Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	834.02	868.52	549.59	457.79	425.41	358.99	318.92	307.40	532.94	665.85	441.44	415.82	325.36	663.06	301.74	394.55	297.40	228.47	234.23	480.47
Cost of revenue	164.34	169.24	79.40	71.42	64.63	170.18	154.94	124.08	111.16	113.54	120.40	133.81	143.04	126.28	71.74	58.91	38.60	63.49	67.59	51.06
Gross profit	669.67	699.28	470.19	386.38	360.78	188.81	163.98	183.32	421.78	552.31	321.03	282.01	182.32	536.78	230.01	335.64	258.80	164.98	166.65	429.41
Total operating expenses +	208.82	259.77	248.58	235.86	289.58	133.65	126.15	120.73	120.29	115.00	112.49	113.05	97.57	117.75	95.25	99.77	144.91	128.44	143.59	92.99
Selling, general and administrative	68.09	62.86	53.29	47.38	61.22	49.00	51.29	51.03	49.58	46.27	39.78	37.75	32.69	37.35	31.49	28.30	80.90	26.58	24.21	128.43
Research and development	211.43	196.90	195.29	185.20	200.48	84.65	74.86	69.70	70.71	68.73	72.70	75.30	64.73	67.86	63.76	71.46	64.01	98.93	87.14	65.43
Other operating expenses	-70.70	0.00	0.00	3.28	27.88	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.15	12.54	0.00	0.00	0.00	2.94	32.24	-100.87
Operating income	460.85	439.51	221.62	150.52	71.21	55.17	37.84	62.60	301.50	437.31	208.55	168.96	84.76	419.03	134.76	235.87	113.89	36.53	23.05	336.42
Non-operating income (net)	8.58	-10.10	13.00	-32.95	-13.65	-23.88	-11.89	-30.54	-9.11	-15.04	-27.53	-15.43	-23.24	-10.40	-10.15	2.57	-1.19	3.43	8.95	13.20
Income before tax	469.43	429.42	234.61	117.56	57.56	31.29	25.94	32.06	292.39	422.27	181.02	153.53	61.52	408.63	124.61	238.45	112.70	39.96	32.00	349.61
Income tax expense	62.79	70.80	23.56	25.50	15.37	-6.65	10.99	-27.42	121.68	116.79	64.62	52.11	25.84	136.83	35.14	84.83	25.45	13.76	12.00	124.39
Net income	406.64	358.61	214.07	93.69	55.30	44.80	20.93	63.87	174.29	309.00	119.23	104.34	38.17	271.80	89.47	153.62	87.26	26.21	20.00	225.22

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	205.42	158.23	164.68	300.60	210.51	252.80	128.68	223.49	263.54	105.52	140.11	101.59	202.37	117.06	114.76	124.66	101.32	111.82	143.50	87.74	82.36	90.79	87.49	104.50	76.21	102.16	72.52	75.61	68.63	75.33	75.08	69.56	87.44	205.30	97.33	135.78	94.53	273.87	208.31	75.92	107.76	112.10	100.41	118.55	110.38	86.12	77.62	194.23	57.84	99.68	110.62	67.69	47.36	87.88	434.01	71.87	69.31	76.96	76.46	69.87	78.46	95.28	91.92	91.15	116.19	76.43	75.49	74.93	70.56	58.68	55.06	58.71	56.03	54.86	56.55	55.01	67.82	65.07	67.18	296.62	51.61
Cost of revenue	52.12	32.34	29.62	23.91	17.68	20.03	27.47	25.16	96.59	19.86	21.52	16.64	21.37	-62.81	18.39	17.33	15.53	42.05	56.15	40.97	36.57	51.01	40.36	38.70	40.11	46.74	34.77	37.35	36.07	38.60	32.08	26.49	26.92	27.60	26.52	23.23	26.88	31.94	26.15	28.29	27.17	29.20	28.36	31.21	31.63	36.19	33.92	31.27	33.69	36.21	36.79	33.16	36.88	31.31	45.55	26.20	23.23	21.13	17.90	16.76	15.95	58.91	12.77	14.71	17.82	38.60	24.02	30.14	10.09	10.09	13.31	44.05	39.44	18.31	18.00	0.00	0.00	14.98	13.30	12.80	0.00
Gross profit	153.30	125.89	135.07	276.69	192.83	232.78	101.21	198.34	166.95	85.66	118.58	84.95	181.01	179.87	96.37	107.33	85.79	69.77	87.35	46.77	45.79	39.78	47.13	65.80	36.10	55.42	37.75	38.26	32.56	36.73	43.00	43.07	60.53	177.71	70.81	112.55	67.65	241.93	182.16	47.63	80.60	82.90	72.05	87.34	78.75	49.93	43.70	162.96	24.15	63.47	73.84	34.53	10.49	56.57	388.46	45.67	46.08	55.82	58.56	53.12	62.51	36.38	79.15	76.45	98.36	37.83	75.49	74.93	70.56	48.59	41.75	58.71	56.03	36.55	38.55	55.01	67.82	50.09	53.88	283.81	51.61
Total operating expenses +	71.04	78.10	59.26	71.26	61.00	70.25	61.87	64.43	63.22	60.33	64.93	61.57	61.74	141.27	64.53	57.43	55.60	44.18	50.57	49.91	33.80	36.64	31.70	33.89	31.42	30.12	33.98	29.34	32.71	32.88	30.08	27.39	30.38	32.00	29.93	31.60	33.68	32.78	25.44	24.55	32.24	29.56	26.66	28.76	27.51	24.65	28.36	34.59	24.19	25.49	24.71	21.84	25.53	37.74	25.24	28.10	26.67	20.33	26.40	23.31	25.20	-17.27	24.68	23.37	23.68	-3.02	28.90	34.70	84.32	43.85	28.70	50.87	45.12	39.31	28.05	63.89	43.63	23.47	23.52	23.14	32.84
Selling, general and administrative	15.20	20.84	16.09	17.59	13.57	21.20	13.54	14.29	13.84	14.61	14.68	11.69	12.32	12.56	14.42	9.52	10.88	61.22	20.98	14.80	11.22	49.00	10.85	11.79	12.60	11.29	13.47	12.31	14.22	12.46	12.81	11.56	14.20	13.52	11.85	11.57	12.63	14.48	9.88	9.94	11.97	9.79	10.04	10.44	9.52	6.88	9.64	12.09	9.15	7.56	8.94	8.36	7.84	8.38	8.87	10.92	9.18	6.77	9.39	7.55	7.78	38.75	20.00	21.72	25.34	16.27	18.25	21.47	6.55	12.57	7.35	28.19	5.68	24.21	5.40	6.13	38.69	33.99	32.35	32.62	29.47
Research and development	55.84	57.26	53.07	53.67	47.43	49.05	48.33	50.15	49.38	45.73	50.25	49.88	49.43	128.72	50.12	45.18	44.18	22.37	22.55	21.87	22.58	22.89	20.85	22.09	18.82	18.83	20.51	17.03	18.50	20.42	17.28	15.83	16.17	18.48	17.29	19.10	19.78	18.30	15.56	14.61	20.27	19.77	16.62	18.33	17.99	17.77	19.07	22.90	15.89	17.94	15.77	13.48	16.15	16.82	16.38	17.18	17.49	13.56	17.02	15.76	17.42	21.48	17.46	16.36	16.16	13.25	10.66	13.23	26.87	90.17	24.09	22.68	38.25	23.32	20.84	21.19	21.78	16.73	16.81	15.89	16.01
Other operating expenses	0.00	0.00	-9.90	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	2.74	0.54	-39.41	7.05	13.25	0.00	-35.25	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.79	0.93	1.27	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.35	-0.40	-0.85	0.00	0.00	0.00	1.54	12.54	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-77.50	-12.77	-14.71	-17.82	-32.54	0.00	0.00	50.90	-58.89	-2.74	0.00	1.19	-8.22	1.81	36.57	-16.84	-27.24	-25.64	-25.36	-12.64
Operating income	82.26	47.79	75.81	205.43	131.83	162.53	39.34	133.91	103.74	25.33	53.65	23.38	119.26	38.59	31.84	49.90	30.19	25.59	36.78	-3.15	11.99	3.14	15.43	31.92	4.68	25.30	3.77	8.92	-0.15	3.85	12.92	15.68	30.15	145.70	40.88	80.95	33.97	209.15	156.72	23.08	48.36	53.34	45.39	58.58	51.24	25.29	15.34	128.37	-0.04	37.98	49.13	12.69	-15.04	18.83	363.22	17.57	19.41	35.49	32.15	29.81	37.31	53.65	54.47	53.07	74.68	40.84	46.58	40.23	-13.76	4.74	13.05	7.84	10.91	-2.76	10.51	-8.88	24.19	26.62	30.36	260.67	18.77
Non-operating income (net)	-2.47	2.42	0.17	5.61	0.39	-9.49	1.87	0.20	-2.68	7.60	2.04	2.25	1.10	1.60	-6.75	-21.29	-6.52	3.55	-7.31	-3.63	-6.27	-6.80	-6.37	-6.18	-4.52	-5.36	-3.12	2.45	-5.86	-5.40	-13.95	-4.85	-6.34	-1.77	-2.19	-2.33	-2.81	-3.39	-3.80	-0.71	-7.14	-6.44	-8.11	-7.75	-5.24	-4.70	-3.17	-3.60	-3.96	-13.71	-2.95	2.90	-9.48	-2.47	-2.71	-2.48	-2.73	-2.68	-3.15	-3.38	-0.94	0.53	0.56	0.89	0.60	-3.17	0.53	0.63	0.83	0.64	1.12	1.23	0.44	1.95	2.10	2.27	2.63	3.69	4.08	3.91	1.51
Income before tax	79.79	50.20	75.98	211.03	132.22	153.03	41.22	134.11	101.06	32.93	55.70	25.62	120.37	40.20	25.09	28.61	23.67	29.14	29.47	-6.78	5.72	-3.66	9.06	25.74	0.16	19.94	0.66	11.36	-6.01	-1.56	-1.03	10.83	23.81	143.93	38.69	78.62	31.15	205.76	152.92	22.38	41.22	46.90	37.28	50.83	46.01	20.59	12.17	124.77	-4.01	24.27	46.18	15.59	-24.52	16.36	360.51	15.09	16.67	32.81	29.00	26.43	36.36	54.18	55.03	53.96	75.28	37.67	47.11	40.85	-12.93	5.38	14.17	9.07	11.35	-0.81	12.60	-6.61	26.82	30.31	34.44	264.58	20.28
Income tax expense	4.47	7.23	8.47	30.47	16.62	19.93	7.03	24.44	19.41	-6.16	8.54	4.33	16.85	8.19	3.32	8.03	5.96	9.33	4.25	0.02	1.77	-0.77	-12.84	5.14	1.82	7.98	-0.18	4.98	-1.80	-2.42	-21.14	1.06	-4.92	92.26	3.96	27.07	-1.62	69.98	49.40	-16.65	14.07	14.58	13.49	18.88	17.68	7.36	-0.46	46.66	-1.45	10.40	20.07	6.99	-11.62	0.83	124.84	5.42	5.74	10.05	2.80	9.27	13.03	19.87	19.51	19.00	26.45	-1.21	16.49	14.41	-4.25	1.55	4.96	3.22	4.03	1.16	3.88	-2.20	9.15	10.05	12.78	94.22	7.34
Net income	75.33	42.97	67.50	180.57	115.60	133.11	34.19	109.66	81.65	39.09	47.94	21.78	105.26	32.41	22.22	21.07	17.99	21.88	26.23	1.62	5.57	-1.35	23.78	22.25	0.12	13.75	2.23	7.74	-2.80	1.83	21.75	10.97	30.23	52.50	35.54	52.50	33.76	136.47	104.47	39.99	28.07	33.04	24.52	32.60	29.07	13.79	13.51	78.90	-1.86	14.54	26.66	9.24	-12.27	15.53	235.67	9.67	10.93	22.77	26.21	17.16	23.34	34.31	35.52	34.96	48.83	38.88	30.62	26.45	-8.69	3.83	9.21	5.85	7.32	-1.98	8.72	-4.41	17.67	20.26	21.66	170.36	12.94

about 20 hours ago

Ask a follow up