Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13
Total revenue 1,873.99 1,587.53 1,224.45 838.80 653.47 459.89 315.89 222.11 186.78 141.62 80.60 63.68 48.48
Cost of revenue 890.69 907.08 713.94 551.67 397.56 317.58 205.60 154.48 124.88 77.11 25.40 28.04 24.15
Gross profit 983.30 680.44 510.51 287.14 255.91 142.31 110.29 67.64 61.89 64.51 55.20 35.64 24.33
Total operating expenses + 348.99 165.73 126.50 91.57 67.11 41.89 34.24 27.16 23.37 24.97 21.64 16.17 12.23
Operating income 634.30 514.72 384.02 195.56 188.80 100.41 76.05 40.48 38.52 39.54 33.56 19.47 12.10
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 634.30 514.72 384.02 195.56 188.80 100.41 76.05 40.48 38.52 39.54 33.56 19.47 12.10
Income tax expense 130.69 99.87 75.92 36.45 36.14 11.99 12.74 6.69 13.62 13.37 11.28 6.50 -0.16
Net income 503.61 414.84 308.09 159.11 152.66 88.42 63.32 33.79 24.90 26.17 22.27 12.97 12.27
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14
Total revenue 466.71 483.27 497.51 469.81 423.40 412.12 418.06 384.55 372.79 351.17 314.37 295.77 263.15 242.96 222.06 183.88 180.32 183.60 164.88 153.01 138.28 139.33 122.50 117.71 80.35 92.80 78.33 72.57 72.19 56.90 60.14 54.95 50.13 50.74 47.84 45.51 42.69 40.35 34.87 33.68 32.72 24.38 19.84 18.59 17.79 63.68
Cost of revenue 280.37 213.20 272.44 257.09 268.66 228.05 233.98 226.73 218.33 189.01 185.19 174.09 165.64 137.87 159.03 130.15 124.63 108.14 106.77 79.12 86.07 84.28 96.43 74.65 68.88 62.21 54.07 47.85 41.47 44.50 38.89 36.26 34.83 33.95 37.09 26.94 26.91 22.77 16.32 18.91 19.12 11.66 5.31 3.33 5.10 42.63
Gross profit 186.34 270.07 225.07 212.73 154.74 184.08 184.08 157.82 154.47 162.16 129.18 121.67 97.50 105.10 63.03 53.73 55.69 75.46 58.12 73.90 52.21 55.06 26.07 43.06 11.47 30.60 24.26 24.72 30.72 12.41 21.25 18.69 15.29 16.80 10.75 18.57 15.78 17.59 18.55 14.77 13.60 12.73 14.52 15.26 12.69 21.04
Total operating expenses + 46.68 95.24 46.19 44.44 42.43 45.43 39.68 42.02 38.60 32.14 33.68 31.56 29.11 20.95 22.93 21.28 16.82 15.39 12.44 30.29 12.77 12.24 9.95 6.62 6.44 9.07 9.07 8.19 7.92 7.30 7.16 6.23 6.48 5.57 5.49 5.82 6.49 7.29 6.46 5.52 5.71 5.85 5.57 5.28 4.94 43.20
Operating income 139.66 174.82 178.88 168.29 112.31 138.65 144.40 115.80 115.87 130.02 95.49 90.11 68.39 84.15 40.10 32.44 38.87 60.08 45.68 43.61 39.44 42.82 16.12 36.44 5.03 21.52 15.19 16.54 22.80 5.11 14.10 12.46 8.82 11.23 5.26 12.76 9.29 10.30 12.09 9.25 7.89 6.88 8.95 9.98 7.74 20.47
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1.00
Income before tax 139.66 174.82 178.88 168.29 112.31 138.65 144.40 115.80 115.87 130.02 95.49 90.11 68.39 84.15 40.10 32.44 38.87 60.08 45.68 43.61 39.44 42.82 16.12 36.44 5.03 21.52 15.19 16.54 22.80 5.11 14.10 12.46 8.82 11.23 5.26 12.76 9.29 10.30 12.09 9.25 7.89 6.88 8.95 9.98 7.74 19.47
Income tax expense 27.11 36.20 37.23 34.17 23.08 29.56 30.17 23.22 16.93 26.63 19.38 17.32 12.59 16.90 7.12 5.35 7.08 11.76 9.05 7.97 7.36 4.64 1.23 6.18 -0.06 3.67 2.22 2.77 4.08 0.66 2.16 2.35 1.53 5.30 1.05 4.26 3.01 3.43 4.11 3.20 2.63 2.28 3.01 3.37 2.63 6.50
Net income 112.55 138.62 141.65 134.12 89.23 109.09 114.23 92.58 98.94 103.39 76.12 72.79 55.80 67.25 32.98 27.09 31.79 48.32 36.63 35.64 32.08 38.18 14.89 30.26 5.09 17.85 12.98 13.77 18.72 4.45 11.94 10.11 7.29 5.92 4.20 8.50 6.28 6.87 7.98 6.06 5.26 4.60 5.94 6.61 5.12 12.97
about 20 hours ago