Income Statement - MGM Resorts International (MGM)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 | Dec-10 | Dec-09 | Dec-08 | Dec-07 | Dec-06 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 17,537.68 | 17,240.55 | 16,164.25 | 13,127.49 | 9,680.14 | 4,917.13 | 12,899.67 | 11,763.10 | 10,797.48 | 9,455.12 | 9,190.07 | 10,081.98 | 9,809.66 | 9,160.84 | 7,849.31 | 6,019.23 | 5,978.59 | 7,208.77 | 7,691.64 | 7,175.96 |
| Cost of revenue | 9,747.55 | 9,393.54 | 8,553.56 | 6,652.98 | 5,030.61 | 3,207.76 | 7,603.49 | 6,918.88 | 6,193.12 | 5,495.66 | 5,625.38 | 6,368.70 | 6,258.72 | 5,921.28 | 5,026.36 | 3,757.54 | 3,539.31 | 4,143.65 | 4,139.15 | 3,813.39 |
| Gross profit | 7,790.13 | 7,847.00 | 7,610.69 | 6,474.50 | 4,649.53 | 1,709.37 | 5,296.18 | 4,844.22 | 4,604.36 | 3,959.46 | 3,564.69 | 3,713.29 | 3,550.95 | 3,239.56 | 2,822.95 | 2,261.69 | 2,439.28 | 3,065.11 | 3,552.49 | 3,362.57 |
| Total operating expenses | 6,788.35 | 6,356.55 | 5,719.19 | 5,035.13 | 2,370.83 | 2,351.81 | 1,355.97 | 3,513.28 | 3,028.40 | 2,680.99 | 2,474.87 | 2,412.58 | 2,357.73 | 2,404.61 | 2,352.90 | 3,342.19 | 3,314.93 | 3,194.27 | 688.56 | 1,603.29 |
| Operating income | 1,001.78 | 1,490.46 | 1,891.50 | 1,439.37 | 2,278.70 | -642.43 | 3,940.22 | 1,469.49 | 1,712.53 | 2,079.79 | -156.23 | 1,323.54 | 1,111.51 | 80.53 | 4,057.15 | -1,158.93 | -963.88 | -129.60 | 2,863.93 | 1,758.25 |
| Non-operating income (net) | -613.83 | -373.39 | -418.73 | -535.57 | -816.90 | -869.05 | -1,093.49 | -835.48 | -751.74 | -820.61 | -890.01 | -912.65 | -1,023.75 | -1,814.74 | -1,225.52 | -1,057.09 | -1,048.72 | -539.39 | -705.50 | -780.32 |
| Income before tax | 387.95 | 1,117.07 | 1,472.76 | 903.80 | 1,461.80 | -1,511.48 | 2,846.73 | 634.01 | 960.79 | 1,259.18 | -1,046.24 | 410.89 | 87.77 | -1,734.21 | 2,831.63 | -2,216.03 | -2,012.59 | -668.99 | 2,158.43 | 977.93 |
| Income tax expense | -44.14 | 52.46 | 157.84 | 697.07 | 253.42 | -191.57 | 632.35 | 50.11 | -1,127.39 | 22.30 | -6.59 | 283.71 | 31.26 | -117.30 | -403.31 | -778.63 | -720.91 | 186.30 | 757.88 | 341.93 |
| Net income | 206.25 | 746.56 | 1,142.18 | 1,473.09 | 1,254.37 | -1,032.72 | 2,049.15 | 466.77 | 1,952.05 | 1,101.44 | -447.72 | -149.87 | -156.61 | -1,767.69 | 3,114.64 | -1,437.40 | -1,291.68 | -855.29 | 1,584.42 | 648.26 |
Show Quarterly Income Statement
Income Statement - MGM Resorts International (MGM)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | Dec-18 | Sep-18 | Jun-18 | Mar-18 | Dec-17 | Sep-17 | Jun-17 | Mar-17 | Dec-16 | Sep-16 | Jun-16 | Mar-16 | Dec-15 | Sep-15 | Jun-15 | Mar-15 | Dec-14 | Sep-14 | Jun-14 | Mar-14 | Dec-13 | Sep-13 | Jun-13 | Mar-13 | Dec-12 | Sep-12 | Jun-12 | Mar-12 | Dec-11 | Sep-11 | Jun-11 | Mar-11 | Dec-10 | Sep-10 | Jun-10 | Mar-10 | Dec-09 | Sep-09 | Jun-09 | Mar-09 | Dec-08 | Sep-08 | Jun-08 | Mar-08 | Dec-07 | Sep-07 | Jun-07 | Mar-07 | Dec-06 | Sep-06 | Jun-06 | Mar-06 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 4,454.72 | 4,605.27 | 4,250.46 | 4,404.87 | 4,277.08 | 4,346.56 | 4,183.14 | 4,327.38 | 4,383.47 | 4,409.35 | 3,961.63 | 3,942.21 | 3,873.30 | 3,592.22 | 3,416.07 | 3,264.89 | 2,854.31 | 3,056.89 | 2,707.54 | 2,267.96 | 1,647.75 | 1,493.54 | 1,125.92 | 289.81 | 2,252.82 | 3,079.04 | 3,314.38 | 3,223.24 | 3,176.91 | 3,052.86 | 3,029.30 | 2,858.70 | 2,822.24 | 2,597.25 | 2,826.74 | 2,641.74 | 2,708.18 | 2,460.82 | 2,515.12 | 2,269.50 | 2,209.69 | 2,191.87 | 2,280.82 | 2,385.14 | 2,332.24 | 2,385.55 | 2,485.01 | 2,581.03 | 2,630.40 | 2,513.21 | 2,463.04 | 2,481.27 | 2,352.15 | 2,294.51 | 2,254.98 | 2,323.77 | 2,287.59 | 2,296.89 | 2,233.59 | 1,805.99 | 1,504.95 | 1,466.44 | 1,557.71 | 1,537.70 | 1,457.39 | 1,452.42 | 1,533.22 | 1,494.16 | 1,498.80 | 1,624.51 | 1,785.53 | 1,895.72 | 1,883.63 | 1,928.72 | 1,897.07 | 1,936.42 | 1,929.44 | 1,528.27 | 1,901.98 | 2,019.19 | 1,878.53 |
| Cost of revenue | 2,464.53 | 2,577.37 | 2,404.87 | 2,445.43 | 2,319.88 | 2,394.39 | 2,315.16 | 2,323.18 | 2,360.81 | 2,409.16 | 2,085.94 | 2,083.90 | 1,996.80 | 1,852.80 | 1,720.56 | 1,609.82 | 1,469.80 | 1,564.99 | 1,392.18 | 1,145.65 | 927.79 | 910.66 | 729.52 | 374.37 | 1,438.16 | 1,793.55 | 1,936.65 | 1,904.82 | 1,862.38 | 1,826.83 | 1,787.43 | 1,669.41 | 1,635.21 | 1,541.62 | 1,593.28 | 1,508.94 | 1,522.16 | 1,455.46 | 1,425.52 | 1,312.97 | 1,301.71 | 1,319.56 | 1,397.90 | 1,455.80 | 1,452.12 | 1,506.55 | 1,593.06 | 1,618.99 | 1,650.10 | 1,605.18 | 1,580.08 | 1,579.87 | 1,493.60 | 1,484.08 | 1,462.55 | 1,476.25 | 1,498.40 | 1,505.18 | 1,442.62 | 1,130.61 | 940.06 | 927.25 | 956.27 | 954.38 | 919.65 | 902.75 | 889.14 | 863.58 | 883.84 | 1,085.45 | 993.32 | 1,024.49 | 1,021.02 | 1,056.17 | 1,029.81 | 1,034.12 | 1,019.05 | 794.61 | 1,032.93 | 988.51 | 997.33 |
| Gross profit | 1,990.19 | 2,027.89 | 1,845.60 | 1,959.44 | 1,957.20 | 1,952.17 | 1,867.98 | 2,004.19 | 2,022.66 | 2,000.19 | 1,875.69 | 1,858.31 | 1,876.50 | 1,739.41 | 1,695.51 | 1,655.06 | 1,384.51 | 1,491.90 | 1,315.36 | 1,122.31 | 719.96 | 582.88 | 396.40 | -84.56 | 814.65 | 1,285.49 | 1,377.73 | 1,318.42 | 1,314.54 | 1,226.04 | 1,241.88 | 1,189.28 | 1,187.03 | 1,055.63 | 1,233.46 | 1,132.80 | 1,186.02 | 1,005.36 | 1,089.60 | 956.53 | 907.97 | 872.31 | 882.92 | 929.34 | 880.12 | 878.99 | 891.95 | 962.04 | 980.30 | 908.04 | 882.96 | 901.40 | 858.55 | 810.43 | 792.42 | 847.52 | 789.19 | 791.71 | 790.96 | 675.38 | 564.90 | 539.20 | 601.44 | 583.32 | 537.74 | 549.67 | 644.09 | 630.57 | 614.96 | 539.06 | 792.22 | 871.23 | 862.61 | 872.54 | 867.26 | 902.30 | 910.39 | 733.65 | 869.04 | 1,030.68 | 881.20 |
| Total operating expenses | 1,688.95 | 1,702.88 | 1,958.45 | 1,554.88 | 1,572.14 | 1,660.61 | 1,553.12 | 1,578.54 | 1,564.28 | 1,580.84 | 1,505.75 | 1,486.93 | 1,145.66 | 1,741.31 | 2,735.65 | 1,515.17 | 1,177.15 | 1,183.59 | 1,016.34 | 970.79 | 915.00 | 946.44 | 891.59 | 949.97 | -436.19 | -1,674.60 | 925.71 | 968.15 | 974.25 | 894.10 | 908.87 | 857.18 | 853.14 | 832.60 | 769.59 | 699.72 | 726.84 | 743.34 | 701.13 | 634.93 | 601.59 | 618.52 | 635.77 | 619.76 | 600.81 | 610.27 | 621.67 | 594.75 | 585.89 | 591.80 | 613.00 | 588.35 | 564.59 | 623.31 | 617.08 | 678.13 | 583.28 | 4,191.80 | 678.93 | -2,976.36 | 458.54 | 467.79 | 800.21 | 1,605.94 | 468.25 | 1,841.09 | 1,474.61 | 503.60 | 450.09 | 1,585.18 | 550.66 | 537.44 | 520.99 | -612.67 | 402.64 | 433.33 | 465.26 | 255.18 | 441.38 | 602.71 | 456.03 |
| Operating income | 301.24 | 325.01 | -112.85 | 404.57 | 385.06 | 291.57 | 314.86 | 425.66 | 458.38 | 419.34 | 369.94 | 371.38 | 730.84 | -1.90 | -1,045.97 | 2,381.45 | 105.79 | 368.85 | 1,892.78 | 263.76 | -246.69 | -363.57 | -495.18 | -1,034.53 | 1,250.85 | 2,960.09 | 238.38 | 371.49 | 370.26 | 335.75 | 410.90 | 363.08 | 359.76 | 223.40 | 493.86 | 501.05 | 497.18 | 282.02 | 712.76 | 769.06 | 315.95 | -1,197.23 | 297.38 | 348.52 | 395.10 | 266.11 | 286.49 | 339.99 | 412.63 | 330.33 | 247.76 | 231.60 | 301.82 | -424.86 | 137.40 | 175.38 | 192.61 | -6,992.00 | 112.57 | 3,683.76 | 169.71 | 185.64 | -205.90 | -1,048.82 | -11.42 | -486.66 | -963.42 | 131.10 | 355.10 | -1,046.23 | 241.56 | 333.78 | 341.29 | 1,485.21 | 464.61 | 468.97 | 445.13 | 478.47 | 427.67 | 427.74 | 424.37 |
| Non-operating income (net) | -98.99 | -118.01 | -106.74 | -270.81 | -118.27 | -85.88 | -18.12 | -154.41 | -114.98 | -99.25 | -145.61 | -88.69 | -85.18 | -32.18 | -140.48 | -185.99 | -176.92 | -221.61 | -272.71 | -138.63 | -183.95 | -199.30 | -183.52 | -172.20 | -314.02 | -337.76 | -239.55 | -283.58 | -232.59 | -237.26 | -220.45 | -198.94 | -178.84 | -182.33 | -202.25 | -185.37 | -181.80 | -174.60 | -196.49 | -246.08 | -203.45 | -206.29 | -219.14 | -225.83 | -238.76 | -225.48 | -225.90 | -218.82 | -224.54 | -284.34 | -232.29 | -258.32 | -248.81 | -854.18 | -294.66 | -297.11 | -368.78 | 6,781.82 | -298.83 | -311.24 | -314.16 | -370.68 | -305.03 | -314.15 | -145.67 | -232.68 | -194.83 | -441.49 | -179.72 | -86.66 | -146.27 | -150.48 | -155.98 | -151.86 | -181.01 | -183.44 | -189.19 | -182.52 | -197.53 | -198.99 | -201.28 |
| Income before tax | 202.25 | 207.00 | -219.59 | 133.76 | 266.78 | 205.68 | 296.73 | 271.25 | 343.40 | 320.09 | 224.33 | 282.69 | 645.66 | -34.08 | -1,186.45 | 2,195.46 | -71.13 | 147.24 | 1,620.07 | 125.13 | -430.64 | -562.87 | -678.71 | -1,206.73 | 936.82 | 2,622.33 | -1.17 | 87.90 | 137.67 | 98.50 | 190.46 | 164.13 | 180.92 | 41.08 | 291.61 | 315.68 | 315.38 | 107.43 | 516.27 | 522.98 | 112.51 | -1,403.52 | 78.24 | 122.70 | 156.34 | 40.64 | 60.59 | 121.16 | 188.09 | 45.99 | 15.48 | -26.71 | 53.01 | -1,279.04 | -157.26 | -121.74 | -176.18 | -210.18 | -186.26 | 3,372.52 | -144.45 | -185.03 | -510.93 | -1,362.97 | -157.09 | -719.33 | -1,158.25 | -310.39 | 175.38 | -1,132.89 | 95.29 | 183.31 | 185.30 | 1,333.35 | 283.60 | 285.54 | 255.95 | 295.95 | 230.14 | 228.75 | 223.09 |
| Income tax expense | 27.46 | -87.00 | -12.86 | 15.66 | 40.05 | -32.23 | 52.57 | -11.55 | 43.67 | -59.52 | 12.44 | 39.14 | 165.78 | 285.94 | -125.37 | 572.84 | -36.34 | 31.15 | 282.14 | 34.83 | -94.70 | -106.90 | -76.73 | -270.24 | 262.30 | 556.38 | -7.28 | 11.73 | 71.51 | 92.74 | 19.05 | 23.71 | -85.38 | -1,395.27 | 115.12 | 74.06 | 62.38 | 37.50 | -45.00 | 8.48 | 21.31 | 69.98 | -16.49 | -3.77 | -56.31 | 328.11 | 10.21 | -52.54 | -3.52 | 5.12 | -8.15 | 3.87 | 30.43 | -90.54 | -2.59 | -51.30 | 27.13 | -190.88 | -79.68 | -78.17 | -54.58 | -45.85 | -192.94 | -479.50 | -60.35 | -285.42 | -407.86 | -97.81 | 70.18 | 15.12 | 34.01 | 70.21 | 66.96 | 462.58 | 99.74 | 102.64 | 92.94 | 106.65 | 73.88 | 82.35 | 79.06 |
| Net income | 125.14 | 294.00 | -285.26 | 48.95 | 148.55 | 157.43 | 184.58 | 187.07 | 217.48 | 313.46 | 161.12 | 200.80 | 466.81 | 284.00 | -1,061.09 | 1,622.63 | -34.79 | 116.09 | 1,337.94 | 90.30 | -335.94 | -447.61 | -534.73 | -857.26 | 806.87 | 2,011.58 | -37.13 | 44.40 | 27.47 | -23.33 | 138.72 | 117.79 | 218.85 | 1,375.43 | 148.34 | 209.84 | 206.38 | 24.67 | 535.62 | 474.35 | 66.80 | -781.45 | 66.43 | 97.46 | 169.85 | -342.26 | -20.27 | 110.01 | 102.65 | -38.34 | -31.86 | -92.96 | 6.55 | -1,223.83 | -181.16 | -145.45 | -217.25 | -113.69 | -123.79 | 3,441.99 | -89.87 | -139.19 | -317.99 | -883.48 | -96.74 | -433.92 | -750.39 | -212.58 | 105.20 | -1,148.01 | 61.28 | 113.10 | 118.35 | 872.21 | 183.86 | 360.17 | 168.17 | 201.57 | 156.26 | 146.39 | 144.04 |