Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07
Total cash and short-term investments +	1,982.78	1,683.20	1,617.12	3,054.10	3,180.31	3,012.18	2,613.87	2,339.94	2,248.91	2,049.31	1,931.59	2,005.03	1,944.80	2,036.38	2,095.23	2,207.40	652.21	330.66	656.36
Cash and cash equivalents	756.23	687.82	613.15	489.24	392.50	547.57	256.88	262.14	279.96	211.98	152.29	192.52	149.19	112.22	136.08	126.04	625.26	302.35	625.35
Short-term investments	1,226.55	995.38	1,003.97	2,564.86	2,787.81	2,464.61	2,357.00	2,077.81	1,968.95	1,837.33	1,779.30	1,812.51	1,795.61	1,924.16	1,959.16	2,081.36	26.95	28.30	31.01
Accounts receivable, net	2,915.51	3,026.77	3,288.43	4,571.56	4,757.85	4,592.23	4,397.94	4,141.57	4,205.17	4,441.38	4,110.63	4,115.53	4,055.05	4,170.38	163.85	168.03	1,038.38	998.76	1,075.69
Inventories			-5,103.14	-5,838.65	-1,317.38	-1,009.62	-709.84	-510.17	-4,919.51	-5,055.96	5.36	7.71	12.99	7.76	9.64
Other current assets	-275.17		1,814.71	1,197.68	-7,938.16	-7,604.41	-7,011.82	775.43	673.23	569.69	-6,083.77	-6,109.70	-6,026.45	-6,100.01	-163.85	-168.03
Total current assets	4,898.29	4,709.97	1,617.12	2,984.70	8,019.96	7,618.82	7,081.29	6,746.77	2,207.80	2,004.41	1,883.75	1,951.64	1,904.90	1,999.23	2,095.23	2,207.40	1,663.64	1,301.11	1,701.04
Total non-current assets +	10,114.05	9,872.05	11,106.54	353.73	4,656.74	3,957.13	3,717.82	3,183.59	100.13	92.28	88.43	97.80	101.31	87.07	170.23	168.36	6,523.40	5,409.59	5,744.45
Property, plant and equipment, net	82.67	88.72	92.46	93.86	47.94	104.99	94.08	36.00	28.10	27.47	58.82	26.46	25.05	13.36	12.94	16.32	13.28	15.16	20.97
Goodwill			127.71	127.71	179.15	0.00			0.00	0.00	0.00	0.00	0.00	0.00	0.00				194.99
Intangible assets	3,961.27	45.28	175.03	185.53	195.83	45.28	45.28	48.11	51.51	54.92	58.32	61.72	68.86	69.82	71.93	75.36	78.90	82.43	85.97
Long-term investments	4,479.86	4,280.16	4,154.79	4,048.88	4,233.82	3,913.10	3,675.57	3,148.04	2,761.81	2,395.38	2,195.58	2,085.72	1,853.53	1,976.08	2,043.08
Other non-current assets
Total assets	15,012.34	14,582.02	15,027.73	15,348.88	16,123.22	14,905.29	13,688.53	12,595.05	12,460.70	11,438.94	10,612.12	10,738.11	10,329.95	10,315.15	9,998.54	9,884.31	13,227.78	11,161.13	12,176.05

Total current liabilities +	743.71	488.35	22.67	740.23	600.38	519.71	339.95	313.86	24.90	26.37	6.48	15.01	15.02	28.41	33.18	43.22	202.51	40.31	52.86
Accounts payable	495.36	488.35	513.80	538.25	585.38	519.71	339.95	313.86	307.40	268.14	238.16	264.83	253.30	254.53	333.18	181.73	202.51	40.31	52.86
Short-term debt	7.69	7.23	5.68	638.90	15.00	0.32	0.33	0.00	1,199.46	949.06	808.46	644.74
Current portion of long-term debt				0.00	15.00	0.00			1,199.46	949.06	808.46	644.74
Deferred revenue
Other current liabilities	232.84	-65.22	-5.68	-436.92	-615.69	-540.76	-360.18	-500.97	-282.51	-241.77	-231.68	-249.82	-105.89	-63.48	8,276.00	8,153.00	-293.40	-52.61	-52.86
Total non-current liabilities +	11,822.72	11,834.63	12,961.77	12,887.15	2,250.61	12,979.10	11,946.34	1,507.75	11,016.71	10,191.20	9,459.87	9,477.97	9,092.90	9,034.05	8,542.73	8,409.59
Long-term debt	1,770.43	1,898.07	1,980.30	2,037.37	1,970.69	1,720.19	1,557.77	1,343.35	1,109.67	875.41	739.81	594.53	374.48	374.43	300.00	299.98
Capital lease obligations	49.57	55.48	61.36	46.00	53.92	52.81	53.49
Other non-current liabilities					11,790.01	11,108.58	10,253.58	9,587.50	9,754.47	9,117.15	8,578.42	8,757.99	5,063.10	4,850.49	8,144.43
Total liabilities	12,566.43	12,322.98	12,961.77	13,627.38	14,033.44	13,069.40	12,036.04	11,133.53	11,041.60	10,217.57	9,466.35	9,492.99	9,107.92	9,039.74	8,575.90	8,452.81	8,284.01	7,049.15	7,396.08

Total stockholders' equity +	2,445.90	2,259.04	2,065.97	1,721.50	2,082.51	1,835.89	1,652.49	1,461.51	1,419.10	1,221.37	1,145.77	1,245.13	1,222.03	1,275.42	1,422.64	1,431.49	4,943.77	4,111.99	4,779.97
Common stock and paid-in capital	29.75	27.56	-210.98	-251.90	78.01	130.10	59.21	-28.01	44.01	82.52	192.97	449.39	581.19	772.24	856.62	1,036.44	1,294.97	771.15	1,183.91
Retained earnings	2,416.15	2,231.48	2,276.95	1,973.40	2,004.51	1,705.79	1,593.28	1,489.52	1,375.09	1,138.85	952.80	795.74	640.84	503.17	566.02	395.06	3,648.80	3,340.84	3,596.06
Common shares outstanding	33	34	36	38	40	40	42	44	46	47	51	55	57	62	73	73	73	75	75

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Dec-07
Total cash and short-term investments +	4,089.84	1,982.78	1,762.19	1,700.72	1,731.14	1,683.20	3,545.10	1,591.78	1,633.72	594.42	3,077.81	1,452.88	3,143.90	3,054.10	2,896.01	2,957.90	3,108.61	3,180.31	2,961.12	3,329.50	3,028.90	3,012.18	2,783.95	2,717.51	2,515.12	2,613.87	2,530.01	2,461.24	2,376.56	2,339.94	2,236.28	2,145.17	2,152.57	2,248.91	2,111.10	2,089.42	2,064.43	2,049.31	2,004.04	1,988.91	1,930.98	1,931.59	1,889.51	1,928.64	2,021.95	2,005.03	2,003.06	2,005.22	1,977.10	1,944.80	1,872.58	1,837.93	2,080.72	2,036.38	2,098.28	1,931.79	2,104.03	162.07	2,252.09	2,213.29	2,234.94	152.28	2,212.52	2,217.30	2,941.10	652.21	608.48	475.54	0.00	330.66	0.00	625.35
Cash and cash equivalents	645.81	756.23	644.86	621.20	625.07	687.82	550.14	627.29	593.40	594.15	468.76	561.59	515.09	489.24	438.03	400.12	359.78	392.50	325.58	774.59	439.94	547.57	330.88	360.35	273.09	256.88	237.75	244.98	279.63	262.14	225.38	159.28	190.59	279.96	177.42	154.50	185.76	211.98	195.32	213.09	175.72	152.29	160.56	153.93	180.21	192.52	165.00	150.62	158.44	149.19	147.47	118.09	202.51	112.22	185.82	108.06	155.54	136.08	154.03	114.05	115.28	126.04	74.76	210.51	929.15	625.26	580.12	448.42		302.35		625.35
Short-term investments	3,444.03	1,226.55	1,117.34	1,079.52	1,106.07	995.38	2,994.96	964.49	1,040.32	0.28	2,609.05	891.30	2,628.81	2,564.86	2,457.99	2,557.78	2,748.83	2,787.81	2,635.54	2,554.91	2,588.96	2,464.61	2,453.08	2,357.15	2,242.04	2,357.00	2,292.26	2,216.26	2,096.93	2,077.81	2,010.90	1,985.89	1,961.98	1,968.95	1,933.68	1,934.92	1,878.67	1,837.33	1,808.71	1,775.81	1,755.26	1,779.30	1,728.95	1,774.70	1,841.74	1,812.51	1,838.06	1,854.60	1,818.66	1,795.61	1,725.11	1,719.85	1,878.21	1,924.16	1,912.46	1,823.73	1,948.50	26.00	2,098.07	2,099.24	2,119.66	26.24	2,137.76	2,006.80	2,011.95	26.95	28.36	27.13		28.30
Accounts receivable, net	280.22	2,915.51	3,054.97	3,159.70	3,160.14	3,026.77	3,302.70	3,411.22	3,504.30	3,288.43	3,539.23	3,652.81	3,739.55	4,571.56	4,589.47	4,605.99	4,794.51	4,757.85	4,893.46	4,588.07	4,688.83	4,606.64	4,582.71	4,556.96	4,426.47	4,397.94	4,481.14	4,489.99	4,491.22	4,141.57	4,196.02	4,199.28	4,590.04	4,205.17	4,238.98	4,191.75	4,435.11	4,441.38	4,417.39	4,147.28	4,364.67	4,110.63	4,103.95	4,137.43	4,275.10	4,115.53	4,130.64	4,077.73	4,074.53	4,055.05	4,033.14	3,993.26	4,005.54	4,170.38	177.79	167.75	159.09	163.85	181.19	178.92	171.93	168.03	194.94	3,791.66	3,787.67	1,038.38	1,032.61	1,026.68		998.76
Inventories								-5,003.01	-5,138.02	-5,103.14	-4,834.91	-1,332.89	-5,130.32	-5,838.65		-8,333.68	-1,228.26	-1,317.38	-6,139.93	-6,006.97											15.96	23.08	28.78	6.23	11.51	15.54	12.74	7.38	12.26	8.01	7.62	5.36	6.53	7.93	7.35	7.71	9.14	9.24	10.93	12.99	11.19	12.36	9.42	7.76	17.08	29.04	5.81	9.64	19.69	35.88	23.25
Other current assets	-280.22	-275.17	-4,775.42	-4,828.20	-4,859.30	-4,709.97		-5,003.01	-5,138.02	-3,288.43	1,275.62	-5,105.69	-6,883.46	1,197.68	-7,485.49	-4,609.30	-7,903.12	-7,938.16	1,206.44	1,378.57	-7,277.78	-7,002.00	-7,035.79	-7,274.46	-6,941.59	-7,011.82	-6,773.40	-6,706.25	-6,588.15	-6,484.63	-6,556.25	-6,527.40	-6,552.02	-6,403.64	-6,456.99	-6,390.36	-6,313.78	-6,241.34	-6,226.10	-6,167.27	-6,119.93	-6,083.77	-6,031.74	-6,102.05	-6,116.84	-6,109.70	-6,192.70	-6,146.69	-6,099.31	-6,026.45	-5,972.95	-5,920.47	-6,085.45	-6,100.01	-177.79	-167.75	-159.09	-163.85	-181.19	-178.92	-171.93	-168.03	-194.94	-3,791.66	-3,787.67
Total current assets	4,089.84	4,898.29	4,817.17	4,860.41	4,891.28	4,709.97	6,847.80	1,413.31	1,421.51	1,617.12	3,057.76	6,777.28	3,073.72	2,984.70	2,896.01	400.12	7,903.12	7,938.16	2,921.08	3,289.18	2,978.14	547.57	2,783.95	2,717.51	2,515.12	256.88	2,530.01	2,461.24	2,368.33	270.31	2,236.28	2,145.17	2,152.57	279.96	2,065.92	2,043.48	2,017.99	211.98	1,956.50	1,939.87	1,881.42	152.29	1,843.73	1,878.68	1,970.14	192.52	1,952.93	1,954.78	1,930.01	149.19	1,835.56	1,800.21	2,040.44	112.22	2,098.28	1,931.79	2,104.03	136.08	2,252.09	2,213.29	2,234.94	126.04	2,212.52	2,217.30	2,941.10	1,663.64	1,612.72	1,475.10		1,301.11
Total non-current assets +	86.21	10,114.05	10,030.59	9,969.42	9,697.73	9,872.05	1,508.38	10,319.34	10,567.43	10,787.74	422.34	4,413.41	393.14	353.73	358.20	14,928.89	4,610.07	4,723.76	532.68	89.31	90.59	91.84	92.96	93.76	94.47	92.54	94.00	95.79	97.77	48.11	48.96	49.81	50.66	51.51	52.36	53.21	54.07	54.92	55.77	56.62	89.26	58.32	95.03	97.16	93.21	61.72	65.35	66.52	67.69	68.86	69.43	69.65	69.50	69.82	69.38	70.23	71.08	71.93	72.78	73.63	74.48	75.36	76.24	77.13	78.01	6,523.40	6,360.00	5,965.14		5,409.59
Property, plant and equipment, net		41.90	42.99	44.15	45.12	47.02	48.19				55.20	57.04	38.58	40.50	42.34	44.44	108.12	47.94	48.94	108.78	45.32	104.99	93.69	96.82	96.63	94.08	90.62	86.11	50.51	36.00	30.59	26.67	27.62	28.10	29.07	31.17	25.59	27.47	28.86	29.19	29.62	29.41	0.00	0.00	0.00	26.46	0.00	0.00	0.00	25.05	0.00	0.00	0.00	13.36	0.00	0.00	0.00	12.94	0.00	0.00		16.32				13.28				15.16		20.97
Goodwill								0.00	127.71	127.71	127.71	127.71	127.71	127.71	127.71	187.71	179.15	179.15	224.18													0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00												194.99
Intangible assets	45.28	3,961.27	3,908.72	3,862.39	3,787.97	45.28	45.28	45.28	172.40	175.03	177.65	180.28	182.90	185.53	188.15	190.78	193.40	195.83	204.55	45.28	45.28	45.28	45.28	45.28	45.28	45.28	45.56	46.41	47.26	48.11	48.96	49.81	50.66	51.51	52.36	53.21	54.07	54.92	55.77	56.62	57.47	58.32	59.17	60.02	60.87	61.72	65.35	66.52	67.69	68.86	69.43	69.65	69.50	69.82	69.38	70.23	71.08	71.93	72.78	73.63	74.48	75.36	76.24	77.13	78.01	78.90	79.78	80.67		82.43		280.97
Long-term investments	4,634.94	4,479.86	4,428.18	4,383.34	4,391.86	4,280.16	4,357.03	4,178.58	4,188.71	4,154.79	4,073.79	4,048.39	4,213.45	4,048.88	3,997.28	4,018.57	4,241.23	4,233.82	4,126.41	3,996.53	4,076.09	3,913.10	3,873.20	3,740.23	3,608.81	3,675.57	3,538.45	3,417.28	3,246.68	3,148.04	3,007.14	2,940.38	2,878.51	2,761.81	2,686.78	2,637.05	2,477.19	2,395.38	2,323.22	2,261.74	2,215.49	2,195.58	2,137.88	2,156.77	2,133.21	2,085.72	2,083.52	1,910.09	1,875.86	1,853.53	1,781.69	1,776.25	1,934.02	1,976.08	2,012.55	1,929.00	2,034.60	2,043.08	2,190.22	2,206.41
Other non-current assets
Total assets	14,677.43	15,012.34	14,847.76	14,829.83	14,589.01	14,582.02	14,815.17	14,565.70	14,909.35	15,027.73	14,433.06	14,751.74	14,795.69	15,348.88	15,042.14	15,329.01	15,934.81	16,123.22	15,816.14	15,519.87	15,113.86	14,905.29	14,300.53	13,964.55	13,270.91	13,688.53	13,451.73	13,317.71	13,076.63	12,595.05	12,707.53	12,496.64	12,492.74	12,460.70	12,206.84	11,945.30	11,670.00	11,438.94	11,368.68	11,204.61	11,012.79	10,612.12	10,562.86	10,781.18	10,724.21	10,738.11	10,742.65	10,593.55	10,388.12	10,329.95	10,199.68	10,005.43	10,433.32	10,315.15	10,434.44	9,951.08	10,073.92	9,998.54	10,007.51	10,170.37	10,174.63	9,884.31	9,454.70	9,117.25	9,973.49	13,227.78	12,971.59	12,128.13	11,364.02	11,161.13		12,176.05

Total current liabilities +	130.77	743.71	650.66	673.43	725.47	488.35	517.36	704.82	791.83	-2,266.94	106.03	495.14	106.31	740.23	138.65	481.23	580.85	600.38	74.56	75.07	74.68	90.30	72.71	69.41	66.74	89.70	67.80	65.78	62.25	82.04	53.44	50.91	49.13	73.51	43.60	39.76	37.73	63.73	29.31	30.84	177.46	36.59	152.32	156.21	157.69	51.10	40.83	38.68	35.55	47.47	32.00	26.05	21.36	45.66	96.41	82.76	88.50	131.48	136.03	130.28	142.78	136.23	127.73	129.78	56.11	202.51	44.68	44.19		40.31
Accounts payable	488.89	495.36	477.79	507.55	494.73	488.35	496.84	478.77	517.47	513.80	475.40	495.14	498.48	538.25	496.56	481.23	574.85	585.38	557.13	471.29	526.65	519.71	467.61	412.45	330.49	339.95	316.54	322.42	308.42	313.86	287.64	286.89	308.32	307.40	284.45	267.63	268.40	268.14	246.51	235.27	243.81	238.16	222.72	254.05	259.15	264.83	285.94	238.60	243.58	253.30	248.59	238.97	254.33	254.53	419.93	300.00	300.00	241.75	300.00	300.00	427.28	411.62	235.90	216.46	842.08	202.51	44.68	44.19		40.31		229.26
Short-term debt		7.69	0.00	0.00	0.00	7.23	0.00			5.68	1,323.00	2.59	0.00	638.90	47.94	642.75	6.00	15.00	389.70	374.61	374.51	300.00	374.32									1,298.64	1,258.51	1,199.46	1,168.23	1,123.96		949.06				808.46				644.74										300.00	300.00	241.75					300.00	300.00
Current portion of long-term debt														0.00	0.00	0.00	6.00	15.00	389.70													1,298.64	1,258.51	1,199.46	1,168.23	1,123.96		949.06				808.46				644.74
Deferred revenue
Other current liabilities	-505.90	55.53	104.54	83.43	97.56	-65.22	-625.31	-613.82	-715.18	-2,915.99	-369.37	-664.63	-697.88	-436.92	-625.91	-481.23	-798.18	-615.69	-872.27	-396.22	-451.97	-498.66	-394.90	-677.82	-538.85	-360.18	-523.99	-528.72	-514.60	-246.44	-469.88	-235.98	-259.19	-282.51	-240.85	-227.87	-506.12	-241.77	-461.97	-435.25	-421.27	-231.68	-375.03	-410.26	-416.83	-249.82	-422.00	-376.40	-371.48	-359.19	-350.30	-302.63	-355.90	-346.42	8,723.00	-82.76	-88.50	-208.58	-136.03	-130.28	-142.78	-136.23	-427.73	-346.23	-898.19	-293.40	-110.03	-72.93		-52.61
Total non-current liabilities +	9,677.50	11,822.72	11,901.21	11,848.89	11,607.13	11,834.63	14,721.19	8,906.07	12,723.45	12,447.96	12,014.53	2,088.72	12,768.28	12,887.15	13,283.52	2,007.96	580.85	600.38	13,635.01	13,426.04	13,161.98	12,979.10	12,507.38	12,252.46	11,674.05	11,946.34	11,776.12	11,666.00	11,492.99	11,051.50	11,210.63	11,045.15	11,017.11	10,968.09	10,882.71	10,636.28	10,385.77	10,153.84	10,118.48	9,966.30	9,662.57	9,429.76	9,263.87	9,427.34	9,327.11	9,441.89	9,407.35	9,252.14	9,099.04	9,060.45	8,972.18	8,833.11	9,104.10	9,016.80	9,000.62	8,591.46	8,598.10	8,444.43	8,299.85	8,493.12	8,541.20	8,316.59	7,930.65	7,669.88	8,170.68
Long-term debt	1,726.00	1,770.43	1,836.38	1,853.42	1,879.75	1,898.07	1,924.40	1,947.12	1,969.94	1,980.30	2,010.56	2,026.41	2,052.67	2,037.37	2,026.00	2,007.96	1,988.11	1,970.69	1,500.56	1,867.80	1,736.16	1,720.19	1,697.47	1,652.20	1,610.78	1,557.77	1,513.53	1,460.97	1,409.18	1,343.35	1,264.71	1,216.55	1,169.08	1,109.67	1,061.25	1,008.08	907.45	875.41	826.07	802.97	776.72	739.81	730.57	702.56	612.55	594.53	564.35	374.51	374.49	374.48	374.47	374.46	374.45	374.43	374.42	300.00	300.00	300.00	300.00	300.00	300.00	300.00	300.00	300.00
Capital lease obligations	48.37	49.57	50.89	52.32	52.91	55.48	56.93	58.76	60.49	61.36	61.78	62.31	43.96	46.00	47.94	50.25	52.08	53.92	55.00	50.19	51.52	52.81	53.89	54.68	55.32	53.49	54.70	55.66	56.71
Other non-current liabilities													10,605.82		11,250.67	11,361.38	11,781.20	11,790.01	11,539.83	11,408.88	11,247.09	11,108.58	10,647.67	10,385.69	9,904.76	10,253.58	10,122.94	10,064.52	9,939.89	9,587.50	9,817.13	9,697.37	9,713.00	9,754.47	9,609.18	9,426.65	9,278.33	9,117.15	9,106.26	8,994.19	8,885.85	8,578.42	8,533.30	8,724.79	8,714.56	8,757.99	8,747.76	8,778.52	8,632.19	5,063.10	8,528.00	8,394.99	8,628.09	4,850.49	8,626.20	8,291.46	8,298.10	8,144.43	7,999.85	8,193.12
Total liabilities	12,157.55	12,566.43	12,551.87	12,522.32	12,332.60	12,322.98	12,868.34	12,443.94	12,723.45	12,961.77	12,120.56	12,736.27	12,874.59	13,627.38	13,422.17	13,551.25	14,004.01	14,033.44	13,709.56	13,501.11	13,236.67	13,069.40	12,580.08	12,321.87	11,740.80	12,036.04	11,843.92	11,731.78	11,555.24	11,133.53	11,264.08	11,096.06	11,066.24	11,041.60	10,926.31	10,676.04	10,423.50	10,217.57	10,147.79	9,997.14	9,840.03	9,466.35	9,416.18	9,583.56	9,484.79	9,492.99	9,448.17	9,290.82	9,134.59	9,107.92	9,004.18	8,859.16	9,125.46	9,039.74	9,097.03	8,674.21	8,686.60	8,575.90	8,435.87	8,623.40	8,683.98	8,452.81	8,058.38	7,799.65	8,226.79	8,284.01	8,040.28	7,542.46		7,049.15		7,396.08

Total stockholders' equity +	2,519.87	2,445.90	2,295.89	2,307.52	2,256.41	2,259.04	1,946.83	2,121.76	2,185.91	2,065.97	2,312.50	2,015.46	1,921.10	1,721.50	1,619.97	1,775.52	1,926.19	2,082.51	2,098.94	2,018.76	1,877.19	1,835.89	1,720.45	1,642.68	1,530.11	1,652.49	1,607.81	1,585.93	1,521.39	1,461.51	1,443.46	1,400.58	1,426.50	1,419.10	1,280.53	1,269.25	1,246.50	1,221.37	1,220.89	1,207.47	1,172.76	1,145.77	1,146.68	1,197.63	1,239.42	1,245.13	1,294.48	1,302.73	1,253.53	1,222.03	1,195.51	1,146.27	1,307.85	1,275.42	1,337.41	1,276.87	1,387.31	1,422.64	1,571.63	1,546.96	1,490.64	1,431.49	1,396.31	1,317.60	1,746.70	4,943.77	4,931.31	4,585.68	4,235.86	4,111.99		4,779.97
Common stock and paid-in capital	79.67	29.75	-23.86	36.52	2.98	27.56	-185.19	-1.07	-100.03	-210.98	97.12	-174.76	-230.67	-251.90	-267.98	-172.72	-54.28	78.01	110.62	124.22	92.16	130.10	91.33	72.99	-35.69	59.21	54.53	48.39	14.44	-28.01	-9.39	-8.52	9.94	44.01	51.98	44.88	64.46	82.52	130.51	166.61	183.07	192.97	233.93	326.19	408.80	449.39	537.74	580.94	574.35	581.19	585.73	573.55	772.24	772.24	869.19	849.93	1,003.47	856.62	1,044.79	1,058.44	1,043.88	1,036.44	1,053.39	1,013.52	1,446.17	1,294.97	1,247.61	1,020.51	1,086.86	771.15	0.00	1,136.66
Retained earnings	2,440.21	2,416.15	2,319.75	2,271.00	2,253.43	2,231.48	2,132.02	2,122.83	2,285.94	2,276.95	2,215.38	2,190.22	2,151.77	1,973.40	1,887.95	1,948.24	1,980.47	2,004.51	1,988.32	1,894.54	1,785.04	1,705.79	1,629.11	1,569.69	1,565.80	1,593.28	1,553.29	1,537.54	1,506.94	1,489.52	1,452.84	1,409.10	1,416.56	1,375.09	1,228.55	1,224.38	1,182.04	1,138.85	1,090.39	1,040.86	989.69	952.80	912.75	871.44	830.62	795.74	756.74	721.79	679.18	640.84	609.78	572.71	535.61	503.17	468.22	426.94	383.85	566.02	526.85	488.52	446.77	395.06	342.92	304.08	300.53	3,648.80	3,683.70	3,565.17	3,149.00	3,340.84		3,643.31
Common shares outstanding	32	32	32	33	33	34	34	34	35	35	36	36	37	37	38	39	39	40	40	40	40	40	40	40	41	42	42	43	43	43	44	44	45	45	45	46	46	46	47	48	49	49	50	52	53	53	55	55	55	55	55	58	58	59	62	63	66	65	74	74	74	73	73	73	73	73	75	75	75	75	75

Balance Sheet - Primerica, Inc. (PRI)

Balance Sheet - Primerica, Inc. (PRI)