Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total cash and short-term investments + 16.30 6.40 7.29 27.76 45.12 8.42 16.18 53.96 58.78 34.80 2.81 5.67 15.22 1.27 2.00 0.59 0.69 0.67 0.54 0.46
Accounts receivable, net 122.48 106.42 82.95 65.84 53.44 37.81 26.81 21.55 15.48 11.54 7.42 4.51 3.26 2.16 0.80 1.33 1.99 0.96 0.77 0.73
Inventories 0.00 3.64 95.90 106.37 48.78 3.75 0.00 2.42 6.76 3.66 0.23 4.85 4.54 1.58 6.88 1.90
Other current assets 4.33 7.26 -94.75 7.67 3.02 26.55 0.02 7.98 0.85 -1.20 -1.20
Total current assets 143.10 112.82 101.12 94.75 104.37 46.96 72.72 75.52 76.68 44.93 10.13 9.91 22.65 7.97 21.50 1.92 2.68 1.63 0.00 0.00
Total non-current assets + 9,654.51 8,373.63 7,673.72 6,618.44 5,122.54 3,839.22 2,591.82 1,952.67 1,417.96 1,067.00 782.42 583.67 440.10 362.13 272.45 283.12 259.11 255.26 235.82 219.89
Total assets 9,797.61 8,486.45 7,774.84 6,713.19 5,226.91 3,886.18 2,664.53 2,028.19 1,494.63 1,111.93 792.55 593.58 462.74 370.09 293.94 285.04 261.79 262.24 239.35 223.51
Total current liabilities + 171.54 144.12 126.94 106.07 86.89 105.94 74.00 35.71 30.88 20.88 14.77 8.05 6.24 4.71 62.91 7.08 45.53 6.85 25.10 24.30
Total non-current liabilities + 3,354.92 2,831.67 2,447.75 1,976.73 1,720.70 1,254.00 898.97 754.00 552.56 405.54 324.16 229.50 164.28 167.42 68.81 110.83 76.43 112.07 82.60 68.80
Total liabilities 3,526.46 2,975.79 2,574.68 2,082.80 1,807.59 1,359.93 972.97 789.70 583.44 426.42 338.93 237.55 170.53 172.13 131.72 117.91 121.96 124.26 101.84 87.22
Total stockholders' equity + 6,270.99 5,510.05 5,199.21 4,630.39 3,417.69 2,524.49 1,689.33 1,238.49 911.19 685.51 453.62 356.04 292.22 197.97 162.22 164.24 136.76 132.64 131.61 130.42
Common shares outstanding 111 102 95 79 67 52 41 32 28 23 18 15 13 11 10 10 8 8 8 8
Show Quarterly Balance Sheet
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total cash and short-term investments + 25.08 16.30 13.70 5.82 7.92 6.40 13.24 16.50 13.41 10.91 18.05 11.41 11.81 27.76 250.49 61.86 44.00 45.12 4,205.93 177.05 30.41 8.42 15.00 29.34 72.09 16.18 9.35 5.52 22.33 53.96 21.33 20.87 11.10 58.78 27.29 5.46 3.86 34.80 23.78 4.04 3.71 2.81 21.38 2.87 7.92 5.67 1.40 1.62 0.83 15.22 5.82 1.23 1.20 1.27 3.82 3.90 0.47 2.00 0.89 0.85 0.80 0.59 0.34 2.46 10.34 0.69 0.36 0.27 0.26 0.67 0.16 0.18 0.18 0.54 0.15 0.16 0.17 0.46 0.16 0.22 0.24
Accounts receivable, net 129.62 122.48 117.60 108.12 105.49 106.42 98.21 94.85 91.30 82.95 77.75 70.93 71.09 65.84 68.70 61.41 59.41 53.44 52.85 46.88 40.70 37.81 39.31 34.00 27.75 26.81 25.50 24.91 23.70 21.55 19.88 19.88 17.95 15.48 15.63 14.24 13.07 11.54 10.62 9.97 7.81 7.42 6.14 5.69 4.92 4.51 4.02 3.79 3.31 3.26 2.36 1.79 1.72 2.16 1.39 0.76 0.60 0.80 2.67 2.67 1.91 1.33 0.80 3.01 2.65 1.99 1.03 0.92 0.88 0.96 0.75 0.66 0.64 0.77 0.34 0.40 0.38 0.73 0.41 0.28 0.45
Inventories 0.71 3.47 1.28 0.00 13.61 -6.86 0.00 87.34 87.36 85.16 95.90 321.24 -35.60 -19.11 -1.87 5.57 1.25 -23.04 -2.29 -0.28 0.00 7.80 3.75 7.93 2.07 0.00 -4.52 1.37 7.70 2.42 9.00 5.41 -1.56 6.76 0.00 0.00 0.00 3.66 0.00 0.00 0.00 0.23 0.00 0.00 4.85 4.85 0.00 0.00 4.54 4.54 0.00 0.00 0.00 1.58 0.00 0.00 6.88 3.89
Other current assets 4.33 3.89 6.56 4.53 13.61 14.62 14.54 7.26 -84.14 -83.18 -84.03 -94.75 -320.21 0.84 0.88 7.67 16.50 12.58 13.55 3.02 1.52 7.04 20.05 26.55 1.45 16.91 3.02 0.02 7.32 5.20 8.87 7.98 1.78 5.41 12.29 3.28 3.28 0.76 9.77 -1.32 -1.20
Total current assets 154.69 143.10 135.19 120.50 117.93 112.82 125.05 119.11 112.15 101.12 87.34 83.18 84.03 94.75 320.21 88.51 85.18 104.37 161.23 236.51 61.62 46.96 55.54 70.38 127.68 72.72 44.23 49.42 49.04 75.52 44.01 39.50 36.75 76.68 51.93 23.83 15.37 44.93 34.41 14.01 11.52 10.13 27.52 8.56 12.84 9.91 5.42 5.42 4.13 22.65 8.19 3.01 2.92 7.97 5.22 4.66 19.78 2.80 18.82 13.88 13.12 1.92 1.13 8.01 12.99 2.68 1.39 1.19 1.14 1.63 0.91 0.84 0.82 0.00 0.48 0.57 0.55 0.00 0.57 0.49 0.69
Total non-current assets + 10,016.34 9,654.51 9,348.84 8,964.24 8,682.65 8,373.63 8,059.15 7,881.73 7,756.51 7,673.72 7,559.77 7,188.83 6,902.40 6,618.44 6,235.89 5,949.72 5,553.41 5,122.54 4,836.27 4,528.02 4,216.78 3,839.22 3,492.08 3,041.26 2,781.26 2,591.82 2,479.10 2,255.03 2,101.29 1,952.67 1,704.62 1,709.14 1,490.50 1,417.96 1,315.05 1,263.02 1,142.87 1,067.00 1,004.41 959.10 814.03 782.42 721.72 696.50 640.20 583.67 517.40 475.74 462.36 440.10 435.43 407.84 377.29 362.13 327.46 310.42 271.80 291.14 263.20 267.49 267.55 283.12 272.92 262.34 253.96 259.11 259.55 258.74 255.88 255.26 240.51 244.88 238.64 235.82 228.20 224.71 221.41 219.89 216.06 213.41 213.54
Total assets 10,180.24 9,797.61 9,484.03 9,084.74 8,800.58 8,486.45 8,184.20 8,000.84 7,868.67 7,774.84 7,647.11 7,272.01 6,986.43 6,713.19 6,556.10 6,038.23 5,638.59 5,226.91 4,997.50 4,764.52 4,278.40 3,886.18 3,547.61 3,111.64 2,908.95 2,664.53 2,523.32 2,304.44 2,150.34 2,028.19 1,748.63 1,748.63 1,527.25 1,494.63 1,366.97 1,286.84 1,158.24 1,111.93 1,038.81 973.10 825.55 792.55 749.24 705.07 653.05 593.58 522.82 481.16 466.49 462.74 443.62 410.85 380.21 370.09 332.68 315.08 291.58 293.94 282.02 281.36 280.68 285.04 274.06 270.35 266.95 261.79 260.94 259.93 257.02 256.90 258.57 247.90 241.88 239.35 230.79 227.68 224.60 223.51 218.61 216.26 216.60
Total current liabilities + 186.23 171.54 191.71 408.13 158.19 144.12 168.78 131.92 137.95 126.94 131.89 111.79 115.80 106.07 107.06 89.72 81.24 86.89 96.00 83.23 79.51 105.94 100.39 60.09 102.19 74.00 77.00 72.82 61.38 35.71 34.75 33.60 28.67 30.88 25.22 22.91 20.84 20.88 21.19 18.41 18.07 14.77 8.94 8.55 8.07 8.05 6.58 6.58 6.57 6.24 5.57 5.57 5.57 4.71 61.60 51.31 37.36 67.45 49.96 40.41 39.37 7.08 97.18 19.44 16.03 45.53 5.49 5.62 6.07 6.85 23.00 24.00 24.50 25.10 23.60 23.90 23.30 24.30 23.70 24.10 23.90
Total non-current liabilities + 3,290.07 3,354.92 3,419.08 3,022.21 2,997.46 2,831.67 2,720.79 2,705.84 2,551.24 2,447.75 2,269.83 2,182.17 2,072.78 1,976.73 1,900.33 1,974.27 1,881.61 1,720.70 1,559.90 1,561.15 1,399.02 1,254.00 1,181.83 865.58 1,049.74 898.97 955.91 763.70 799.54 754.00 645.51 646.65 585.71 552.56 518.94 467.98 449.85 405.54 442.20 396.00 357.03 324.16 340.61 325.89 292.11 229.50 229.63 187.58 168.72 164.28 195.02 161.25 131.32 167.42 73.56 65.80 56.46 64.27 69.43 72.74 73.08 110.83 1.81 75.28 105.54 76.43 116.15 115.68 112.91 112.07 97.70 92.20 85.80 82.60 76.60 73.30 70.80 68.80 64.60 61.80 62.30
Total liabilities 3,945.95 3,526.46 3,610.79 3,430.34 3,155.66 2,975.79 2,889.57 2,837.76 2,689.19 2,574.68 2,401.71 2,293.96 2,188.58 2,082.80 2,007.39 2,063.99 1,962.85 1,807.59 1,655.90 1,644.37 1,478.53 1,359.93 1,282.23 925.67 1,151.93 972.97 1,032.91 836.52 860.92 789.70 680.26 680.26 614.38 583.44 544.16 490.89 470.69 426.42 463.38 414.42 375.10 338.93 349.55 334.44 300.18 237.55 236.21 194.17 175.29 170.53 200.59 166.82 136.89 172.13 135.16 117.11 93.82 131.72 119.39 113.14 112.45 117.91 98.99 94.71 121.56 121.96 121.64 121.30 118.98 118.91 120.75 110.30 104.43 101.84 94.38 91.31 88.26 87.22 82.46 80.02 80.21
Total stockholders' equity + 6,238.84 6,270.99 5,872.98 5,654.04 5,644.45 5,510.05 5,293.96 5,162.26 5,178.60 5,199.21 5,244.28 4,976.84 4,796.54 4,629.00 4,547.17 3,972.58 3,674.07 3,417.69 3,339.89 3,118.40 2,798.02 2,524.49 2,263.57 2,184.10 1,755.09 1,689.33 1,488.22 1,465.64 1,287.07 1,236.08 1,065.87 1,065.87 910.31 908.66 820.30 793.38 684.99 682.98 572.98 556.30 448.04 451.12 397.20 368.21 350.52 353.62 284.13 284.49 288.58 289.57 240.39 241.37 240.66 195.31 194.86 195.29 195.07 159.55 159.93 165.32 165.31 164.24 171.88 172.41 142.11 136.76 136.24 135.60 132.71 132.64 131.97 131.74 131.58 131.61 130.58 130.52 130.47 130.42 130.27 130.33 130.44
Common shares outstanding 120 115 112 108 108 105 102 100 100 100 97 93 91 89 81 76 71 71 70 65 63 56 55 53 46 43 42 41 38 35 32 31 31 30 29 29 26 25 24 22 20 19 18 18 17 15 15 15 15 14 13 13 13 11 11 11 11 11 10 10 10 10 10 10 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8
about 20 hours ago