Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 727.08 669.64 614.03 539.93 476.29 447.79 425.51 403.68 396.40 378.02 365.82 346.86 318.59 306.08 317.84 288.54 411.96 526.29 434.93 396.04
Cost of revenue 562.74 182.82 165.66 143.66 131.30 119.20 116.59 116.85 113.49 112.82 116.03 115.46 104.05 96.56 230.19 206.75 323.76 425.53 317.64 286.40
Gross profit 164.34 486.82 448.37 396.27 344.99 328.59 308.92 286.82 282.91 265.20 249.78 231.40 214.55 209.52 87.64 81.79 88.20 100.77 117.29 109.64
Total operating expenses + -143.37 214.40 203.74 182.30 165.56 130.21 77.87 27.75 28.08 26.70 25.36 23.42 22.82 140.86 133.44 138.11 185.05 245.65 409.74 363.90
Operating income 307.71 272.42 244.63 213.97 179.43 198.38 231.05 259.08 254.83 238.50 224.42 207.99 191.72 73.60 67.00 55.20 -68.08 -98.30 -97.34 -91.67
Non-operating income (net) -28.35 29.65 49.90 191.01 102.62 4.20 16.24 -91.83 -45.34 -111.73 -147.60 -184.57 -186.87 -89.36 -98.75 -136.62 20.10 -45.15 41.00 35.25
Income before tax 279.36 302.06 294.53 404.98 282.05 202.58 247.29 167.24 209.49 126.77 76.82 23.42 4.86 -15.76 -31.75 -81.42 -47.98 -143.45 -56.33 -56.42
Income tax expense 15.28 6.08 8.69 23.36 4.88 2.41 3.41 -0.09 1.19 1.09 0.12 0.24 0.00 5.52 0.45 2.96 -25.16 -8.48 -7.49 -6.80
Net income 247.44 287.34 274.82 359.13 271.00 201.58 238.78 163.24 201.46 121.23 73.80 49.11 40.31 -6.90 -7.45 -202.82 -17.22 39.60 155.05 112.08
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 194.83 188.41 181.43 179.82 177.25 175.31 168.16 165.17 163.54 158.66 156.49 153.63 149.43 144.59 139.75 130.02 125.49 121.54 121.07 117.33 116.19 112.28 116.03 109.16 110.31 112.60 106.52 103.86 104.42 105.01 100.06 98.84 99.77 102.13 99.31 97.58 97.38 97.98 93.56 93.02 93.47 93.14 92.15 90.49 90.04 90.32 86.35 84.60 86.83 79.74 79.78 78.43 80.64 76.71 80.98 83.82 83.09 85.24 76.79 73.32 71.90 26.64 84.83 87.52 89.75 88.07 102.76 105.70 113.09 151.12 0.14 130.82 244.21 104.56 108.92 115.04 106.42 99.91 103.10 100.50 96.84
Cost of revenue 153.75 148.85 46.19 45.57 48.53 48.40 45.09 43.42 47.44 42.13 43.12 41.10 42.97 38.20 36.09 34.86 35.42 32.91 33.40 31.75 33.24 31.71 30.36 28.05 29.08 30.64 28.40 27.38 30.17 30.42 28.47 28.55 29.41 29.66 28.45 26.90 28.49 29.70 27.66 27.03 28.43 30.01 28.09 28.15 29.79 30.85 27.26 27.00 30.35 26.52 25.31 25.56 26.66 24.18 25.96 27.12 27.82 29.55 25.44 23.87 25.25 5.11 28.49 28.97 32.89 31.88 45.27 48.67 51.50 73.41 0.07 65.47 125.55 25.95 273.12 274.29 274.29 -170.20 233.34 231.87 233.74
Gross profit 41.08 39.56 135.25 134.25 128.72 126.91 123.06 121.75 116.10 116.52 113.38 112.52 106.46 106.39 103.65 95.16 90.08 88.63 87.67 85.58 82.94 80.57 85.68 81.11 81.23 81.96 78.12 76.49 74.25 74.58 71.59 70.29 70.36 72.47 70.86 70.68 68.90 68.28 65.90 65.99 65.04 63.14 64.06 62.34 60.25 59.48 59.09 57.60 56.48 53.22 54.47 52.87 53.99 52.53 55.02 56.70 55.27 55.69 51.35 49.46 46.65 21.53 56.33 58.55 56.85 56.18 59.83 59.37 61.60 77.72 0.06 65.35 118.66 66.11 -176.71 -171.75 -167.87 270.11 -134.55 -135.68 -141.21
Total operating expenses + -27.06 -39.44 54.49 77.23 73.41 56.44 18.19 69.61 45.83 25.71 37.43 57.26 66.15 20.19 -23.46 55.49 53.02 -31.09 43.48 30.78 19.44 -2.80 48.85 44.41 39.75 8.04 6.95 48.35 50.54 190.09 40.17 23.76 6.84 6.77 6.49 6.79 8.03 6.61 5.98 6.43 7.67 6.34 5.90 6.16 6.97 5.48 5.39 7.03 5.52 5.82 5.14 36.34 33.66 37.33 34.27 36.20 38.54 38.29 38.00 27.27 31.74 11.67 40.28 43.01 43.39 43.18 45.42 48.45 49.33 61.82 0.06 68.22 115.56 97.87 21.31 22.38 97.83 92.35 88.14 85.61 84.81
Operating income 68.14 79.11 80.76 57.02 55.31 70.48 104.88 52.14 70.28 90.81 75.94 55.26 40.31 86.20 127.11 39.66 37.06 119.72 44.19 54.80 63.50 83.37 36.83 36.69 41.48 73.92 71.18 28.13 23.71 -115.50 31.43 46.53 63.52 65.70 64.37 63.90 60.86 61.67 59.92 59.55 57.36 56.80 58.16 56.18 53.28 54.00 53.70 50.57 50.96 47.40 49.33 20.97 21.22 18.30 20.75 20.50 -4.83 17.40 -11.16 -6.54 -13.80 -129.44 -164.14 -18.60 -23.74 13.00 14.27 -8.13 -17.76 -129.10 7.49 -18.59 -18.03 -76.25 -11.32 -6.54 -8.24 -72.67 -13.12 -9.65 -13.11
Non-operating income (net) 83.79 16.96 -13.20 -0.06 3.48 1.13 0.60 1.16 1.40 1.61 1.53 1.43 27.63 -3.24 -0.01 118.21 -0.02 -0.01 -0.02 -0.07 -0.07 4.44 -0.16 -0.05 -0.03 24.92 9.07 15.52 0.84 167.44 -0.20 0.00 -25.97 35.56 -19.73 -23.88 -37.29 -36.20 -27.20 -7.32 -41.01 -11.60 -43.71 -41.53 -50.75 -46.11 -45.33 -47.34 -47.02 -44.38 -46.70 -23.04 -20.15 -22.87 -21.13 -27.96 6.09 -15.95 -1.10 -0.28 -0.33 239.66 -9.72 1.93 0.57 -17.20 -18.52 -4.16 -1.85 239.86 -7.48 60.99 71.40 253.61 35.01 -13.55 32.65 200.17 22.35 34.10 20.72
Income before tax 151.93 96.06 67.56 56.96 58.78 71.61 105.47 53.30 71.68 92.42 77.47 56.69 67.94 82.96 127.11 157.87 37.03 119.71 44.18 54.74 63.43 87.81 36.67 36.65 41.45 98.84 80.25 43.65 24.55 51.94 31.23 46.53 37.55 101.26 44.64 40.02 23.58 25.47 32.72 52.23 16.35 45.20 14.45 14.65 2.53 7.89 8.37 3.23 3.94 3.02 2.63 -2.08 1.07 -4.56 -0.38 -7.46 1.26 1.45 -12.26 -6.82 -14.12 110.22 -173.87 -16.67 -23.17 -4.19 -4.25 -12.29 -19.60 110.76 0.01 42.40 53.37 177.36 23.69 -20.08 24.41 127.50 9.23 24.45 7.61
Income tax expense 4.01 9.11 0.19 0.08 5.90 1.17 3.30 0.43 1.18 0.73 0.33 0.46 7.17 -0.98 0.23 24.20 -0.09 2.70 0.76 1.58 -0.16 2.30 -0.04 0.22 -0.08 0.01 0.24 2.93 0.21 0.00 -0.30 0.12 0.09 -0.04 -0.02 1.17 0.09 0.86 0.05 0.12 0.06 -0.01 -0.01 0.08 0.06 0.05 0.10 0.08 0.01 -0.22 0.06 0.00 0.06 0.26 -0.01 5.35 -0.09 -0.01 -0.33 -0.28 -0.29 0.85 0.25 2.51 0.11 -14.18 -6.11 -2.61 -1.82 -5.02 0.00 -3.37 -2.35 -5.62 -2.84 0.12 -1.47 0.86 -3.47 -0.48 -6.04
Net income 143.10 78.85 65.27 55.15 48.07 68.42 99.36 51.32 68.45 89.20 75.01 54.64 55.97 82.00 123.76 116.99 36.23 114.29 42.40 51.88 62.14 83.59 35.90 35.61 40.58 96.86 78.14 39.71 23.74 50.83 30.81 45.06 36.20 97.67 43.05 37.43 22.64 23.71 31.41 50.05 15.63 43.39 13.87 13.96 2.37 18.73 21.24 4.04 4.96 21.55 8.54 11.12 -0.90 -1.97 8.92 -9.53 1.26 0.08 -3.99 0.20 -3.73 -22.97 -149.39 -13.55 -16.91 16.20 2.97 -2.89 -10.54 -67.44 8.46 45.79 53.22 48.29 34.16 37.41 35.19 27.39 29.37 32.29 22.94
about 21 hours ago