Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 2,583.20 2,566.50 2,671.26 2,802.25 2,922.55 2,545.63 2,311.66 2,290.11 2,160.15 2,068.17 2,019.44 2,175.04 2,132.69 2,069.24 2,073.53 1,927.12 1,784.24 1,764.37 1,461.05 1,273.93
Cost of revenue 1,239.60 1,187.60 1,244.32 1,234.92 1,284.45 1,107.74 1,054.66 1,065.75 972.75 930.09 897.77 996.53 954.22 908.19 895.64 835.63 784.40 801.84 669.69 561.39
Gross profit 1,343.60 1,378.90 1,426.95 1,567.33 1,638.10 1,437.89 1,257.00 1,224.36 1,187.40 1,138.09 1,121.67 1,178.52 1,178.48 1,161.05 1,177.89 1,091.49 999.84 962.52 791.36 712.54
Total operating expenses + 1,077.50 1,109.90 1,089.10 1,084.71 1,137.76 1,016.56 1,027.34 1,032.49 1,059.24 1,022.59 954.96 1,028.53 1,009.02 896.94 882.73 807.48 765.05 808.34 648.51 562.33
Operating income 270.50 269.00 337.80 482.62 500.34 421.33 229.66 -108.64 116.65 53.19 166.71 149.98 169.46 264.11 295.16 284.01 230.99 182.94 135.19 146.11
Non-operating income (net) 725.00 -2,611.50 -1,187.90 -5,186.89 4,948.72 4,496.68 2,031.42 616.00 -18.85 -11.63 -20.86 -18.43 -57.07 -32.53 -59.39 -63.73 -45.16 -40.10 -14.35 -4.08
Income before tax 995.50 -2,342.50 -850.10 -4,704.27 5,449.06 4,918.01 2,261.08 507.36 97.81 41.56 145.85 131.56 112.39 231.58 235.76 220.28 185.83 142.84 120.84 142.03
Income tax expense 235.60 -498.30 -212.78 -1,076.74 1,194.80 1,103.78 502.41 146.36 -16.94 13.44 32.75 42.71 34.57 62.28 57.74 33.35 36.67 44.58 26.55 38.76
Net income 759.90 -1,844.20 -637.32 -3,627.54 4,254.26 3,814.23 1,758.68 361.00 114.74 28.13 113.09 88.85 77.79 169.23 178.22 185.49 144.62 89.51 92.99 103.26
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 592.10 693.20 653.00 651.60 585.40 667.48 649.73 638.48 610.82 681.18 632.12 681.11 676.84 730.29 680.80 691.10 700.06 732.77 747.05 715.93 726.80 789.84 647.26 536.88 571.64 624.43 560.63 572.62 553.98 616.85 545.14 575.91 551.52 620.43 535.00 504.67 500.05 571.45 508.75 516.78 471.20 570.56 469.96 506.10 472.82 598.22 530.64 536.83 509.34 602.64 505.07 525.32 499.67 573.84 498.70 510.42 486.28 550.24 516.51 521.66 485.12 533.72 471.50 467.66 454.23 495.07 461.06 427.18 400.93 447.97 441.84 452.36 422.20 459.69 339.74 339.11 322.51 343.08 304.76 317.75 308.34
Cost of revenue 282.70 348.00 309.60 306.30 279.40 325.56 293.83 282.76 284.35 315.28 296.44 318.63 314.43 333.19 307.01 295.12 297.43 331.77 309.61 314.33 326.17 329.68 279.95 243.89 254.28 293.99 253.61 264.85 242.22 284.28 258.42 274.24 249.32 280.84 230.48 231.37 230.06 257.10 229.28 236.55 207.17 262.04 206.51 226.51 202.72 280.81 242.07 239.59 234.06 279.89 220.85 225.22 228.26 252.79 225.19 222.52 207.70 239.27 220.34 228.52 207.51 234.00 205.17 199.35 197.11 226.60 200.55 185.22 172.03 201.29 201.30 203.94 195.31 226.06 151.39 149.12 143.13 157.52 137.98 133.09 132.81
Gross profit 309.40 345.20 343.40 345.30 306.00 341.91 355.90 355.12 326.47 365.90 335.68 362.48 362.42 397.10 373.79 395.98 402.64 401.00 437.44 401.60 400.63 460.16 367.31 292.99 317.37 330.44 307.03 307.77 311.76 332.57 286.72 301.67 302.20 339.59 304.52 273.30 269.99 314.36 279.47 280.23 264.03 308.52 263.45 279.60 270.11 317.41 288.58 297.24 275.29 322.75 284.22 300.10 271.41 321.05 273.51 287.90 278.58 310.97 296.18 293.14 277.61 299.72 266.33 268.31 257.13 268.47 260.51 241.96 228.90 246.68 240.54 248.42 226.88 233.63 188.36 189.99 179.38 185.56 166.79 184.66 175.53
Total operating expenses + 275.30 282.30 278.10 268.20 282.30 283.58 291.44 253.62 274.46 268.11 244.73 272.87 300.50 278.43 281.00 275.76 256.23 294.02 280.63 276.82 299.77 284.91 257.71 241.25 243.00 271.23 249.57 251.38 255.16 267.11 250.44 257.88 258.56 281.02 258.14 275.65 244.43 277.56 251.38 257.71 238.30 249.03 230.78 239.39 235.76 266.82 255.34 251.56 254.82 270.43 255.16 248.56 237.86 248.85 209.28 214.59 224.22 225.04 222.25 224.95 210.49 221.94 191.53 200.13 193.88 208.37 193.14 186.08 177.47 195.62 189.35 188.71 177.14 202.85 150.83 154.31 140.53 155.79 136.94 141.44 128.16
Operating income 34.10 61.90 66.40 77.10 23.70 58.33 64.47 101.50 52.01 97.79 90.95 89.62 61.91 118.67 92.80 120.22 146.41 106.98 156.80 124.78 100.86 175.24 109.60 51.74 74.37 59.21 57.46 56.39 56.61 65.46 36.28 43.79 43.65 58.57 46.38 -2.35 25.56 -23.15 28.09 22.53 25.73 59.48 32.67 40.21 34.35 50.59 33.24 45.69 20.47 52.32 29.06 51.55 33.55 72.20 64.23 73.31 54.37 85.93 73.92 68.19 67.12 77.78 74.80 68.18 63.25 56.30 67.37 55.89 51.44 22.30 51.19 59.71 49.74 23.13 37.53 35.69 38.85 25.67 29.85 43.23 47.37
Non-operating income (net) -723.90 867.30 -497.50 336.90 59.70 -967.23 797.15 -2,887.78 439.07 330.60 46.15 -1,590.04 22.92 972.61 -301.96 -1,343.10 -4,514.44 -2,145.04 4,865.42 1,031.99 1,196.34 903.29 1,574.86 1,194.20 824.33 640.23 -392.68 713.21 1,070.66 -1,106.71 313.86 296.29 820.04 -20.89 -7.52 3.47 -5.41 -5.04 -5.41 4.34 -5.53 -5.29 -7.26 -0.67 -7.66 -4.84 -10.76 3.11 -5.93 -7.81 -34.27 -3.89 -11.11 -6.21 -10.84 -7.29 -8.19 -12.02 -18.15 -10.37 -18.86 -20.58 -16.89 -12.82 -13.43 -14.20 -16.15 -6.61 -8.19 -18.24 -7.75 -3.75 -10.36 -10.55 -2.42 0.03 -1.41 -1.82 2.60 -1.37 -3.49
Income before tax -689.80 929.20 -431.10 414.00 83.40 -908.90 861.62 -2,786.28 491.08 428.39 137.10 -1,500.43 84.83 1,091.28 -209.17 -1,222.88 -4,368.03 -2,038.06 5,022.23 1,156.78 1,297.20 1,078.53 1,684.46 1,245.95 898.70 699.43 -335.22 769.60 1,127.27 -1,041.25 350.13 340.09 863.69 37.68 38.86 1.12 20.15 -28.19 22.69 26.86 20.20 54.20 25.42 39.54 26.69 45.75 22.48 48.80 14.54 44.51 -5.22 47.66 22.45 65.99 53.39 66.02 46.18 73.91 55.77 57.82 48.26 57.20 57.91 55.35 49.82 42.09 51.22 49.27 43.25 4.06 43.45 55.96 39.38 12.58 35.11 35.71 37.44 23.85 32.45 41.86 43.88
Income tax expense -162.70 209.20 -89.20 96.20 19.40 -193.10 208.45 -620.80 107.16 78.68 30.85 -338.18 15.87 263.55 -44.94 -295.70 -1,000.69 -464.40 1,094.19 242.66 319.79 239.43 369.64 279.52 212.79 145.94 -76.40 170.79 262.07 -212.72 80.81 72.04 206.92 -39.73 11.46 -3.92 7.73 -7.62 4.28 8.85 7.92 4.72 8.05 11.12 8.88 6.71 10.97 17.17 7.87 14.37 1.88 12.99 2.93 18.57 11.02 17.45 15.24 14.71 9.91 17.80 15.32 -10.74 12.82 16.83 14.43 3.57 11.92 9.97 11.20 10.57 12.56 10.63 10.82 -1.07 7.14 10.04 10.44 7.20 9.30 9.59 12.68
Net income -527.10 720.00 -341.90 317.80 64.00 -715.80 653.17 -2,165.49 383.92 349.71 106.26 -1,162.25 68.96 833.49 -164.23 -927.18 -3,367.35 -1,573.66 3,928.03 914.11 977.41 839.10 1,314.82 966.43 685.91 553.49 -258.82 598.81 865.20 -828.53 269.33 268.04 656.77 77.41 27.39 5.04 12.41 -20.57 18.41 18.01 12.28 49.48 17.37 28.42 17.82 39.04 11.51 31.63 6.67 30.14 -7.10 34.67 19.50 47.50 42.38 48.34 31.01 59.24 45.90 40.05 33.04 67.91 44.76 37.96 34.86 37.86 38.52 37.97 30.27 -8.22 27.83 43.40 26.50 12.36 27.97 25.67 27.00 16.65 23.15 32.27 31.20
about 20 hours ago