70	312.70	317.80	289.90	429.70	297.80	324.70	247.90	426.70	425.40	498.20	338.90	363.70	320.90	323.30	193.90	1,047.20	620.50	680.60	551.70	781.30	321.90	393.40	426.70	724.40	455.20	573.10	314.30	719.90	459.20	575.00	408.10	651.40	218.40	190.20	96.30	932.10	449.80	558.50	250.50	1,048.60	166.80	229.80	157.40	674.60	166.50	166.60	52.30
Cash and cash equivalents	514.90	861.80	884.10	783.90	562.60	612.00	622.60	657.30	2,455.80	595.00	680.70	463.50	558.70	787.50	607.00	580.60	655.70	882.20	537.00	500.20	453.70	1,111.70	511.00	404.40	386.70	429.60	282.00	279.90	292.80	326.10	292.70	280.60	348.20	367.70	312.70	317.80	289.90	429.70	297.80	324.70	247.90	426.70	425.40	498.20	338.90	363.70	320.90	323.30	193.90	1,047.20	620.50	680.60	551.70	781.30	321.90	393.40	426.70	724.40	455.20	573.10	314.30	719.90	459.20	575.00	408.10	651.40	218.40	190.20	96.30	512.20	449.80	558.50	250.50	582.40	166.80	229.80	157.40	401.10	166.50	166.60	52.30
Short-term investments						0.70					0.00								480.00	475.00	444.00	442.00	411.00								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00						419.90				466.20				273.50
Accounts receivable, net	1,242.30	1,079.40	1,220.90	1,205.70	1,235.30	1,267.40	1,448.40	1,465.90	1,542.20	1,605.30	1,643.90	1,706.40	1,530.70	1,221.30	1,175.90	1,149.30	1,108.20	991.50	1,056.60	1,099.00	1,048.20	856.00	990.10	903.30	825.00	800.50	918.10	1,010.70	928.50	880.30	992.70	1,047.10	1,023.60	1,019.40	1,047.40	1,019.50	923.00	890.40	1,055.50	946.00	942.50	836.80	946.70	1,047.20	1,027.10	963.80	1,083.60	1,233.40	1,211.30	940.60	1,182.30	1,286.10	1,122.60	924.60	1,088.60	1,196.30	1,108.00	970.50	902.90	1,062.90	1,023.30	908.50	863.40	857.30	877.70	725.20	785.00	916.70	818.60	815.60	817.60	834.30	867.10	766.40	739.60	727.70	734.70	677.10	582.90	670.10	698.40
Inventories	3,001.80	2,709.30	3,081.10	3,096.40	2,958.00	2,731.30	3,443.20	3,499.40	3,781.90	3,440.70	3,726.00	3,829.90	3,642.80	3,189.70	3,324.70	3,382.30	3,259.70	2,593.70	2,738.30	2,667.00	2,360.30	1,974.40	2,057.10	2,169.00	2,187.50	2,078.70	2,311.30	2,424.80	2,307.60	1,908.70	2,101.80	2,131.90	2,283.30	1,872.90	2,065.20	1,885.40	1,775.40	1,514.80	1,781.30	1,764.10	1,725.80	1,423.40	1,699.30	1,816.30	1,840.70	1,750.70	2,315.10	2,437.90	2,442.40	2,016.10	2,181.80	2,043.00	2,005.30	1,703.10	2,013.90	2,023.20	2,024.70	1,559.60	1,603.20	1,658.20	1,580.70	1,233.50	1,432.30	1,286.30	1,303.30	1,156.70	1,444.50	1,443.00	1,585.70	1,389.90	1,464.20	1,526.40	1,498.20	1,134.20	1,333.70	1,248.50	1,227.50	1,064.90	1,261.30	1,265.40	1,263.60
Other current assets	579.20	545.60	535.60	542.30	533.30	527.30	1,024.70	1,016.10	594.20	699.80	624.50	747.20	596.60	540.80	593.90	592.10	613.40	546.70	476.00	462.00	436.10	426.30	386.50	394.20	410.80	420.30	445.20	446.20	432.40	422.30	401.80	384.30	406.20	367.70	413.90	367.70	371.20	330.80	294.50	271.40	296.90	211.40	429.10	427.90	463.10	232.50	485.80	539.00	549.30	513.20	519.30	507.30	592.70	545.70	417.10	409.30	422.30	408.30	260.90	303.70	299.70	259.10	253.60	215.30	208.40	215.20	244.80	233.30	266.90	287.50	274.50	289.30	262.30	238.70	202.60	155.80	142.30	165.90	149.70	160.80	153.30
Total current assets	5,338.20	5,196.10	5,721.70	5,628.30	5,289.20	5,138.00	6,538.90	6,638.70	8,374.10	6,340.80	6,675.10	6,747.00	6,328.80	5,739.30	5,701.50	5,704.30	5,637.00	5,014.10	4,807.90	4,728.20	4,298.30	4,368.40	3,944.70	3,870.90	3,810.00	3,729.10	3,956.60	4,161.60	3,961.30	3,537.40	3,789.00	3,843.90	4,061.30	3,627.70	3,839.20	3,590.40	3,359.50	3,165.70	3,429.10	3,306.20	3,213.10	2,898.30	3,500.50	3,789.60	3,669.80	3,310.70	4,205.40	4,533.60	4,396.90	4,517.10	4,503.90	4,517.00	4,272.30	3,954.70	3,841.50	4,022.20	3,981.70	3,662.80	3,222.20	3,597.90	3,218.00	3,121.00	3,008.50	2,933.90	2,797.50	2,748.50	2,692.70	2,783.20	2,767.50	3,005.20	3,006.10	3,208.50	2,878.10	2,721.70	2,442.70	2,361.80	2,261.90	2,309.00	2,160.40	2,262.90	2,167.60
Total non-current assets +	6,702.70	6,731.70	6,745.20	6,681.50	6,191.60	6,052.60	6,967.20	6,975.20	5,080.00	5,080.40	4,676.00	4,647.00	4,482.80	4,364.40	4,116.60	4,184.60	4,239.50	4,168.00	4,134.00	4,135.10	4,014.00	4,135.80	3,995.60	3,907.10	3,895.70	4,030.60	4,122.60	4,253.50	4,243.00	4,089.00	4,128.10	4,180.20	4,387.60	4,344.00	4,335.20	4,102.10	4,035.10	4,002.70	4,111.90	3,709.70	3,763.10	3,599.40	3,571.10	3,680.80	3,594.70	4,058.10	3,908.50	3,935.70	3,922.80	3,921.70	3,830.10	3,718.00	3,719.20	3,767.10	3,679.60	3,609.10	3,720.10	3,594.40	2,434.40	2,611.10	2,517.70	2,315.90	2,213.20	2,040.90	2,143.90	2,250.40	2,204.20	2,103.20	1,898.80	1,949.60	2,059.20	2,250.00	2,175.70	2,065.90	1,999.90	1,872.70	1,828.50	1,805.50	1,900.80	1,892.10	1,810.50
Property, plant and equipment, net											1,917.70	1,738.60	1,668.70	1,591.20	1,565.20	1,559.00	1,463.60	1,618.90	1,613.10	1,631.50	1,448.30	1,508.50	1,413.70	1,363.60	1,350.50	1,416.30	1,349.80	1,377.80	1,363.30	1,373.10	1,367.80	1,392.90	1,486.90	1,485.30	1,439.60	1,391.20	1,369.60	1,361.30	1,388.20	1,355.10	1,380.00	1,347.10	1,361.50	1,415.40	1,389.50	1,530.40	1,525.30	1,603.50	1,603.00	1,602.30	1,491.40	1,410.90	1,391.20	1,406.10	1,306.50	1,243.10	1,277.80	1,222.60	1,057.80	1,108.30	1,048.50	924.80	874.00	798.20	862.20	943.00	933.10	878.90	798.70	811.10	782.90	841.90	806.70	753.00	702.90	663.40	650.20	643.90	604.80	599.10	577.40
Goodwill	1,890.60	1,898.80	1,901.20	1,898.70	1,843.30	1,820.40	2,358.40	2,407.80	1,325.80	1,333.40	1,308.50	1,327.00	1,322.50	1,310.80	1,263.50	1,298.20	1,304.70	1,280.80	1,289.30	1,294.30	1,276.80	1,306.50	1,273.30	1,246.60	1,260.90	1,298.30	1,456.00	1,494.00	1,485.60	1,495.50	1,494.40	1,503.70	1,563.80	1,541.40	1,514.70	1,423.00	1,388.00	1,376.40	1,416.70	1,176.10	1,169.20	1,114.50	1,123.70	1,149.30	1,120.10	1,192.80	1,226.50	1,190.60	1,187.20	1,178.70	1,176.30	1,163.60	1,178.70	1,192.40	1,191.90	1,190.20	1,238.80	1,194.50	665.40	734.80	721.00	632.70	611.90	561.20	603.30	634.00	643.50	610.10	561.80	587.00	638.60	722.90	706.40	665.60	656.70	617.80	601.60	592.10	755.20	759.50	716.30
Intangible assets	663.00	673.00	689.80	712.90	718.40	728.90	588.10	689.00	285.80	308.80	322.80	341.00	354.00	364.40	367.60	388.80	396.80	392.20	406.30	417.50	431.50	455.60	462.20	470.00	481.80	501.70	518.70	541.60	555.30	573.10	590.80	608.10	639.90	649.00	653.40	596.00	596.80	607.30	637.10	520.80	535.60	507.70	520.70	536.20	533.30	553.80	569.60	541.60	552.50	565.60	576.30	589.40	591.50	607.10	630.00	640.20	662.60	666.50	214.30	228.40	231.00	171.60	150.00	147.90	158.10	166.80	172.70	172.00	168.70	176.90	186.90	206.50	208.70	205.70	207.40	205.00	205.90	207.90	207.90	213.20	212.20
Long-term investments	628.10	609.90	597.30	594.20	550.50	519.60	551.50	518.30	520.50	512.70	512.20	507.20	456.50	436.90	416.50	417.00	423.20	413.50	480.40	475.40	444.10	442.70	411.30	387.60	372.90	380.20	399.20	404.70	393.20	400.00	419.20	411.20	422.00	409.00	465.50	441.20	429.70	414.90	435.30	424.70	419.00	392.90	403.30	421.50	398.70	424.10	432.20	448.20	434.10	416.10	408.90	391.40	393.90	390.30	380.70	363.80	366.30	346.30	344.90	369.80	347.80	398.00	378.40	346.00
Other non-current assets
Total assets	12,040.90	11,927.80	12,466.90	12,309.80	11,480.80	11,190.60	13,506.80	13,614.80	13,459.90	11,421.20	11,351.10	11,394.00	10,811.60	10,103.70	9,818.10	9,888.90	9,876.50	9,182.10	8,941.90	8,863.30	8,312.30	8,504.20	7,940.30	7,778.00	7,705.70	7,759.70	8,079.20	8,415.10	8,204.30	7,626.40	7,917.10	8,024.10	8,448.90	7,971.70	8,174.40	7,692.50	7,394.60	7,168.40	7,541.00	7,015.90	6,976.20	6,497.70	7,071.60	7,470.40	7,264.50	7,368.80	8,113.90	8,469.30	8,319.70	8,438.80	8,334.00	8,235.00	7,991.50	7,721.80	7,521.10	7,631.30	7,701.80	7,257.20	5,656.60	6,209.00	5,735.70	5,436.90	5,221.70	4,974.80	4,941.40	4,998.90	4,896.90	4,886.40	4,666.30	4,954.80	5,065.30	5,458.50	5,053.80	4,787.60	4,442.60	4,234.50	4,090.40	4,114.50	4,061.20	4,155.00	3,978.10

Total current liabilities +	4,128.30	3,729.10	3,628.10	3,803.50	3,460.90	3,826.00	4,280.10	4,363.50	4,213.20	4,343.60	4,119.10	4,302.50	3,984.30	4,088.00	3,617.90	3,630.50	3,435.20	3,454.60	3,549.20	3,619.30	3,414.60	3,362.80	2,857.50	2,607.70	2,562.10	2,884.50	3,027.70	3,228.90	3,054.70	2,766.70	2,659.10	2,700.50	2,715.50	2,650.60	2,547.80	2,359.20	2,165.20	2,144.90	2,158.00	2,146.10	2,263.30	2,185.40	2,212.20	2,373.30	2,080.80	2,216.90	2,363.60	2,790.70	2,786.30	2,812.00	2,742.00	2,775.10	2,580.80	2,464.80	2,139.10	2,262.60	2,472.30	2,205.50	1,899.20	2,169.10	2,108.50	1,912.90	1,779.50	1,813.50	1,722.20	1,668.90	1,621.70	1,735.30	1,712.50	1,978.50	2,236.90	2,346.00	2,175.80	2,083.30	1,669.10	1,629.70	1,512.60	1,623.60	1,233.60	1,308.90	1,240.90
Accounts payable	1,121.50	951.00	986.70	1,060.00	1,008.70	813.00	961.10	1,075.70	1,238.00	1,207.30	1,308.40	1,391.10	1,426.60	1,385.30	1,171.40	1,204.10	1,276.40	1,078.30	1,092.40	1,141.20	1,097.50	855.10	819.90	792.10	821.90	914.80	817.30	931.40	964.30	865.90	855.30	898.30	990.40	917.50	869.40	869.00	783.60	722.60	694.80	741.10	673.90	625.60	650.30	765.60	770.00	670.20	819.50	948.70	1,037.20	960.30	968.50	1,063.80	1,027.60	888.30	821.00	989.00	1,062.20	937.00	773.50	834.50	773.80	682.60	666.10	671.00	642.50	621.60	618.10	670.30	828.70	1,027.10	869.20	973.40	923.20	827.10	709.10	722.90	684.80	706.90	565.80	629.80	631.40
Short-term debt		117.70	109.20	207.90	182.10	415.20	412.30	320.20	300.40	15.00	105.80	247.10	195.50	196.00	361.10	322.80	95.30	92.90	302.60	371.50	363.70	359.70	133.90	104.50	168.10	153.40	511.30	536.60	474.60	210.60	186.80	215.60	129.70	95.40	107.90	90.40	108.80	85.40	109.50	93.70	320.90	306.20	310.80	300.40	83.10	94.30	88.40	245.90	270.30	311.70	291.50	284.80	279.90	251.20	52.80	56.20	254.00	60.10	1.00	101.30	373.80	275.00	237.50	319.50	332.60	193.10	191.10	189.20		0.10	402.50	402.50	402.50	402.70	202.30	202.90	207.60	207.60	6.30	6.30	6.30
Current portion of long-term debt	555.50	117.70	109.20	207.90	182.10	415.20	412.30	320.20	300.40	15.00	105.80	247.10	195.50	196.00	361.10	322.80	95.30	92.90	302.60	371.50	363.70	359.70	133.90	104.50	168.10	153.40	511.30	536.60	474.60	184.20	5.50	17.90	129.70	95.40	107.90	1,867.40	108.80	85.40	109.50	93.70		306.20				94.30
Deferred revenue
Other current liabilities	3,006.80	2,660.40	2,532.20	2,535.60	2,270.10	2,358.30	2,906.70	2,967.60	2,674.80	2,720.10	2,704.90	2,664.30	2,362.20	2,161.90	2,085.40	2,103.60	2,063.50	2,000.90	2,154.20	2,106.60	1,953.40	1,898.40	1,903.70	1,711.10	1,572.10	1,646.00	1,699.10	1,760.90	1,615.80	1,552.40	1,617.00	1,586.60	1,595.40	1,502.30	1,570.50	1,399.80	1,272.80	1,223.40	1,353.70	1,311.30	1,268.50	1,166.30	1,251.10	1,307.30	1,227.70	1,344.00	1,455.70	1,596.10	1,478.80	1,372.70	1,482.00	1,426.50	1,273.30	1,156.00	1,265.30	1,217.40	1,156.10	1,069.40	1,124.70	1,233.30	960.90	955.30	875.90	823.00	747.10	854.20	812.50	875.80	883.80	951.30	965.20	970.10	850.10	853.50	757.70	703.90	620.20	709.10	661.50	672.80	603.20
Total non-current liabilities +	3,320.60	3,626.00	4,046.70	4,033.50	3,910.70	3,321.70	4,740.40	4,692.70	4,491.50	2,420.80	2,876.40	2,952.50	2,694.40	2,133.10	2,679.60	2,875.10	2,766.40	2,283.70	2,196.30	2,079.20	1,773.00	2,123.40	2,232.90	2,452.80	2,453.00	1,968.20	2,012.70	2,057.50	2,130.60	1,866.20	2,289.10	2,325.50	2,614.00	2,225.80	2,533.60	2,361.90	2,353.40	2,186.30	2,421.40	1,887.00	1,779.50	1,429.00	1,885.90	1,883.30	2,075.90	1,655.00	1,957.00	1,616.20	1,653.80	1,582.00	1,725.00	1,789.60	1,867.70	1,775.50	2,000.90	2,112.70	2,004.20	2,020.50	905.30	950.30	779.60	864.80	912.70	849.80	895.30	935.60	827.20	813.50	928.70	956.30	635.20	690.00	685.60	661.30	919.90	927.20	1,027.50	997.30	1,265.00	1,278.80	1,251.50
Long-term debt	2,018.70	2,323.10	2,734.40	2,756.90	2,757.50	2,056.90	3,610.00	3,595.20	3,425.70	1,377.20	1,919.70	2,014.20	1,791.10	1,264.80	1,845.70	2,018.00	1,899.40	1,411.20	1,319.10	1,206.40	936.60	1,256.70	1,429.30	1,652.10	1,669.50	1,191.80	1,269.20	1,308.10	1,404.30	1,275.30	1,703.00	1,732.40	1,993.90	1,618.10	1,950.30	1,772.10	1,780.50	1,610.00	1,875.80	1,378.70	1,257.50	928.80	1,230.20	1,215.50	1,424.50	997.60	1,332.80	979.20	1,014.30	938.50	1,000.60	1,077.50	1,155.10	1,035.60	1,353.90	1,471.40	1,331.10	1,409.70	456.20	475.60	290.70	443.00	446.10	416.30	445.90	462.30	468.70	456.80	614.30	682.00	282.50	315.30	315.90	294.10	489.00	477.20	583.30	577.40	863.40	878.20	889.80
Capital lease obligations	115.90	122.10	123.40	132.60	134.10	127.50	129.00	127.40	133.00	134.40	128.20	130.80	122.30	125.40	111.90	119.80	125.80	115.50	113.10	117.70	119.60	125.90	139.10	138.20	140.60	148.60	154.80	163.30	150.80
Other non-current liabilities	894.50	885.10	882.10	841.50	730.30	856.70	686.20	666.00	645.40	616.10	556.60	530.20	505.60	472.90	413.50	419.50	418.90	431.10	434.50	420.30	727.30	754.30	697.00	697.20	680.60	669.40	629.90	641.60	619.50	474.60				477.20				463.90				417.40				445.70				392.30				480.70				418.50	335.80	352.00	342.30	317.90	347.20	322.60
Total liabilities	7,448.90	7,355.10	7,674.80	7,837.00	7,371.60	7,147.70	9,020.50	9,056.20	8,704.70	6,764.40	6,995.50	7,255.00	6,678.70	6,221.10	6,297.50	6,505.60	6,201.60	5,738.30	5,745.50	5,698.50	5,187.60	5,486.20	5,090.40	5,060.50	5,015.10	4,852.70	5,040.40	5,286.40	5,185.30	4,632.90	4,948.20	5,026.00	5,329.50	4,876.40	5,081.40	4,721.10	4,518.60	4,331.20	4,579.40	4,033.10	4,042.80	3,614.40	4,098.10	4,256.60	4,156.70	3,871.90	4,320.60	4,406.90	4,440.10	4,394.00	4,467.00	4,564.70	4,448.50	4,240.30	4,140.00	4,375.30	4,476.50	4,226.00	2,804.50	3,119.40	2,888.10	2,777.70	2,692.20	2,663.30	2,617.50	2,604.50	2,448.90	2,548.80	2,641.20	2,934.80	2,872.10	3,036.00	2,861.40	2,744.60	2,589.00	2,556.90	2,540.10	2,620.90	2,498.60	2,587.70	2,492.40

Total stockholders' equity +	4,296.50	4,273.50	4,490.80	4,168.50	3,809.40	3,742.80	4,148.80	4,053.80	4,755.10	4,656.70	4,355.50	4,138.80	4,132.70	3,882.40	3,520.40	3,383.20	3,674.80	3,415.90	3,168.80	3,138.30	3,086.50	2,980.00	2,809.70	2,676.10	2,642.10	2,853.80	2,976.60	3,064.70	2,955.70	2,932.90	2,906.10	2,934.80	3,052.90	3,029.60	3,028.20	2,907.50	2,811.20	2,776.10	2,900.20	2,923.70	2,874.20	2,838.30	2,927.40	3,165.20	3,058.40	3,448.50	3,759.90	4,027.80	3,843.30	4,010.20	3,832.50	3,636.20	3,509.10	3,457.40	3,347.10	3,219.00	3,187.40	2,995.20	2,820.40	3,057.40	2,815.20	2,658.40	2,528.60	2,310.60	2,322.80	2,393.20	2,441.00	2,330.10	2,018.30	2,014.30	2,193.20	2,422.50	2,192.40	2,043.00	1,853.60	1,677.60	1,550.30	1,493.60	1,562.60	1,567.30	1,485.70
Common stock and paid-in capital	-1,735.70	-1,773.70	-1,715.90	-1,754.10	-1,820.20	-1,902.20	-1,790.10	-1,876.80	-1,750.80	-1,703.30	-1,690.20	-1,648.00	-1,731.00	-1,772.20	-1,829.90	-1,747.10	-1,631.40	-1,766.30	-1,800.20	-1,725.80	-1,811.40	-1,779.10	-1,826.00	-1,814.30	-1,790.60	-1,589.70	-1,590.40	-1,526.40	-1,535.30	-1,544.40	-1,499.30	-1,411.30	-1,213.70	-1,224.20	-1,192.40	-1,263.60	-1,279.50	-1,337.50	-1,161.80	-1,108.80	-1,118.80	-1,157.70	-1,016.80	-722.30	-732.60	-323.10	56.00	378.60	352.00	608.20	560.00	480.20	557.10	613.70	605.90	572.30	745.60	673.60	784.00	1,105.40	996.90	920.10	875.50	719.80	794.90	875.40	956.70	856.90	602.50	632.20	875.90	1,207.80	1,110.80	1,022.60	914.30	815.20	751.70	719.50	673.60	683.70	643.00
Retained earnings	6,032.20	6,047.20	6,206.70	5,922.60	5,629.60	5,645.00	5,938.90	5,930.60	6,505.90	6,360.00	6,045.70	5,786.80	5,863.70	5,654.60	5,350.30	5,130.30	5,306.20	5,182.20	4,969.00	4,864.10	4,897.90	4,759.10	4,635.70	4,490.40	4,432.70	4,443.50	4,567.00	4,591.10	4,491.00	4,477.30	4,405.40	4,346.10	4,266.60	4,253.80	4,220.60	4,171.10	4,090.70	4,113.60	4,062.00	4,032.50	3,993.00	3,996.00	3,944.20	3,887.50	3,791.00	3,771.60	3,703.90	3,649.20	3,491.30	3,402.00	3,272.50	3,156.00	2,952.00	2,843.70	2,741.20	2,646.70	2,441.80	2,321.60	2,036.40	1,952.00	1,818.30	1,738.30	1,653.10	1,590.80	1,527.90	1,517.80	1,484.30	1,473.20	1,415.80	1,382.10	1,317.30	1,214.70	1,081.60	1,020.40	939.30	862.40	798.60	774.10	889.00	883.60	842.70
Common shares outstanding	73	74	75	75	75	75	75	75	75	75	75	75	75	75	75	75	75	75	76	76	76	76	75	75	76	76	77	77	78	79	80	80	81	81	80	80	80	81	81	82	83	85	87	88	89	91	94	95	97	100	100	99	99	99	98	98	99	99	97	99	98	98	96	96	96	96	95	94	92	92	98	99	99	99	96	96	95	95	92	92	91

Balance Sheet - AGCO CORP /DE (AGCO)

Balance Sheet - AGCO CORP /DE (AGCO)