Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	880.58	672.40	517.92	570.73	416.11	269.40	224.91	251.13	221.99	163.90	148.51	120.62	111.51	96.17	102.83	86.62	39.32	38.97	58.08	48.29
Cost of revenue	373.12	285.31	224.75	248.33	178.75	116.47	103.09	105.90	90.81	88.62	71.43	57.01	52.44	45.01	44.83	39.20	21.73	25.99	33.25	27.74
Gross profit	507.46	387.09	293.18	322.40	237.36	152.92	121.82	145.23	131.19	75.28	77.08	63.61	59.07	51.15	58.00	47.42	17.59	12.98	24.83	20.55
Total operating expenses +	253.99	199.55	160.91	172.47	124.98	97.35	85.41	84.79	73.37	65.11	62.84	46.70	46.74	40.57	33.28	25.55	15.12	19.31	27.98	23.06
Selling, general and administrative	26.13	24.20	20.40	23.85	17.32	12.51	10.07	8.74	8.10	6.84	5.86	4.46	5.20	3.98	3.23	2.97	2.24	3.20	15.01	13.89
Research and development	143.39	110.26	88.04	90.46	65.86	53.02	44.51	45.45	38.96	35.00	39.70	29.50	29.58	24.59	18.68	12.45	6.87	8.61	9.14	9.17
Other operating expenses	84.47	65.09	52.47	58.16	41.79	31.82	30.84	30.61	26.31	23.28	17.29	12.75	11.96	12.00	11.37	10.13	6.01	7.50	3.83	0.00
Operating income	253.47	187.54	132.26	149.93	112.39	55.57	36.41	60.44	57.82	10.17	11.58	16.91	12.33	10.58	24.72	21.87	2.47	-6.96	-3.15	-2.51
Non-operating income (net)	49.82	28.75	22.44	8.48	-3.13	0.93	3.08	2.98	2.28	1.22	0.64	0.56	0.69	1.37	0.90	0.31	0.16	1.37	-5.20	2.51
Income before tax	303.29	216.29	154.70	158.41	109.25	56.50	39.49	63.43	60.10	11.38	12.22	17.47	13.03	11.95	25.62	22.18	2.63	-5.59	-8.35
Income tax expense	44.06	32.53	18.39	18.20	16.15	8.59	4.32	9.05	13.64	1.74	-3.50	-1.18	2.51	0.12	-2.50	-0.31	-0.16	-0.90	0.76	-0.57
Net income	259.22	183.76	136.31	140.21	93.10	47.91	35.17	54.38	46.46	9.64	15.73	18.65	10.52	11.83	28.12	22.18	2.63	-5.42	-3.92	-1.93

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	235.31	222.62	224.61	219.99	213.36	194.77	178.97	156.86	141.80	134.22	128.81	122.70	132.19	151.24	143.91	141.63	133.96	121.52	112.71	97.75	84.13	76.30	69.49	62.59	61.02	64.63	52.51	51.12	56.66	63.07	63.57	61.89	62.60	57.38	54.06	56.13	54.43	50.21	44.06	35.58	34.06	40.02	40.45	40.55	27.49	25.82	27.35	32.79	34.66	30.19	25.77	28.12	27.43	22.10	24.42	27.05	22.60	19.19	25.82	29.65	28.17	26.99	24.21	19.44	15.98	15.24	11.39	6.96	5.72	6.23	8.84	11.09	12.81	16.01	13.89	14.81	13.37	14.07	12.50	11.44	10.28
Cost of revenue	99.62	94.39	97.19	92.74	91.05	84.84	77.64	64.30	58.54	60.21	56.57	53.04	54.93	67.51	61.78	61.24	57.81	53.27	47.48	41.80	36.20	33.98	29.83	25.99	26.68	29.99	25.01	23.01	25.07	27.36	26.10	26.19	26.25	25.32	21.18	22.73	21.57	22.05	34.37	16.68	15.53	19.17	17.81	21.38	13.07	12.36	12.52	15.19	16.94	14.32	12.67	12.79	12.66	11.03	11.48	12.47	10.02	8.67	11.70	12.53	11.93	11.61	10.72	9.01	7.87	7.84	5.89	4.14	3.86	4.89	6.68	6.77	7.65	9.09	8.56	8.07	7.53	8.31	7.42	6.50	5.51
Gross profit	135.69	128.23	127.42	127.25	122.30	109.93	101.33	92.56	83.26	74.01	72.24	69.66	77.27	83.73	82.13	80.39	76.15	68.25	65.24	55.94	47.93	42.32	39.66	36.60	34.34	34.63	27.49	28.11	31.58	35.71	37.47	35.70	36.36	32.05	32.88	33.39	32.86	28.16	9.69	18.90	18.53	20.85	22.63	19.17	14.42	13.46	14.83	17.60	17.72	15.87	13.10	15.33	14.77	11.06	12.94	14.58	12.58	10.53	14.12	17.12	16.24	15.38	13.49	10.43	8.11	7.40	5.50	2.82	1.86	1.34	2.16	4.32	5.17	6.92	5.34	6.74	5.83	5.75	5.08	4.95	4.77
Total operating expenses +	64.85	67.50	63.56	61.60	59.07	54.46	52.10	46.94	46.04	40.35	38.09	40.94	41.53	46.80	43.19	43.43	39.04	38.36	29.71	28.74	28.17	25.48	24.13	26.29	21.46	20.15	21.02	21.34	22.91	20.66	21.72	22.08	20.34	19.72	18.28	17.71	17.66	17.38	16.64	15.38	15.72	17.28	17.39	17.15	11.03	11.86	11.49	11.97	11.37	11.97	10.92	12.01	11.84	11.41	9.94	9.91	9.30	8.26	8.37	8.24	8.41	8.01	6.39	5.75	5.40	4.73	3.97	2.96	3.46	3.72	4.69	5.65	5.25	6.25	9.20	5.89	6.64	6.62	5.99	5.44	5.02
Selling, general and administrative	27.77	7.21	6.58	6.30	6.05	7.57	6.43	5.41	4.80	5.48	4.28	5.60	5.04	5.08	5.26	7.46	6.06	6.26	4.14	3.39	3.54	1.01	3.14	5.78	2.59	2.50	2.66	2.38	2.52	2.21	2.16	2.13	2.23	2.56	1.95	1.94	1.66	1.70	1.80	1.52	1.81	1.61	1.61	1.41	1.22	0.98	1.10	1.32	1.06	1.35	1.26	1.47	1.12	1.19	0.97	0.97	0.84	0.75	0.81	0.95	0.73	0.84	0.80	0.68	0.65	0.66	0.59	0.48	0.50	2.13	2.39	2.84	3.34	6.25	5.37	5.89	5.24	6.62	5.99	5.44	5.02
Research and development	37.08	37.97	36.74	35.45	33.23	30.91	29.08	25.51	24.75	21.29	21.37	22.41	22.97	26.21	23.01	22.12	19.13	20.14	15.86	15.34	14.52	15.75	12.96	12.62	11.68	9.72	10.55	11.65	12.58	10.49	11.89	11.85	11.23	10.62	9.83	9.24	9.28	9.23	9.18	8.68	7.91	10.83	10.97	10.90	7.00	7.94	7.51	7.15	6.90	7.49	7.02	7.57	7.50	7.12	6.00	5.89	5.58	4.57	4.63	4.52	4.97	4.28	2.78	2.83	2.55	2.05	1.85	1.18	1.78	2.22	2.30	2.18	1.91	2.41	2.20	2.20	2.33	2.59	2.27	2.01	2.30
Other operating expenses	0.00	22.32	20.24	19.86	19.79	15.98	16.59	16.02	16.49	13.58	12.44	12.93	13.52	15.52	14.92	13.86	13.86	11.95	9.72	10.01	10.12	8.72	8.03	7.89	7.19	7.93	7.81	7.30	7.80	7.96	7.67	8.10	6.88	6.55	6.50	6.53	6.73	6.45	5.66	5.17	6.00	4.85	4.80	4.83	2.81	2.95	2.89	3.51	3.41	3.13	2.64	2.97	3.22	3.10	2.97	3.05	2.88	2.95	2.93	2.78	2.71	2.89	2.81	2.24	2.20	2.03	1.52	1.29	1.17	-0.63	0.00	0.63	0.00	-2.41	1.63	-2.20	-0.93	-2.59	-2.27	-2.01	-2.30
Operating income	70.84	60.73	63.86	65.64	63.23	55.47	49.23	45.62	37.22	33.66	34.15	28.72	35.74	36.92	38.94	36.96	37.11	29.89	35.53	27.21	19.76	16.85	15.53	10.32	12.88	14.48	6.47	6.78	8.68	15.05	15.75	13.62	16.02	12.33	14.60	15.69	15.20	10.78	-6.95	3.52	2.81	3.57	5.25	0.47	2.29	1.60	3.34	5.62	6.35	3.90	2.18	3.33	2.92	-0.35	2.99	4.66	3.27	2.26	5.75	8.88	7.83	7.37	7.10	4.69	2.71	2.66	1.54	-0.14	-1.60	-3.01	-2.53	-1.33	-0.08	0.67	-3.86	0.85	-0.81	-0.86	-0.91	-0.49	-0.25
Non-operating income (net)	13.05	12.16	9.54	15.18	12.94	3.76	11.03	7.96	6.00	7.28	4.80	5.63	4.73	2.16	1.54	3.57	1.22	-1.52	-0.89	-1.15	0.42	-1.34	0.85	0.39	1.03	0.83	0.89	0.86	0.51	1.18	0.87	0.49	0.45	0.71	0.63	0.53	0.42	0.19	0.30	0.26	0.47	0.18	0.09	0.15	0.21	0.17	0.02	0.20	0.18	0.06	0.26	0.25	0.13	0.34	0.28	0.34	0.41	0.21	0.19	0.29	0.22	0.12	0.18	0.02	-0.01	-0.03	0.15	0.14	1.60	2.00	2.53	-0.63	0.12	-1.37	-3.83	0.22	0.81	0.86	0.91	0.49	0.25
Income before tax	83.88	72.90	73.40	80.82	76.17	59.23	60.26	53.58	43.22	40.95	38.95	34.34	40.47	39.08	40.47	40.53	38.32	28.38	34.64	26.06	20.18	15.51	16.37	10.70	13.91	15.31	7.36	7.63	9.19	16.23	16.62	14.11	16.47	13.04	15.23	16.21	15.62	10.97	-6.65	3.78	3.28	3.75	5.34	0.63	2.50	1.76	3.36	5.83	6.53	3.96	2.44	3.57	3.05	-0.01	3.28	5.00	3.68	2.47	5.94	9.16	8.05	7.49	7.27	4.71	2.70	2.63	1.69	0.00	0.00	-1.01	0.00	-1.97	0.04	-0.70	-7.69	1.07	0.00	0.00	0.00	0.00	0.00
Income tax expense	14.63	8.21	11.98	12.53	11.35	8.75	8.98	8.44	6.36	2.88	5.26	4.42	5.84	2.98	5.40	5.65	4.16	6.15	4.30	3.14	2.57	1.85	2.48	2.03	2.23	2.92	-1.20	1.16	1.43	1.08	3.31	2.27	2.39	4.80	3.73	2.90	2.21	2.61	-1.87	0.63	0.37	-1.41	-0.09	-1.52	-0.48	-1.53	0.09	0.13	0.13	0.89	0.20	0.77	0.66	-2.48	0.38	1.28	0.95	-2.71	-0.19	-0.29	-0.22	-0.12	-0.18	-0.02	0.01	-0.03	-0.15	-0.04	0.06	-0.81	0.09	-0.07	-0.12	1.34	-0.19	-0.22	-0.17	-0.10	-0.13	-0.13	-0.21
Net income	69.26	64.69	61.42	68.29	64.82	50.48	51.28	45.14	36.86	38.07	33.69	29.93	34.63	36.10	35.08	34.88	34.16	22.23	30.34	22.92	17.62	13.66	13.90	8.67	11.68	12.39	8.56	6.47	7.76	15.15	13.31	11.83	14.08	8.24	11.50	13.31	13.40	8.36	-4.78	3.15	2.91	5.16	5.44	2.15	2.98	3.29	3.27	5.69	6.40	3.08	2.24	2.80	2.40	2.47	2.90	3.72	2.74	4.97	5.94	9.16	8.05	7.49	7.27	4.71	2.70	2.69	1.69	-0.09	-1.66	-1.57	-2.62	-1.27	0.04	-0.68	-3.67	1.07	-0.64	-0.76	-0.78	-0.36	-0.04

about 20 hours ago

Ask a follow up