Doyoumoney

	Sep-25	Sep-24	Sep-23	Sep-22	Sep-21	Sep-20	Sep-19	Sep-18	Sep-17	Sep-16	Sep-15	Sep-14	Sep-13	Sep-12	Sep-11	Sep-10	Sep-09	Sep-08	Sep-07	Sep-06
Total cash and short-term investments +	325.00	514.33	742.53	817.98	965.59	983.94	471.63	519.22	979.61	1,095.72	1,354.01	1,424.47	1,326.38	1,118.18	1,173.47	1,433.30	1,173.04	1,244.38	1,179.28	979.38
Cash and cash equivalents	325.00	346.09	520.08	573.38	709.06	983.19	471.63	418.78	649.61	768.66	1,035.57	1,103.27	1,014.19	879.16	831.37	1,036.20	728.76	718.85	615.50	607.19
Short-term investments	0.00	168.24	222.45	244.60	256.53	0.75	0.00	100.43	330.00	327.06	318.44	321.20	312.19	239.02	342.10	397.10	444.28	525.53	563.78	372.19
Accounts receivable, net	935.75	1,028.36	944.48	946.78	866.82	861.03	987.86	971.50	865.07	818.53	714.78	715.84	678.22	687.22	565.85	580.00	454.97	573.76	493.42	425.81
Inventories				0.00							193.21	148.35	125.88	109.28	-933.47	-1,194.80	-928.49
Other current assets	331.39	228.50	224.62	238.39	235.09	229.60	216.08	230.00	203.81	186.14	309.37	283.67	277.48	235.67	240.00	238.50	1,173.04	187.45	216.37	233.52
Total current assets	1,592.14	1,771.18	1,911.63	2,003.15	2,067.50	2,074.58	1,675.57	1,720.72	2,048.49	2,100.39	2,378.16	2,423.97	2,282.07	2,041.07	1,979.32	2,251.80	1,872.56	2,005.59	1,889.07	1,638.71
Total non-current assets +	4,657.69	4,614.96	4,514.02	4,387.25	4,444.28	4,267.04	3,617.25	3,627.10	3,230.89	3,230.96	2,946.49	2,761.30	2,643.74	2,604.15	2,657.25	2,568.81	2,455.86	2,573.48	2,455.53	2,324.12
Property, plant and equipment, net				971.17	931.93	723.61	353.98	344.22	228.61	331.73	309.32	288.96	275.54	277.91	258.40	258.27	279.66	317.08	283.84	220.29
Goodwill	2,890.68	2,844.91	2,749.04	2,662.83	2,622.64	2,578.65	2,462.84	2,444.90	2,221.21	2,211.64	2,049.09	1,925.23	1,818.33	1,741.79	1,739.73	1,637.42	1,539.42	1,526.37	1,489.13	1,461.61
Intangible assets	156.28	160.73	181.54	178.31	259.03	296.33	205.16	265.25	177.33	281.53	252.52	181.23	156.73	141.28	193.42	218.76	227.34	270.55	303.46	347.72
Long-term investments
Other non-current assets
Total assets	6,249.83	6,386.14	6,425.65	6,390.39	6,511.77	6,341.62	5,292.83	5,347.82	5,279.38	5,331.36	5,324.65	5,185.28	4,925.81	4,645.22	4,636.57	4,820.60	4,328.42	4,579.06	4,344.60	3,962.83

Total current liabilities +	1,358.79	1,470.91	1,353.38	1,252.68	1,303.87	1,216.20	1,207.93	1,294.96	1,172.95	1,366.01	1,363.50	1,200.75	1,074.26	1,065.56	1,011.21	1,024.15	610.87	830.02	974.73	1,031.69
Accounts payable	371.17	305.93	293.34	134.40	121.20	110.14	176.51	194.74	1,059.86	136.68	111.97	142.63	132.71	167.63	126.98	168.32	415.37	157.36	192.40	148.40
Short-term debt	38.73	39.98	39.96	43.34	58.71	159.10	732.69	27.84	375.16	200.00	220.00	210.00	200.00	200.00	250.00	200.00	329.18	1.66	1.30	1.96
Current portion of long-term debt						100.00				200.00	220.00	210.60
Deferred revenue
Other current liabilities	830.03	962.05	801.97	787.05	851.86	794.38	884.91	939.96	375.16	817.57	764.61	691.38	590.44	552.74	482.81	471.35	338.52	473.16	606.50	627.95
Total non-current liabilities +	1,420.36	1,416.06	1,505.35	1,577.44	1,572.73	1,460.27	542.43	560.82	532.36	511.78	554.31	588.69	576.77	546.46	602.07	567.08	504.50	943.85	769.63	776.98
Long-term debt	646.90	646.29	645.70	645.12	644.55	644.02					0.57	0.60	1.02	1.04	1.48	1.37	1.53	450.36	450.00	450.00
Capital lease obligations	179.50	143.45	161.61	181.71	236.62	289.18
Other non-current liabilities	413.92	468.38	738.00	793.94	750.27	586.17	334.92	336.24	312.95	284.69
Total liabilities	2,779.15	2,886.97	2,858.72	2,830.12	2,876.59	2,676.47	1,750.36	1,855.77	1,705.31	1,877.79	1,917.81	1,789.44	1,651.03	1,612.02	1,613.27	1,591.22	1,115.36	1,773.87	1,744.36	1,808.66

Total stockholders' equity +	3,429.45	3,456.98	3,523.76	3,517.77	3,592.68	3,622.65	3,499.96	3,448.88	3,574.07	3,453.56	3,406.84	3,395.84	3,274.78	3,033.20	3,023.30	3,229.38	3,213.05	2,805.19	2,600.24	2,154.17
Common stock and paid-in capital	-3,735.50	-3,370.74	-3,025.76	-2,693.82	-2,258.26	-1,719.26	-1,512.84	-1,225.02	-883.04	-691.27	-440.95	-107.99	98.66	185.82	546.17	1,098.91	1,426.49	1,346.59	1,520.54	1,439.40
Retained earnings	7,164.95	6,827.72	6,549.52	6,211.59	5,850.94	5,341.91	5,012.80	4,673.90	4,457.11	4,144.83	3,847.80	3,503.83	3,176.13	2,847.39	2,477.14	2,130.47	1,786.56	1,458.61	1,079.70	714.76
Common shares outstanding	112	114	118	122	128	133	137	144	147	151	157	161	163	169	187	204	208	220	223	219

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	214.50	247.88	325.00	342.47	323.75	349.01	514.33	502.17	544.36	600.93	742.53	749.52	861.57	734.56	817.98	850.27	856.43	868.84	965.59	1,046.65	1,163.67	1,512.91	983.94	1,194.80	762.60	485.88	471.63	457.71	449.70	458.65	519.22	561.04	666.84	965.94	979.61	963.04	1,149.45	940.32	1,095.72	1,124.94	1,150.09	1,185.86	1,354.01	1,401.71	1,292.49	1,268.57	1,424.47	1,174.61	1,108.69	1,211.56	1,326.38	1,090.70	978.16	961.32	1,118.18	894.11	895.55	924.98	1,173.47	1,133.84	1,156.51	1,251.64	1,433.30	1,289.94	1,408.29	1,292.15	1,173.04	1,129.18	1,334.86	1,852.33	1,244.38	1,180.41	1,181.80	1,668.22	1,179.28	1,151.65	1,039.44	1,018.53	979.38	1,207.55	1,353.05
Cash and cash equivalents	214.50	247.88	325.00	267.31	247.39	213.83	346.09	317.99	342.92	382.89	520.08	517.66	623.40	492.18	573.38	597.76	593.06	586.49	709.06	853.30	968.99	1,336.57	983.19	1,194.04	762.60	485.88	471.63	407.79	399.20	358.66	418.78	460.56	470.93	640.78	649.61	636.53	822.73	613.82	768.66	801.19	823.46	865.89	1,035.57	1,076.59	972.63	951.44	1,103.27	853.94	786.04	890.58	1,014.19	786.78	661.79	640.78	879.16	583.77	572.26	596.42	831.37	805.17	812.61	891.86	1,036.20	671.15	789.50	776.78	728.76	684.90	762.35	1,279.83	718.85	687.23	680.67	1,167.09	615.50	623.64	621.23	565.30	607.19	485.46	545.02
Short-term investments			0.00	75.15	76.36	135.18	168.24	184.18	201.44	218.04	222.45	231.86	238.16	242.38	244.60	252.51	263.37	282.35	256.53	193.35	194.68	176.34	0.75	0.75			0.00	49.92	50.50	99.99	100.43	100.48	195.91	325.15	330.00	326.51	326.73	326.51	327.06	323.75	326.63	319.96	318.44	325.12	319.86	317.13	321.20	320.67	322.65	320.98	312.19	303.92	316.37	320.55	239.02	310.34	323.29	328.56	342.10	328.67	343.90	359.78	397.10	618.79	618.79	515.37	444.28	444.28	572.51	572.51	525.53	493.17	501.13	501.13	563.78	528.01	418.21	453.24	372.19	722.09	808.03
Accounts receivable, net	938.18	962.78	935.75	956.56	957.87	990.86	1,028.36	1,018.80	1,039.44	1,029.29	944.48	1,076.12	991.49	1,136.20	946.78	1,039.98	1,022.64	953.97	866.82	925.12	907.02	929.11	861.03	952.54	946.28	1,002.26	987.86	952.89	958.85	1,008.75	971.50	982.21	972.28	919.94	865.07	893.39	844.63	862.00	818.53	738.06	755.38	728.06	714.78	739.93	732.80	683.78	715.84	755.62	746.81	680.95	678.22	667.75	669.53	682.27	687.22	676.57	612.37	590.68	565.85	589.10	569.28	547.87	580.00	506.78	484.76	486.78	454.97	507.51	506.69	539.97	573.76	588.67	568.50	530.96	493.42	480.43	476.22	419.44	425.81	414.15	349.74
Inventories									0.00			0.00	0.00	0.00	0.00	0.00	0.00	0.00			0.00	0.00	0.00			0.00	0.00	0.00	0.00				0.00	0.00	0.00		0.00	0.00	0.00				193.21	182.42	165.03	158.76	148.35	156.81	160.76	161.81	125.88	124.40	123.43	124.68	109.28	109.28									-580.39	-580.39		-482.77	-482.77
Other current assets	364.35	333.22	331.39	352.82	279.66	266.86	228.50	242.80	223.18	215.91	224.62	270.20	251.88	213.63	238.39	226.03	223.11	255.98	235.09	213.39	227.56	216.30	229.60	252.71	242.35	223.39	216.08	235.64	230.14	214.00	230.00	236.99	221.83	207.29	203.81	228.61	223.84	193.72	186.14	188.84	202.14	183.85	309.37	313.38	299.90	288.47	283.67	303.73	321.70	344.21	277.48	287.13	289.78	276.48	235.67	248.00	243.66	233.43	240.00	247.96	269.46	294.60	238.50	196.01	1,570.61	243.68	244.55	1,482.42	195.21	198.44	187.45	202.66	222.42	219.93	216.37	224.87	212.91	226.26	233.52	159.45	159.43
Total current assets	1,517.02	1,543.88	1,592.14	1,651.85	1,561.27	1,606.73	1,771.18	1,763.77	1,806.98	1,846.14	1,911.63	2,095.84	2,104.94	2,084.39	2,003.15	2,116.28	2,102.18	2,078.79	2,067.50	2,185.16	2,298.25	2,658.32	2,074.58	2,399.30	1,951.23	1,711.52	1,675.57	1,646.24	1,638.69	1,681.39	1,720.72	1,780.24	1,860.95	2,093.16	2,048.49	2,085.04	2,217.92	1,996.04	2,100.39	2,051.84	2,107.61	2,097.76	2,378.16	2,455.01	2,325.19	2,240.83	2,423.97	2,233.96	2,177.20	2,236.71	2,282.07	2,045.58	1,937.46	1,920.07	2,041.07	1,818.68	1,751.58	1,749.08	1,979.32	1,970.91	1,995.25	2,094.11	2,251.80	1,992.73	2,055.37	2,022.61	1,872.56	1,989.93	2,036.76	2,018.23	2,005.59	1,971.73	1,972.72	1,917.98	1,889.07	1,856.95	1,728.57	1,664.23	1,638.71	1,781.15	1,862.22
Total non-current assets +	4,846.85	4,800.20	4,657.69	4,680.38	4,643.29	4,687.01	4,614.96	4,632.47	4,597.67	4,625.53	4,514.02	4,443.51	4,359.23	4,374.47	4,387.25	4,385.77	4,456.93	4,476.69	4,444.28	4,382.34	4,303.84	4,208.62	4,267.04	3,985.06	3,954.34	3,920.75	3,617.25	3,588.38	3,595.02	3,614.64	3,627.10	3,663.23	3,718.04	3,308.71	3,230.89	3,208.58	3,198.04	3,193.30	3,230.96	2,945.92	2,983.92	2,955.84	2,946.49	2,713.31	2,718.71	2,733.19	2,761.30	2,796.88	2,802.31	2,621.25	2,643.74	2,515.24	2,556.21	2,577.53	2,604.15	2,621.24	2,648.95	2,658.16	2,657.25	2,534.44	2,547.41	2,553.24	2,568.81	2,578.04	2,571.56	2,503.49	2,455.86	2,508.92	2,527.96	2,576.11	2,573.48	2,592.26	2,532.68	2,457.19	2,455.53	2,426.85	2,433.45	2,346.47	2,324.12	1,915.18	1,559.87
Property, plant and equipment, net												932.84		957.54	971.17	955.67	959.96	937.79	931.93	907.43	906.97	893.06	723.61	878.45	843.25	819.38	353.98	492.72	487.41	486.66	344.22	476.13	471.82	364.94	355.69	336.79	331.52	325.28	331.73	308.80	311.72	305.22	309.32	286.18	285.40	284.23	288.96	276.10	277.10	266.40	275.54	261.93	268.96	272.92	277.91	261.89	247.35	248.05	258.40	243.57	245.53	250.90	258.27	246.73	254.18	266.22	279.66	279.25	292.26	302.94	317.08	304.15	296.29	282.55	283.84	258.27	242.78	227.64	220.29	184.88	159.89
Goodwill	2,985.83	2,999.38	2,890.68	2,886.66	2,884.62	2,879.76	2,844.91	2,844.91	2,834.55	2,836.03	2,749.04	2,721.97	2,662.83	2,662.83	2,662.83	2,671.44	2,670.93	2,670.52	2,622.64	2,619.12	2,592.44	2,515.47	2,578.65	2,466.99	2,460.17	2,460.79	2,462.84	2,452.80	2,452.55	2,447.62	2,444.90	2,461.13	2,459.23	2,265.47	2,221.21	2,197.38	2,199.01	2,201.16	2,211.64	2,055.07	2,047.78	2,040.17	2,049.09	1,930.99	1,931.11	1,931.13	1,925.23	1,930.95	1,928.33	1,831.91	1,818.33	1,741.79	1,741.79	1,741.79	1,741.79	1,741.79	1,741.79	1,741.15	1,739.73	1,637.42	1,637.42	1,637.42	1,637.42	1,641.08	484.76	1,581.86	1,539.42	507.51	1,541.31	1,831.45	1,526.37	1,505.51	1,487.63	1,784.52	1,489.13	1,481.01	1,495.49	1,467.73	1,461.61	1,209.06	968.19
Intangible assets	258.07	248.25	156.28	156.93	171.14	187.15	160.73	174.86	189.30	204.56	181.54	175.37	135.47	147.25	178.31	195.48	236.21	255.47	259.03	279.25	291.20	282.83	296.33	185.33	195.87	184.55	205.16	195.59	219.01	242.43	265.25	290.14	321.73	221.42	177.33	197.87	224.88	252.26	281.53	196.12	221.49	229.12	252.52	140.69	154.68	169.09	181.23	196.41	211.87	140.86	156.73	112.65	121.02	129.88	141.28	154.31	167.31	180.34	193.42	166.76	182.77	199.31	218.76	236.13	236.13	238.89	227.34	227.34	268.03	268.03	270.55	289.39	284.72	284.72	303.46	323.07	342.90	338.24	347.72	202.50	143.57
Long-term investments
Other non-current assets
Total assets	6,363.87	6,344.08	6,249.83	6,332.23	6,204.55	6,293.74	6,386.14	6,396.24	6,404.64	6,471.67	6,425.65	6,539.34	6,464.17	6,458.85	6,390.39	6,502.05	6,559.10	6,555.48	6,511.77	6,567.50	6,602.09	6,866.94	6,341.62	6,384.36	5,905.58	5,632.28	5,292.83	5,234.62	5,233.71	5,296.03	5,347.82	5,443.47	5,578.99	5,401.87	5,279.38	5,293.62	5,415.97	5,189.34	5,331.36	4,997.76	5,091.53	5,053.61	5,324.65	5,168.33	5,043.90	4,974.01	5,185.28	5,030.84	4,979.51	4,857.96	4,925.81	4,560.82	4,493.68	4,497.60	4,645.22	4,439.92	4,400.53	4,407.24	4,636.57	4,505.35	4,542.66	4,647.34	4,820.60	4,570.77	4,626.93	4,526.10	4,328.42	4,498.85	4,564.71	4,594.34	4,579.06	4,563.99	4,505.40	4,375.17	4,344.60	4,283.80	4,162.02	4,010.69	3,962.83	3,696.33	3,422.09

Total current liabilities +	1,547.29	1,460.79	1,358.79	1,351.15	1,340.56	1,384.83	1,470.91	1,422.27	1,369.47	1,435.73	1,353.38	1,401.35	1,324.90	1,328.85	1,252.68	1,334.32	1,402.54	1,389.00	1,303.87	1,275.21	1,339.66	1,367.94	1,216.20	1,306.96	1,566.79	1,268.49	1,207.93	1,183.03	1,213.64	1,273.70	1,294.96	1,318.76	1,390.36	1,221.70	1,172.95	1,177.17	1,350.99	1,221.40	1,366.01	1,092.12	1,142.20	1,168.81	1,363.50	1,101.39	1,049.72	1,001.39	1,200.75	1,003.22	964.79	940.84	1,074.26	773.82	781.36	843.82	1,065.56	871.59	761.50	813.66	1,011.21	760.78	769.02	846.86	1,024.15	724.73	666.45	667.36	610.87	640.03	716.40	803.42	830.02	814.38	828.72	803.20	974.73	1,003.71	998.61	953.76	1,031.69	933.17	844.98
Accounts payable	344.11	374.88	371.17	407.10	346.17	320.79	305.93	338.21	312.02	278.63	293.34	293.06	212.36	228.52	134.40	190.92	180.33	109.46	121.20	155.31	152.48	128.63	110.14	181.91	176.51	194.12	176.51	172.09	189.64	168.44	1,162.54	252.60	218.57	144.12	1,059.86	176.39	175.21	143.59	136.68	139.54	158.00	114.62	111.97	140.77	130.42	97.60	142.63	120.14	178.13	130.18	132.71	114.71	121.84	152.18	167.63	163.45	151.49	137.08	126.98	162.08	147.98	115.43	168.32	139.40	463.46	99.40	86.19	429.53	184.02	608.59	157.36	182.36	186.14	590.47	192.40	153.10	178.05	125.98	148.40	117.25	85.43
Short-term debt	286.02	167.81	38.73	39.77	38.80	38.63	39.98	40.08	39.51	41.36	39.96	39.61	38.32	39.72	43.34	49.26	56.68	59.33	58.71	58.03	158.79	161.85	159.10	162.55	409.77	57.75	57.75	723.18	686.08	769.46	232.00	745.54	120.00	120.00	375.16	534.79	200.00	200.00	200.00	200.00	478.75	535.22	220.00	220.00			210.00				200.00	200.00			200.00	200.00			250.00	250.00			200.00	200.00				1.04	3.66	4.44	1.66	2.03	2.18	2.11	2.06	2.03	2.00	1.99	1.96	1.94	1.98
Current portion of long-term debt	250.00	130.00																			100.00	100.00	100.00	100.00	350.00								120.00				200.00		200.00				220.00				210.60
Deferred revenue
Other current liabilities	764.74	792.89	830.03	740.29	780.33	868.60	962.05	854.63	834.51	887.50	801.97	727.37	661.82	767.94	787.05	759.03	768.42	851.13	851.86	790.86	754.07	827.66	794.38	794.67	812.98	856.93	884.91	837.28	826.14	885.34	232.00	880.69	882.71	933.22	375.16	839.38	789.37	861.86	817.57	754.68	726.40	795.07	764.61	786.20	734.07	754.77	691.38	670.38	614.33	637.38	590.44	526.05	498.84	551.56	552.74	527.65	472.99	525.23	482.81	417.47	410.61	515.18	471.35	418.12	13.51	353.87	338.52	24.36	373.16	40.02	473.16	441.65	431.18	44.65	606.50	604.66	553.90	614.58	627.95	570.60	511.88
Total non-current liabilities +	1,393.15	1,418.17	1,420.36	1,435.65	1,361.77	1,403.05	1,416.06	1,427.15	1,447.65	1,433.58	1,505.35	1,485.72	1,509.71	1,540.08	1,577.44	1,594.52	1,552.37	1,589.67	1,572.73	1,618.55	1,615.69	1,630.50	1,460.27	1,430.23	759.97	781.99	542.43	523.91	527.29	523.17	560.82	561.84	582.42	552.28	532.36	534.76	512.06	497.46	511.78	471.85	474.34	458.22	554.31	550.63	540.86	553.72	588.69	598.16	604.96	584.10	576.77	547.21	562.75	559.32	546.46	554.46	599.83	603.27	602.07	604.29	592.88	581.51	567.08	550.26	557.09	548.20	504.50	784.16	890.67	917.32	943.85	950.24	952.99	922.30	769.63	765.22	767.82	776.25	776.98	732.28	678.90
Long-term debt	647.21	647.06	646.90	646.75	646.59	646.44	646.29	646.14	645.99	645.84	645.70	645.55	645.40	645.26	645.12	644.97	644.83	644.69	644.55	644.41	644.28	644.14	644.02	643.80																			0.57				0.60	0.60	1.00		1.02				1.04				1.48				1.37			1.02	1.53	301.02	451.02	450.00	450.36	450.00	450.00	450.00	450.00	450.00	450.00	450.00	450.00	450.00	450.00
Capital lease obligations	170.58	175.30	179.50	191.89	141.14	147.35	143.45	152.81	157.29	158.52	161.61	151.48	158.49	162.21	181.71	214.92	235.82	234.43	236.62	253.88	268.07	277.76	289.18	296.25	278.16	281.42
Other non-current liabilities	611.38	633.62	413.92	636.78	612.84	647.88	468.38	668.28	683.88	670.58	738.00	728.30	744.14	772.33	793.94	783.88	728.40	769.88	750.27	778.29	762.13	770.44	586.17	319.59	312.09	325.61	334.92	321.64	316.83
Total liabilities	2,940.45	2,878.96	2,779.15	2,786.80	2,702.33	2,787.88	2,886.97	2,849.42	2,817.12	2,869.31	2,858.72	2,887.07	2,834.61	2,868.93	2,830.12	2,928.84	2,954.91	2,978.67	2,876.59	2,893.75	2,955.35	2,998.44	2,676.47	2,737.19	2,326.77	2,050.47	1,750.36	1,706.93	1,740.93	1,796.87	1,855.77	1,880.60	1,972.77	1,773.98	1,705.31	1,711.93	1,863.05	1,718.86	1,877.79	1,563.98	1,616.54	1,627.02	1,917.81	1,652.03	1,590.57	1,555.11	1,789.44	1,601.38	1,569.75	1,524.94	1,651.03	1,321.02	1,344.11	1,403.15	1,612.02	1,426.05	1,361.34	1,416.92	1,613.27	1,365.07	1,361.90	1,428.37	1,591.22	1,274.98	1,223.54	1,215.56	1,115.36	1,424.18	1,607.07	1,720.74	1,773.87	1,764.62	1,781.71	1,725.50	1,744.36	1,768.92	1,766.43	1,730.01	1,808.66	1,665.44	1,523.87

Total stockholders' equity +	3,382.29	3,423.01	3,429.45	3,503.47	3,460.76	3,464.26	3,456.98	3,504.46	3,544.41	3,559.75	3,523.76	3,608.38	3,586.14	3,547.21	3,517.77	3,530.70	3,561.68	3,534.30	3,592.68	3,631.24	3,604.23	3,826.00	3,622.65	3,604.66	3,536.30	3,539.30	3,499.96	3,485.33	3,450.43	3,452.03	3,448.88	3,519.71	3,563.05	3,589.77	3,574.07	3,581.69	3,552.92	3,470.49	3,453.56	3,433.78	3,474.98	3,426.58	3,406.84	3,516.30	3,453.32	3,418.90	3,395.84	3,429.46	3,409.76	3,333.01	3,274.78	3,239.80	3,149.57	3,094.45	3,033.20	3,013.86	3,039.19	2,990.32	3,023.30	3,140.27	3,180.75	3,218.97	3,229.38	3,295.78	3,403.40	3,310.54	3,213.05	3,074.67	2,957.65	2,873.60	2,805.19	2,799.37	2,723.69	2,649.67	2,600.24	2,514.88	2,395.59	2,280.68	2,154.17	2,030.89	1,898.22
Common stock and paid-in capital	-3,960.92	-3,842.82	-3,735.50	-3,622.31	-3,568.99	-3,460.86	-3,370.74	-3,290.90	-3,165.36	-3,087.05	-3,025.76	-2,890.18	-2,804.77	-2,746.41	-2,693.82	-2,599.68	-2,488.42	-2,405.83	-2,258.26	-2,141.13	-2,067.57	-1,772.69	-1,719.26	-1,645.87	-1,637.39	-1,551.08	-1,512.84	-1,443.85	-1,386.03	-1,299.24	-1,225.02	-1,144.98	-1,045.46	-952.66	-883.04	-799.95	-741.44	-743.53	-691.27	-644.03	-526.60	-496.49	-440.95	-266.06	-247.38	-191.83	-107.99	1.84	67.39	76.20	98.66	131.81	140.22	169.09	185.82	243.38	367.46	420.45	546.17	750.52	882.78	1,015.11	1,098.91	1,260.05	1,367.66	1,435.62	1,426.49	1,288.11	1,344.16	1,260.12	1,346.59	1,423.48	1,448.47	1,374.44	1,520.54	1,531.42	1,500.31	1,472.58	1,439.40	1,392.08	1,345.00
Retained earnings	7,343.21	7,265.83	7,164.95	7,125.78	7,029.75	6,925.12	6,827.72	6,795.36	6,709.77	6,646.80	6,549.52	6,498.56	6,390.91	6,293.62	6,211.59	6,130.39	6,050.10	5,940.13	5,850.94	5,772.37	5,671.80	5,598.69	5,341.91	5,250.53	5,173.69	5,090.37	5,012.80	4,929.19	4,836.47	4,751.27	4,673.90	4,664.68	4,608.51	4,542.42	4,457.11	4,381.63	4,294.35	4,214.01	4,144.83	4,077.81	4,001.59	3,923.07	3,847.80	3,782.36	3,700.71	3,610.73	3,503.83	3,427.62	3,342.37	3,256.81	3,176.13	3,107.98	3,009.35	2,925.37	2,847.39	2,770.49	2,671.74	2,569.87	2,477.14	2,389.76	2,297.97	2,203.86	2,130.47	2,035.73	2,035.73	1,874.92	1,786.56	1,786.56	1,613.48	1,613.48	1,458.61	1,375.89	1,275.22	1,275.22	1,079.70	983.46	895.28	808.10	714.76	638.81	553.22
Common shares outstanding	107	109	110	111	113	113	116	116	117	115	119	120	121	122	122	123	122	124	127	128	129	130	133	133	134	135	136	136	138	141	142	142	143	144	146	146	147	147	149	149	151	152	155	155	156	156	160	162	162	162	163	163	163	164	165	168	171	174	173	185	189	193	192	205	208	207	205	204	211	213	202	219	220	222	208	224	222	223	206	220	218

Balance Sheet - AMDOCS LTD (DOX)

Balance Sheet - AMDOCS LTD (DOX)