Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	104.96	77.86	66.54	45.59	24.32	34.35	29.24	18.74	31.53	23.48	13.24	14.83	8.01	12.46	17.49	9.72	15.84	15.76	15.83	16.73
Cash and cash equivalents	104.96	77.86	66.54	45.59	24.32	34.13	28.58	16.36	29.94	21.96	13.24	14.83	8.01	12.46	17.49	9.72	15.84	15.76	15.83	16.73
Short-term investments						0.22	0.66	2.38	1.59	1.52	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	136.06	314.86	342.91	351.45	376.57	289.20	226.54	207.80	196.27	166.15	156.76	140.65	125.29	113.86	110.56	101.87	102.44	115.58	141.12	154.94
Inventories	1,454.67	1,289.30	1,365.47	1,591.06	1,339.10	780.99	702.27	672.58	536.47	486.12	474.28	466.96	429.20	400.31	386.92	347.44	355.53	405.91	379.66	332.07
Other current assets	274.17	47.09	40.44	30.89	29.09	17.61	16.17	18.51	19.57	21.33	17.48	14.78	15.26	16.47	23.04	17.57	17.51	19.58	17.40	15.68
Total current assets	1,969.86	1,729.11	1,815.36	2,018.99	1,769.09	1,121.93	973.57	915.24	782.25	695.56	661.74	637.21	577.75	543.10	538.00	476.59	491.32	556.84	554.01	519.42
Total non-current assets +	1,656.26	1,639.07	1,612.71	1,546.45	1,461.05	617.74	509.70	325.63	318.81	298.54	272.62	255.72	246.01	237.48	260.62	251.95	251.78	274.06	260.85	255.14
Property, plant and equipment, net				193.71	420.67	108.24	112.25	106.96	100.94	83.29	69.85	56.48	52.33	46.57	41.39	30.69	31.43	33.05	34.22	33.63
Goodwill	707.35	698.91	700.08	691.99	688.36	268.17	188.60	188.47	189.44	184.80	172.76	173.92	171.97	169.98	177.10	178.52	176.92	169.57	155.25	154.24
Intangible assets	283.88	290.73	298.28	305.45	312.81	12.18	11.04	12.00	13.22	13.33	11.85	12.00	10.20	11.05	11.74	12.97	13.92	13.34	14.50	18.73
Long-term investments	1.58	1.44	1.31	1.25	1.23	1.29	1.23	1.21	1.13	1.17	1.23	1.24
Other non-current assets
Total assets	3,626.13	3,368.18	3,428.07	3,565.44	3,230.13	1,739.67	1,483.27	1,240.87	1,101.06	994.10	936.03	892.94	823.76	780.58	798.62	728.55	745.87	830.91	814.85	774.56

Total current liabilities +	880.29	844.19	770.77	675.71	744.42	483.25	390.85	305.61	321.57	296.22	304.85	291.91	263.91	248.00	230.86	211.54	260.51	262.29	303.16	291.79
Accounts payable	652.62	525.24	508.67	406.67	398.70	266.75	261.96	237.84	245.25	230.73	246.55	236.29	214.60	199.79	177.44	169.70	178.39	173.69	194.18	177.54
Short-term debt	118.37	147.76	127.42	100.53	80.84	72.80	68.07	9.17	10.84	1.11	1.70	1.53	0.01	0.02	0.02	0.13	48.24	26.90	71.77	78.64
Current portion of long-term debt	13.03	49.47	38.20	25.04	11.77	11.87	11.75	9.17	10.84	1.11	1.70	1.53
Deferred revenue
Other current liabilities	109.30	83.35	113.47	152.04	157.98	123.02	51.00	50.27	57.51	55.96	47.70	46.66	49.30	48.19	53.40	41.70	33.89	61.70	37.22	35.61
Total non-current liabilities +	1,560.61	1,250.53	1,344.51	1,654.53	1,414.32	616.95	682.24	711.67	556.35	490.38	371.11	353.56	273.67	250.96	288.02	231.83	230.40	326.88	302.90	205.09
Long-term debt	1,186.42	900.88	1,015.12	1,361.76	1,171.58	404.15	499.66	657.59	508.82	436.94	326.35	319.31	246.42	230.88	247.30	198.70	200.70	301.00	279.53	188.16
Capital lease obligations	335.58	321.57	311.16	274.02	244.43	207.82	178.34
Other non-current liabilities	48.31	44.96	40.03	35.47	31.55	146.89	122.01	24.68	22.95	18.97
Total liabilities	2,440.90	2,094.72	2,115.28	2,330.24	2,158.74	1,100.20	1,073.09	1,017.28	877.92	788.89	680.29	648.59	537.58	498.95	518.88	443.36	493.68	589.17	606.06	496.88

Total stockholders' equity +	1,185.23	1,273.47	1,312.79	1,235.19	1,071.39	639.47	410.18	223.59	223.15	205.21	255.74	244.35	286.18	281.62	279.75	285.18	252.19	241.73	208.79	277.68
Common stock and paid-in capital	664.57	624.99	612.80	581.71	544.52	505.60	474.92	442.24	419.46	389.13	360.45	335.00	313.46	276.25	245.45	217.50	205.06	187.33	179.75	147.75
Retained earnings	520.66	648.48	699.99	653.48	526.87	133.87	-64.74	-218.65	-196.32	-183.92	-104.71	-90.65	-27.28	5.38	34.30	67.68	47.13	54.41	29.04	129.93
Common shares outstanding	37	38	39	40	40	41	41	42	42	43	44	45	48	48	49	50	49	48	51	55

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	64.46	104.96	128.48	83.67	71.64	77.86	91.35	100.69	72.96	66.54	85.22	53.23	26.47	45.59	85.61	116.31	54.18	24.32	88.96	63.11	35.26	34.35	76.06	44.19	17.81	29.24	37.32	61.41	30.37	18.74	39.24	45.26	11.25	31.53	37.60	27.88	14.93	23.48	30.32	30.55	9.97	13.24	29.50	38.94	5.05	14.83	14.65	27.58	7.26	8.01	24.22	26.94	12.87	12.46	28.82	50.31	20.68	17.49	20.66	37.22	11.42	9.72	32.56	36.99	11.49	15.84	30.44	41.73	13.10	15.76	25.28	26.45	6.48	15.83	84.83	47.17	30.56	16.73	40.87	32.51	5.96
Cash and cash equivalents	64.46	104.96	128.48	83.67	71.64	77.86	91.35	96.89	67.97	66.54	85.22	53.23	26.47	45.59	49.08	91.48	35.37	24.32	83.48	58.47	27.08	34.13	74.75	44.19	17.81	28.58	36.69	60.69	28.58	16.36	35.69	42.17	8.80	29.94	36.40	26.67	13.41	21.96	30.29	30.55	9.97	13.24	29.50	38.94	5.05	14.83	14.46	27.56	7.26	8.01	24.22	26.94	12.87	12.46	28.82	50.31	20.68	17.49	20.66	37.22	11.42	9.72	32.56	36.99	11.49	15.84	30.44	41.73	13.10	15.76	25.28	26.45	6.48	15.83	50.27	47.17	30.56	16.73	40.87	32.51	5.96
Short-term investments								3.80	4.98						36.53	24.83	18.82		5.49	4.64	8.18	0.22	1.31			0.66	0.63	0.71	1.79	2.38	3.54	3.10	2.45	1.59	1.20	1.22	1.52	1.52	0.03	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.20	0.02	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00											34.56
Accounts receivable, net	559.78	136.06	443.61	576.80	497.08	314.86	425.69	577.53	527.17	342.91	461.58	630.95	564.17	351.45	549.80	756.59	679.93	376.57	476.15	585.57	487.60	289.20	366.41	453.41	345.92	226.54	307.80	417.13	313.13	207.80	287.77	404.42	314.60	196.27	262.80	370.29	290.02	166.15	233.41	351.01	283.76	156.76	219.77	318.50	238.73	140.65	207.17	306.50	211.11	125.29	180.90	281.06	188.29	113.86	175.46	270.09	201.79	109.27	160.65	266.03	173.79	101.54	155.25	238.64	157.57	96.36	149.73	233.29	160.32	115.58	178.93	278.65	206.19	141.12	200.53	301.27	231.03	154.94	211.59	295.72	211.58
Inventories	1,660.77	1,454.67	1,223.81	1,330.22	1,460.68	1,289.30	1,180.49	1,295.60	1,496.95	1,365.47	1,259.31	1,392.89	1,686.68	1,591.06	1,539.57	1,579.10	1,641.16	1,339.10	1,043.41	894.65	977.23	780.99	612.82	628.42	858.19	702.27	616.22	694.45	815.74	672.58	609.98	606.58	703.79	536.47	484.29	542.81	647.88	486.12	455.16	493.25	595.39	474.28	412.59	473.36	559.26	466.96	414.33	451.51	527.30	429.20	365.60	424.68	494.32	400.31	349.33	402.27	462.81	386.92	337.70	389.76	438.79	347.44	306.61	331.54	382.38	355.53	318.18	325.20	397.86	405.91	345.94	385.26	476.76	379.66	317.11	388.36	413.16	332.07	283.93	367.10	406.31
Other current assets	59.20	274.17	53.14	42.28	48.18	47.09	43.17	35.79	44.52	40.44	26.41	19.99	27.88	30.89	61.03	43.32	42.31	29.09	23.37	18.72	25.39	17.61	12.70	11.14	16.47	16.17	12.38	10.92	16.12	18.51	19.46	17.17	23.71	19.57	14.83	15.51	15.74	21.33	17.37	263.52	18.56	17.48	14.32	14.33	207.83	14.78	15.94	234.50	188.73	15.26	22.69	15.32	18.18	16.47	19.64	20.17	24.33	18.38	17.50	17.90	17.06	17.89	17.58	18.68	24.19	23.58	18.53	20.13	19.88	19.58	17.05	20.52	19.38	17.40	16.66	18.38	17.06	15.68	11.81	12.50	9.16
Total current assets	2,344.20	1,969.86	1,849.04	2,032.98	2,077.58	1,729.11	1,740.70	2,005.81	2,136.62	1,815.36	1,832.52	2,097.06	2,305.20	2,018.99	2,199.48	2,470.48	2,398.76	1,769.09	1,626.40	1,557.40	1,517.30	1,121.93	1,066.68	1,137.15	1,238.38	973.57	973.09	1,183.19	1,173.57	915.24	952.91	1,070.33	1,050.91	782.25	798.31	955.27	967.05	695.56	736.23	893.39	907.67	661.74	676.18	845.13	817.19	637.21	651.89	801.04	761.04	577.75	583.93	748.00	713.67	543.10	573.24	742.84	709.61	538.00	536.50	710.92	641.06	476.59	512.00	625.84	575.64	491.32	516.88	620.34	591.17	556.84	567.20	710.88	708.80	554.01	584.57	755.18	691.81	519.42	548.20	707.82	633.02
Total non-current assets +	1,655.11	1,656.26	1,651.63	1,638.98	1,634.87	1,639.07	1,626.69	1,635.10	1,622.21	1,612.71	1,598.21	1,583.52	1,557.63	1,546.45	1,488.58	1,491.62	1,483.38	1,461.05	655.83	656.63	624.40	617.74	520.91	517.65	509.40	509.70	508.32	507.39	504.78	325.63	330.85	333.95	328.76	318.81	323.61	323.87	313.82	298.54	301.30	302.27	285.57	274.29	266.21	266.45	267.22	255.72	257.35	254.41	252.16	246.01	242.94	242.01	240.07	237.48	258.14	264.17	264.66	260.62	261.71	259.63	255.58	251.95	253.05	254.03	252.23	251.78	244.08	274.56	272.61	274.06	274.68	274.18	274.15	260.85	259.86	259.64	255.82	255.14	254.53	232.84	232.61
Property, plant and equipment, net											507.41	209.54	201.00	193.71	440.00	443.05	180.50	420.67	332.35	332.73	318.87	108.24	109.09	111.26	113.99	112.25	112.82	113.36	107.69	106.96	109.94	113.05	109.31	100.94	103.88	106.79	97.14	83.29	84.64	85.39	78.21	69.85	66.30	65.15	62.51	56.48	57.26	57.28	55.21	52.33	51.54	51.11	48.76	46.57	46.64	45.41	45.36	41.39	40.77	38.73	34.75	30.69	31.33	32.16	32.21	31.43	32.16	34.16	34.68	33.05	32.90	33.89	34.96	34.22	35.52	36.63	34.55	33.63	32.20	30.29	27.88
Goodwill	707.00	707.35	705.27	700.48	699.25	698.91	700.15	699.69	699.42	700.08	699.27	699.92	693.24	691.99	691.79	692.97	688.35	688.36	281.30	283.28	267.91	268.17	199.36	193.78	193.38	188.60	188.13	188.67	188.48	188.47	189.03	189.07	189.76	189.44	189.02	186.12	185.06	184.80	185.49	186.09	173.61	172.76	172.15	172.82	172.34	173.92	174.61	173.80	173.55	171.97	169.98	169.98	169.98	169.98	169.98	177.10	177.10	177.10	178.52	178.52	178.52	178.52	178.09	178.09	176.92	176.92	170.29	170.60	169.94	169.57	167.38	167.35	167.40	155.25	155.25	155.23	155.23	154.24	156.12	142.18	142.18
Intangible assets	281.88	283.88	285.41	286.81	288.77	290.73	292.72	294.68	296.49	298.28	300.24	302.44	303.75	305.45	307.39	309.38	310.85	312.81	12.07	12.35	11.85	12.18	10.52	9.62	9.83	11.04	11.24	11.50	11.74	12.00	12.31	12.61	12.93	13.22	13.21	13.43	13.17	13.33	13.65	14.06	11.84	11.85	11.39	11.64	11.74	12.00	12.43	10.73	10.99	10.20	10.39	10.59	10.79	11.05	11.27	11.50	11.72	11.74	11.95	12.22	12.60	12.97	13.35	13.86	13.45	13.92	12.06	12.47	13.04	13.34	13.52	14.48	15.47	14.50	15.46	16.56	17.76	18.73	19.96	17.93	18.96
Long-term investments	1.53	1.58	1.51	1.49	1.51	1.44	1.43	1.40	1.35	1.31	1.38	1.28	1.21	1.25	1.19	1.18	1.18	1.23	1.24	1.29	1.31	1.29	1.31	1.27	1.26	1.23	1.24	1.21	1.20	1.21	1.16	1.13	1.15	1.13				1.17				1.23				1.24															0.90		0.98	1.08
Other non-current assets
Total assets	3,999.31	3,626.13	3,500.67	3,671.96	3,712.45	3,368.18	3,367.39	3,640.91	3,758.83	3,428.07	3,430.73	3,680.58	3,862.83	3,565.44	3,688.06	3,962.11	3,882.14	3,230.13	2,282.23	2,214.04	2,141.69	1,739.67	1,587.59	1,654.80	1,747.78	1,483.27	1,481.41	1,690.58	1,678.35	1,240.87	1,283.76	1,404.28	1,379.67	1,101.06	1,121.92	1,279.14	1,280.87	994.10	1,037.52	1,195.66	1,193.24	936.03	942.40	1,111.58	1,084.41	892.94	909.24	1,055.45	1,013.20	823.76	826.87	990.01	953.74	780.58	831.38	1,007.01	974.27	798.62	798.21	970.55	896.64	728.55	765.05	879.87	827.86	743.10	760.96	894.90	863.78	830.91	841.88	985.06	982.95	814.85	844.42	1,014.82	947.63	774.56	802.74	940.66	865.63

Total current liabilities +	1,252.47	880.29	719.51	807.97	1,157.82	844.19	726.92	807.37	1,136.18	770.77	709.12	771.74	977.42	675.71	737.26	891.04	958.45	744.42	722.14	697.73	843.34	483.25	482.52	552.12	652.29	390.85	363.63	503.63	597.62	305.61	289.69	404.97	534.09	321.57	305.56	386.44	524.69	296.22	327.87	387.17	494.07	304.85	249.68	320.78	408.18	291.91	232.35	322.75	398.08	263.91	207.53	319.84	368.46	248.00	266.37	355.63	353.73	230.86	190.96	427.73	432.56	211.54	206.40	316.41	313.24	260.51	229.45	307.47	250.82	262.29	272.73	390.54	433.77	303.16	295.51	446.11	456.61	291.79	344.95	461.88	401.50
Accounts payable	1,001.13	652.62	457.32	529.32	890.17	525.24	401.70	515.65	907.81	508.67	429.44	485.10	739.75	406.67	442.23	604.23	685.95	398.70	414.16	439.45	635.00	266.75	268.41	346.27	517.62	261.96	214.31	342.34	472.49	237.84	204.71	300.23	467.80	245.25	209.06	273.31	465.93	230.73	199.92	265.35	438.71	246.55	170.58	236.87	376.00	236.29	154.51	233.55	370.00	214.60	142.78	239.98	338.03	199.79	163.54	267.99	319.46	177.44	120.22	247.90	303.40	169.70	128.00	221.37	251.59	178.39	137.76	194.00	201.30	173.69	128.33	193.66	333.10	194.18	127.89	229.69	325.45	177.54	111.35	207.73	267.30
Short-term debt	121.91	118.37	115.07	117.83	157.76	147.76	140.10	138.75	128.82	127.42	122.51	115.98	111.58	100.53	84.59	91.28	92.95	80.84	76.19	73.84	73.67	72.80	68.69	66.18	72.06	68.07	67.87	79.67	77.48	9.17	9.34	21.46	20.79	10.84	8.61	14.90	9.78	1.11	1.30	6.82	6.00	1.70	1.80	3.43		1.53	2.62		0.00	0.01	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	100.03	100.06	0.13	12.19	24.22	36.22	48.24	37.67	52.11	24.61	26.90	63.76	126.13	69.96	71.77	114.07	154.35	106.65	78.64	114.71	150.00	82.38
Current portion of long-term debt	13.82	13.03	12.88	17.39	57.06	49.47	44.68	44.73	36.66	38.20	37.79	36.22	33.08	25.04	12.21	19.73	21.27	11.77	10.74	10.06	12.41	11.87	11.71	9.56	16.35	11.75	11.84	23.97	21.73	9.17	9.02	7.40	8.52	8.90	566.36	555.69	9.78	1.11	1.30	6.82		1.70				1.53
Deferred revenue
Other current liabilities	129.43	109.30	147.12	160.83	109.89	83.35	185.12	152.98	99.56	113.47	157.17	170.66	126.09	152.04	210.45	195.53	179.55	157.98	231.79	184.44	134.67	123.02	145.42	139.66	62.61	51.00	81.46	81.63	47.66	50.27	75.64	83.27	45.50	57.51	87.89	98.23	48.98	55.96	126.65	114.99	49.37	47.70	77.30	80.48	32.19	46.66	75.22	89.20	28.07	41.96	64.74	79.84	30.41	48.19	102.81	87.61	34.24	53.40	70.72	179.83	29.10	41.70	66.21	70.82	25.43	33.89	91.69	113.47	49.52	61.70	144.40	70.76	30.70	37.22	53.56	62.07	24.52	35.61	233.60	104.15	51.83
Total non-current liabilities +	1,613.60	1,560.61	1,401.27	1,564.86	1,315.94	1,250.53	1,207.97	1,409.87	1,276.96	1,344.51	1,303.39	1,450.31	1,628.66	1,654.53	1,759.92	1,842.01	1,749.42	1,414.32	574.89	641.55	640.42	616.95	515.57	615.89	747.09	682.24	711.81	843.79	855.85	711.67	621.33	685.52	595.80	556.35	605.82	589.44	531.11	490.38	435.19	542.41	492.94	375.44	431.50	532.07	434.74	356.68	424.23	461.38	353.45	273.67	283.51	323.56	300.30	250.96	252.54	349.01	338.97	288.02	302.75	239.86	213.52	231.83	248.38	272.01	271.78	230.40	261.71	308.24	381.47	326.88	298.93	339.98	347.82	302.90	314.09	294.33	272.73	205.09	159.14	167.82	170.12
Long-term debt	1,233.90	1,186.42	1,049.12	1,212.53	968.03	900.88	879.15	1,071.83	942.52	1,015.12	996.11	1,148.37	1,332.67	1,361.76	1,500.34	1,575.67	1,483.81	1,171.58	352.08	413.06	420.76	404.15	328.23	429.25	569.70	499.66	535.72	668.36	677.24	657.59	571.36	635.66	547.32	508.82	555.96	538.58	480.44	436.94	388.89	493.78	444.46	328.02	393.07	491.82	394.56	319.31	391.12	430.97	324.23	246.42	260.43	300.43	278.54	230.88	214.33	309.81	299.01	247.30	268.70	206.05	180.16	198.70	219.20	242.13	242.15	200.70	235.80	282.02	356.72	301.00	274.10	316.00	326.30	279.53	292.75	272.60	253.22	188.16	144.75	151.50	155.16
Capital lease obligations	343.62	335.58	327.90	323.46	321.99	321.57	315.51	320.34	314.89	311.16	298.89	284.32	279.00	274.02	259.97	263.41	263.41	244.43	223.80	223.76	210.85	207.82	182.00	184.86	176.17	178.34	177.42	175.07	178.51
Other non-current liabilities	47.67	48.31	47.34	50.18	45.47	44.96	43.61	44.14	42.81	40.03	37.89	39.24	37.62	35.47	26.74	32.11	32.94	31.55	34.18	38.08	38.95	146.89	125.02	128.24	120.46	122.01	121.40	119.38	122.77																																7.49		7.00	7.75
Total liabilities	2,866.06	2,440.90	2,120.78	2,372.84	2,473.76	2,094.72	1,934.88	2,217.25	2,413.14	2,115.28	2,012.51	2,222.05	2,606.08	2,330.24	2,497.18	2,733.05	2,707.86	2,158.74	1,297.02	1,339.29	1,483.77	1,100.20	998.09	1,168.01	1,399.38	1,073.09	1,075.44	1,347.41	1,453.47	1,017.28	911.02	1,090.48	1,129.88	877.92	911.38	975.88	1,058.22	788.89	765.54	929.57	987.01	680.29	681.17	852.84	842.93	648.59	656.58	784.13	751.52	537.58	491.04	643.40	668.76	498.95	518.91	704.64	692.70	518.88	493.71	667.59	646.07	443.36	454.78	588.42	585.02	490.91	491.15	615.71	632.30	589.17	571.66	730.53	781.60	606.06	609.60	740.44	729.34	496.88	504.08	629.69	571.62

Total stockholders' equity +	1,133.25	1,185.23	1,379.89	1,299.12	1,238.69	1,273.47	1,432.51	1,423.67	1,345.68	1,312.79	1,418.23	1,458.53	1,256.75	1,235.19	1,190.88	1,229.06	1,174.28	1,071.39	985.21	874.75	657.93	639.47	589.50	486.79	348.40	410.18	405.97	343.17	224.88	223.59	372.74	313.80	249.79	223.15	210.54	303.26	222.65	205.21	271.99	266.09	206.24	255.74	261.22	258.74	241.49	244.35	252.66	271.32	261.68	286.18	335.83	346.61	284.98	281.62	312.47	302.38	281.57	279.75	304.50	302.96	250.57	285.18	310.27	291.45	242.85	252.19	269.81	279.19	231.48	241.73	270.23	254.53	201.35	208.79	234.83	274.38	218.29	277.68	298.65	310.97	294.01
Common stock and paid-in capital	670.03	664.57	660.36	656.89	638.44	624.99	630.13	625.47	625.46	612.80	606.79	603.97	591.19	581.71	570.19	566.35	562.70	544.52	533.81	528.08	520.22	505.60	491.47	478.58	470.99	474.92	466.71	461.35	452.51	442.24	441.68	433.80	432.37	419.46	413.24	406.77	399.81	389.13	385.26	373.43	371.36	360.45	348.40	346.60	341.72	335.00	330.28	327.70	321.50	313.46	306.30	298.00	287.43	276.25	264.96	257.57	252.65	245.45	239.69	236.48	228.14	217.50	214.54	212.06	209.78	205.06	202.71	195.31	189.65	187.33	190.31	188.45	182.49	179.75	170.48	172.36	161.03	147.75	133.91	141.38	136.64
Retained earnings	463.22	520.66	719.53	642.23	600.25	648.48	802.38	798.20	720.23	699.99	811.43	854.56	665.56	653.48	620.69	662.71	611.58	526.87	451.40	346.67	137.71	133.87	98.03	8.21	-122.59	-64.74	-60.74	-118.18	-227.63	-218.65	-68.94	-120.00	-182.58	-196.32	-202.69	-103.51	-177.16	-183.92	-113.28	-107.34	-165.12	-104.71	-87.17	-87.86	-100.23	-90.65	-77.62	-56.38	-59.83	-27.28	29.54	48.61	-2.45	5.38	47.51	44.80	28.91	34.30	64.81	66.48	22.43	67.68	95.73	79.40	33.07	47.13	67.10	83.88	41.83	54.41	79.92	66.08	18.86	29.04	64.34	102.02	57.26	129.93	164.74	169.59	157.37
Common shares outstanding	36	37	37	37	38	38	38	38	38	39	39	39	39	39	40	40	40	40	41	41	41	41	41	41	41	41	41	41	41	41	42	42	42	42	42	43	43	42	43	43	43	44	44	44	45	43	45	46	46	46	48	48	48	47	48	48	49	48	49	49	49	49	50	50	49	49	49	49	48	48	49	49	48	49	50	52	52	50	54	56	55

Balance Sheet - POOL CORP (POOL)

Balance Sheet - POOL CORP (POOL)