Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	6,704.14	8,762.97	5,799.18	5,499.73	7,850.54	7,903.97	5,556.94	3,617.82	3,144.44	2,972.32	2,595.62	3,015.65	2,925.27	3,116.55	2,189.10	2,515.57	2,415.86	1,127.48	1,484.44	2,028.05
Cash and cash equivalents	467.87	4,861.77	2,507.73	2,479.63	5,783.75	5,124.94	2,450.73	1,491.74	1,340.78	1,247.65	879.24	1,223.57	748.98	1,320.47	897.30	1,019.27	1,160.80	342.80	180.60	188.33
Short-term investments	6,236.26	3,901.20	3,291.45	3,020.10	2,066.79	2,779.02	3,106.21	2,126.08	1,803.67	1,724.67	1,716.39	1,792.08	2,176.29	1,796.08	1,291.80	1,496.30	1,255.07	784.67	1,303.84	1,839.72
Accounts receivable, net	0.00	18.10	701.31	938.10	26.07	17.44	16.57	276.13	116.45	25.18	27.63	509.76	30.95	24.86	661.97	24.55	20.87	806.47	108.42	24.04
Inventories			-1,829.81	9.90	-6,632.61	-5,432.01	-2,786.94	-2,055.00	-3,473.78	-3,122.48	44.12	396.93	384.78	475.09	407.05	442.66	355.88	93.69	113.41	148.90
Other current assets			3,531.62	-5,100.33	6,632.61	5,432.01	2,786.94	2,055.00	1,726.72	1,523.05	15,935.94	13,210.48	11,469.45	11,202.37	10,544.49	8,914.96	7,283.88	7,053.86	5,647.89	4,895.26
Total current assets	6,704.14	8,781.07	6,500.49	6,437.83	7,876.61	7,921.40	5,573.51	3,893.95	3,260.89	2,997.50	2,623.26	3,525.41	2,956.23	3,141.41	2,851.07	2,540.12	2,436.73	1,933.94	1,592.86	2,052.09
Total non-current assets +	64,437.91	56,098.60	49,759.45	46,511.82	42,265.54	37,159.37	31,047.07	27,350.90	24,655.08	22,671.05	20,286.09	16,485.32	15,141.56	14,378.20	13,042.74	11,440.04	9,778.89	8,724.38	7,776.00	7,519.77
Property, plant and equipment, net				764.80	766.41	768.81	985.52	904.38	834.23	726.70	655.43	555.23	531.95	501.21	431.51	363.70	350.35	349.88	339.30	311.04
Goodwill	797.96	796.94	656.67	653.52	655.15	645.71	645.22	573.14	501.88	498.59	471.76	405.63	374.55	345.40	305.47	281.19	278.03	276.31	276.20	268.94
Intangible assets	98.00	121.69	22.89	22.19	28.31	36.04	47.06	49.42	17.62	21.85	24.21	18.81	19.21	20.95	22.07	12.58	13.62	14.61	17.74	21.60
Long-term investments	9,643.94	7,974.23	7,503.81	6,995.08	5,361.65	4,328.60	31,262.46	27,127.20	1,141.04	1,056.07	1,273.31	352.50	334.82	412.78		10,196.66
Other non-current assets
Total assets	71,142.05	64,879.67	56,259.93	52,949.65	50,142.14	45,080.77	36,620.58	31,244.85	27,915.97	25,668.55	22,909.35	20,010.73	18,097.78	17,519.61	15,893.81	13,980.16	12,215.62	10,658.33	9,368.86	9,571.85

Total current liabilities +	48,469.42	52,512.35	47,210.52	44,856.78	43,301.94	37,367.91	31,173.62	26,816.91	24,082.46	22,262.82	19,129.59	16,334.24	15,207.22	14,998.19	12,547.55	10,959.99	10,089.06	8,499.49	7,574.33	7,973.33
Accounts payable			1,799.92	1,646.62	1,122.16	200.91	1,039.49	669.64	537.24	505.45	0.54	336.23	302.96	331.25	187.46	155.32	170.99	121.74	102.88	104.09
Short-term debt		534.80	13.43	307.61	84.20	74.35	26.99	52.58	361.87	98.74	489.41	48.57	235.35	238.40	52.82	1.00	1.00	1.00
Current portion of long-term debt	0.00	0.00	0.00	290.00	75.00	11.37	20.52	50.59	94.66	61.81	26.43	146.00
Deferred revenue
Other current liabilities	48,469.42	52,512.35	45,397.17	42,123.40	42,095.59	37,293.56	30,107.14	26,094.68	23,183.35	21,658.63	18,640.17	16,285.67	14,971.88	14,428.54	12,307.27	10,803.67	9,917.07	8,376.75	7,471.44	7,869.24
Total non-current liabilities +	15,413.92	6,023.02	3,649.89	3,296.03	2,341.51	3,596.86	1,755.72	1,160.37	856.57	710.12	1,427.49	1,606.67	989.97	716.72	1,802.73	1,583.61	987.92	1,092.26	1,054.98	825.18
Long-term debt	4,481.48	4,237.96	3,649.89	3,603.64	2,425.71	1,209.00	1,107.84	786.63	658.79	655.02	674.59	585.96	504.60	541.00	1,433.93	900.49	725.99	751.49	786.73	637.26
Capital lease obligations
Other non-current liabilities						200.91					0.54	3.83	303.09			415.94
Total liabilities	63,883.33	58,535.37	50,860.41	48,152.81	45,643.46	40,964.77	32,929.33	27,973.95	24,939.03	22,972.94	20,564.89	17,940.91	16,197.19	15,714.91	14,350.28	12,543.61	11,076.98	9,591.75	8,629.30	8,798.51

Total stockholders' equity +	7,258.72	6,344.30	5,399.53	4,796.84	4,498.69	4,116.00	3,691.25	3,267.57	2,976.94	2,695.62	2,352.27	2,069.82	1,900.59	1,804.71	1,543.53	1,436.55	1,138.64	1,066.57	739.56	773.35
Common stock and paid-in capital	2,721.18	2,447.13	2,054.13	1,947.83	2,051.15	2,035.98	1,791.62	1,657.00	1,663.28	1,599.10	1,424.06	1,266.42	1,223.65	1,249.68	1,084.08	1,044.20	772.49	747.78	430.00	511.61
Retained earnings	4,537.54	3,897.16	3,345.40	2,849.01	2,447.54	2,080.01	1,899.63	1,610.57	1,313.66	1,096.52	928.21	803.40	676.94	555.02	459.46	392.35	366.15	318.79	309.56	261.73
Common shares outstanding	68	65	62	60	58	58	58	57	57	54	52	51	50	48	44	32	26	24	25	26

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	14,173.66	6,704.14	9,035.99	9,923.89	8,835.70	8,762.97	8,022.16	7,351.20	6,686.23	5,799.18	6,257.78	5,951.92	5,056.21	5,499.73	7,132.82	6,487.23	7,475.01	7,850.54	8,068.04	7,330.98	6,205.87	7,903.97	7,080.92	7,555.03	5,863.82	5,556.94	4,979.62	3,924.19	4,066.40	3,617.82	3,581.97	3,466.77	3,107.48	3,144.44	3,136.53	2,957.38	3,025.30	2,972.32	2,709.03	1,598.48	1,796.48	2,595.62	3,162.73	3,001.88	2,705.57	3,015.65	2,663.71	2,680.12	2,820.92	2,925.27	2,786.58	2,508.77	2,755.71	3,116.55	2,377.95	2,491.12	2,916.11	2,189.10	2,516.31	2,587.17	2,797.43	2,515.57	2,703.83	2,651.87	2,608.74	2,415.86	2,731.51	2,045.55	1,802.30	1,127.48	1,632.39	1,763.94	1,283.02	1,484.44	1,695.74	1,682.74	1,837.53	2,028.05	1,997.67	2,128.68	2,123.21
Cash and cash equivalents	3,595.32	467.87	3,987.86	5,265.12	4,854.45	4,861.77	4,373.58	3,239.78	2,510.90	2,507.73	2,866.66	2,677.57	2,009.51	2,479.63	4,458.20	3,765.43	4,476.11	5,783.75	5,694.56	5,142.37	3,775.12	5,124.94	4,134.46	4,360.07	2,292.86	2,450.73	2,709.56	1,738.04	1,880.62	1,491.74	1,416.98	1,525.99	1,211.79	1,340.78	1,470.62	1,307.74	1,221.57	1,247.65	1,058.93	960.82	1,025.49	879.24	948.45	839.82	984.54	1,223.57	881.06	855.88	871.23	748.98	1,004.70	664.94	884.88	1,320.47	1,121.18	1,294.42	1,046.77	897.30	1,248.62	1,130.74	1,087.11	1,019.27	1,379.65	1,233.84	1,328.82	1,160.80	1,297.26	778.14	388.72	342.80	162.89	173.30	172.17	180.60	159.71	167.52	141.37	188.33	161.35	176.25	135.16
Short-term investments	10,578.34	6,236.26	5,048.13	4,658.77	3,981.25	3,901.20	3,648.58	4,111.43	4,175.33	3,291.45	3,391.12	3,274.35	3,046.71	3,020.10	2,674.63	2,721.80	2,998.90	2,066.79	2,373.48	2,188.61	2,430.75	2,779.02	2,946.46	3,194.96	3,570.96	3,106.21	2,270.06	2,186.15	2,185.78	2,126.08	2,164.99	1,940.79	1,895.69	1,803.67	1,665.90	1,649.64	1,803.73	1,724.67	1,650.10	637.66	770.98	1,716.39	2,214.28	2,162.06	1,721.03	1,792.08	1,782.65	1,824.24	1,949.70	2,176.29	1,781.88	1,843.82	1,870.83	1,796.08	1,256.77	1,196.70	1,869.34	1,291.80	1,267.68	1,456.43	1,710.32	1,496.30	1,324.18	1,418.04	1,279.92	1,255.07	1,434.25	1,267.41	1,413.58	784.67	1,469.50	1,590.65	1,110.85	1,303.84	1,536.03	1,515.22	1,696.16	1,839.72	1,836.32	1,952.43	1,988.05
Accounts receivable, net	1,596.62	0.00	978.21	240.04	463.02	18.10	567.69	13.68	13.38	701.31	14.04	15.72	955.80	938.10	20.33	21.53	22.89	26.07	26.38	212.94	19.06	17.44	16.82	14.62	518.50	16.57	14.94	251.18	389.43	276.13	15.65	17.10	24.53	116.45	213.53	156.41	23.17	25.18	26.19	1,106.10	1,036.88	27.63	306.27	29.75	513.35	509.76	312.25	320.57	209.48	30.95	29.25	26.21	25.61	24.86	895.81	741.72	494.48	661.97	1,133.76	741.46	419.65	24.55	390.94	427.10	412.50	20.87	335.25	277.88	279.00	806.47	229.41	228.24	606.43	108.42	216.74	222.45	201.47	24.04	317.45	238.79	206.25
Inventories								-429.21	-1,973.41	-1,829.81	-3,187.38	-2,975.26	-7,493.66	9.90	-6,246.63	-5,993.09	-1,481.37	-1,454.10	-13,646.03	-12,955.91	15.81	16.56	5.78	10.20	11.03	15.18	17.74	20.10	21.79	25.10	28.60	35.64	448.10	354.24	407.66	422.20	328.83	458.66	594.68	592.32	355.56	431.98	403.49	539.36	488.61	396.93	413.68	423.22	269.36	384.78	389.60	595.02	437.10	475.09	637.36	598.66	426.56	407.05	309.96	221.74	179.78	442.66	397.09	324.40	245.06	355.88	233.89	862.54	260.22	93.69	80.92	127.61	107.20	113.41	106.79	137.05	117.71	148.90	101.91	115.47	66.39
Other current assets	383.41		-2,857.05				4,964.09	3,574.59	2,848.87	3,227.12	3,187.38	2,975.26	3,219.93	3,642.82	4,643.95	4,400.76	-3,484.30	6,632.61	5,855.14	5,492.71	31,858.90	30,111.60	29,958.43	28,863.22	24,812.10	24,015.61	23,835.85	23,445.14	22,208.26	21,897.32	21,247.38	21,078.84	20,543.46	20,102.86	19,617.13	19,476.86	18,423.46	18,467.76	18,121.38	18,205.07	17,133.20	15,935.94	14,605.25	14,037.23	13,899.06	13,210.48	12,928.68	12,609.23	11,766.75	11,469.45	11,614.22	11,770.44	11,067.37	11,202.37	12,928.25	12,541.12	11,996.19	10,544.49	11,527.18	10,588.35	10,211.20	8,914.96	10,356.00	9,953.23	9,139.61	7,283.88	8,396.28	8,372.91	8,084.36	7,053.86	7,359.80	7,287.66	7,203.89	5,647.89	6,926.85	6,824.20	6,763.21	4,895.26	6,554.80	6,230.09	5,582.82
Total current assets	16,153.68	6,704.14	10,014.20	10,163.93	9,298.73	8,781.07	8,589.85	7,364.88	6,699.61	6,500.49	6,271.82	5,967.64	6,012.01	6,437.83	7,153.15	6,508.76	7,497.90	7,876.61	8,094.42	7,543.92	6,224.92	7,921.40	7,097.74	7,569.66	6,382.32	5,573.51	4,994.56	4,175.37	4,455.83	3,893.95	3,597.61	3,483.87	3,132.01	3,260.89	3,350.05	3,113.79	3,048.47	2,997.50	2,735.21	2,704.59	2,833.36	2,623.26	3,469.00	3,031.63	3,218.92	3,525.41	2,975.96	3,000.69	3,030.41	2,956.23	2,815.84	2,534.98	2,781.32	3,141.41	2,016.99	2,036.14	1,541.25	2,851.07	2,382.38	1,872.20	1,506.77	2,540.12	1,770.59	1,660.93	1,741.33	2,436.73	1,632.51	1,056.02	667.71	1,933.94	392.29	401.53	778.60	1,592.86	376.45	389.97	342.85	2,052.09	478.80	415.04	341.42
Total non-current assets +	56,003.75	64,437.91	59,615.44	58,819.39	56,571.34	56,098.60	55,198.57	52,416.63	50,877.32	49,759.45	49,283.43	48,318.54	46,861.50	46,511.82	45,229.79	44,460.58	42,752.76	42,265.54	39,737.86	39,194.53	39,457.28	37,159.37	36,633.98	35,970.36	32,417.53	31,047.07	29,917.34	29,466.40	27,902.79	27,350.90	26,545.12	25,980.72	25,324.77	24,655.08	24,008.11	23,815.48	22,730.42	22,671.05	22,586.55	21,716.03	20,654.81	20,286.09	18,574.93	17,768.30	17,163.35	16,485.32	16,193.38	15,894.99	15,190.76	15,141.56	14,866.71	15,078.57	14,292.93	14,378.20	15,001.60	14,540.14	14,630.77	13,042.74	13,532.42	12,743.69	12,587.53	11,440.04	12,329.78	12,047.63	11,098.65	9,778.89	10,503.51	10,303.51	10,151.23	8,724.38	9,472.63	9,521.55	8,953.86	7,776.00	9,088.67	8,958.49	9,071.76	7,519.77	8,984.26	8,757.75	8,040.83
Property, plant and equipment, net											747.50	749.39	760.28	764.80	763.03	762.38	761.21	766.41	748.87	752.38	760.52	768.81	774.29	769.91	764.58	985.52	721.86	711.21	676.04	904.38	664.47	639.35	626.69	834.23	609.98	605.21	598.75	726.70	597.26	595.79	591.61	655.43	587.35	571.50	559.28	555.23	555.24	535.28	531.76	531.95	517.94	512.93	504.80	501.21	461.91	449.61	434.70	431.51	412.48	403.58	369.79	363.70	353.45	346.81	348.18	350.35	352.89	350.45	349.25	349.88	349.39	348.88	344.86	339.30	336.76	329.50	320.92	311.04	299.39	280.89	254.47
Goodwill	797.66	797.96	797.64	798.14	796.93	796.94	800.78	655.96	656.18	656.67	656.11	656.67	653.59	653.52	653.08	654.71	655.40	655.15	645.79	646.34	646.02	645.71	644.64	644.21	643.44	645.22	584.32	584.91	573.66	573.14	537.56	509.96	511.50	501.88	502.02	500.26	499.34	498.59	485.94	486.10	484.28	471.76	472.17	421.65	420.20	405.63	406.60	381.72	373.73	374.55	357.31	356.87	343.63	345.40	331.63	330.90	307.30	305.47	302.37	283.30	281.94	281.19	278.03	278.03	278.03	278.03	276.53	276.53	276.31	276.31	276.31	276.31	276.12	276.20	268.98	268.98	269.09	268.94	269.65	270.77	196.63
Intangible assets	93.04	98.00	105.30	110.50	116.07	121.69	123.87	20.61	21.73	22.89	24.24	25.65	20.95	22.19	23.62	25.12	26.70	28.31	30.12	32.00	34.04	36.04	38.67	41.37	44.19	47.06	43.66	46.59	46.57	49.42	27.38	21.41	22.41	17.62	18.65	19.55	20.69	21.85	20.74	21.82	23.73	24.21	25.53	17.92	18.86	18.81	19.98	16.89	18.05	19.21	18.98	20.14	19.51	20.95	22.41	21.21	22.10	22.07	22.41	11.53	12.06	12.58	13.19	13.28	12.98	13.62	14.37	13.24	13.92	14.61	15.39	16.17	16.95	17.74	18.70	19.67	20.63	21.60	22.76	22.21	16.86
Long-term investments	10,578.28	9,643.94	8,775.98	8,661.62	8,055.24	7,974.23	7,718.43	8,202.19	8,319.57	7,503.81	7,656.96	7,176.26	6,978.28	6,995.08	6,427.69	6,477.90	6,528.17	5,361.65	5,199.50	4,775.82	3,691.89	4,328.60	3,907.85	4,029.01	4,230.15	31,262.46	3,833.79	3,775.19	3,486.44	27,127.20	1,305.24	1,347.41	1,306.12	1,141.04	1,190.27	1,178.20	957.44	1,056.07	1,493.49	1,550.08	1,228.39	1,273.31	350.32	498.88	454.17	352.50	369.32	365.86	216.30	334.82	334.60	538.65	381.96	412.78					11,034.97	10,348.41	9,969.92	10,196.66
Other non-current assets
Total assets	72,157.43	71,142.05	69,629.64	68,983.32	65,870.07	64,879.67	63,788.42	59,781.52	57,576.93	56,259.93	55,555.25	54,286.18	52,873.51	52,949.65	52,382.94	50,969.33	50,250.66	50,142.14	47,832.27	46,738.45	45,682.20	45,080.77	43,731.72	43,540.02	38,799.85	36,620.58	34,911.90	33,641.77	32,358.62	31,244.85	30,142.73	29,464.59	28,456.77	27,915.97	27,358.16	26,929.27	25,778.89	25,668.55	25,321.76	24,420.62	23,488.17	22,909.35	22,043.93	20,799.92	20,382.27	20,010.73	19,169.35	18,895.68	18,221.16	18,097.78	17,682.55	17,613.55	17,074.25	17,519.61	17,018.59	16,576.28	16,172.02	15,893.81	15,914.80	14,615.90	14,094.29	13,980.16	14,100.37	13,708.56	12,839.98	12,215.62	12,136.02	11,359.54	10,818.94	10,658.33	9,864.92	9,923.08	9,732.47	9,368.86	9,465.11	9,348.46	9,414.60	9,571.85	9,463.06	9,172.78	8,382.25

Total current liabilities +	59,255.03	48,469.42	56,711.38	55,816.81	53,570.04	52,512.35	51,404.97	48,049.03	48,207.71	47,210.52	46,892.45	45,879.55	44,277.45	44,856.78	44,300.06	43,918.54	42,235.63	43,301.94	39,967.96	39,980.78	37,898.48	37,367.91	37,247.83	37,139.90	32,771.57	31,173.62	28,729.96	28,532.72	27,677.73	26,816.91	25,616.46	25,085.18	23,906.71	24,082.46	22,935.86	22,703.40	22,233.47	22,262.82	21,660.12	20,159.35	19,720.02	19,129.59	18,286.68	17,487.82	16,991.77	16,334.24	16,384.89	15,908.29	15,624.46	15,207.22	15,136.43	14,591.35	14,188.30	14,998.19	14,201.36	13,289.07	12,894.18	12,547.55	12,574.47	11,396.81	11,068.02	10,959.99	11,140.61	10,785.34	9,925.80	10,089.06	10,029.39	9,299.70	8,749.74	8,499.49	7,953.65	7,985.51	7,856.68	7,574.33	7,667.24	7,617.55	7,758.38	7,973.33	7,861.32	7,647.86	7,361.71
Accounts payable									1,747.99	1,799.92	1,885.58	1,823.07	1,549.12	1,646.62	1,493.66	1,308.80	0.44	1,122.16	1.35	1,144.97	1.00	200.91	1,387.44	1,471.11	1,285.65	1,039.49	0.23	993.54	840.56	669.64	664.89	676.82	591.43	537.24	0.88	5.15	424.54	505.45	446.12	482.12	407.59	390.26	359.23	357.11	316.96	336.23	287.12	327.28	283.72	302.96	265.78	0.58	1.25	331.25	350.71	210.00	175.68	187.46	191.59	134.31	141.85	155.32	175.33	159.39	137.91	170.99	181.23	107.37	115.60	121.74	124.13	224.14	373.10	102.88	89.18	67.99	91.58	104.09	151.74	85.24	111.95
Short-term debt	340.65								10.87	13.43	14.18	17.77	10.12	307.61	9.21	16.42	15.87	84.20	14.05	31.19	24.83	74.35	15.97	16.92	24.25	26.99	19.35	20.36	32.42	52.58	34.86	42.87	35.95	361.87	39.92	92.56	78.49	98.74	66.35	77.60	95.36	489.41	57.59	48.30	50.08	48.57	32.53	24.63	211.69	235.35	223.21	224.92	224.30	238.40	2.28	2.46	52.64	52.82	3.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00											367.28
Current portion of long-term debt	340.65	0.00				0.00				0.00				290.00				0.00		15.60	12.42	11.37	7.98	8.46	12.13	20.52	9.68	10.18	16.21	162.38	1,381.31	1,384.78	1,610.47	94.66	1,149.03	1,026.23	466.37	52.64	661.00	840.67	1,052.61	26.43				146.00
Deferred revenue
Other current liabilities	58,914.38	48,469.42	56,711.38	55,816.81	53,570.04	52,512.35	51,404.97	48,049.03	46,448.86	45,397.17	44,992.69	44,038.71	42,718.21	42,123.40	42,797.19	42,593.33	42,041.97	42,095.58	39,953.91	38,804.62	37,873.65	37,293.56	35,844.42	35,651.87	31,461.66	30,107.14	28,710.61	27,518.82	26,804.74	26,094.68	24,916.72	24,365.48	23,279.33	23,183.35	22,895.94	22,610.84	21,730.44	21,658.63	21,147.66	20,081.75	19,217.07	18,640.17	18,229.09	17,082.42	16,941.70	16,285.67	16,065.25	15,556.38	15,129.05	14,971.88	14,647.45	14,366.43	13,964.01	14,428.54	13,848.38	13,076.61	12,665.85	12,307.27	12,379.88	11,261.50	10,925.17	10,803.67	10,964.28	10,624.94	9,786.89	9,917.07	9,847.16	9,191.33	8,633.15	8,376.75	7,829.53	7,761.37	7,483.58	7,471.44	7,578.06	7,549.56	7,666.80	7,869.24	7,709.59	7,562.62	6,882.49
Total non-current liabilities +	5,524.30	15,413.92	5,872.50	5,940.81	5,699.49	6,023.02	5,983.74	6,195.86	3,932.82	3,649.89	3,647.18	3,364.71	3,580.55	3,296.03	3,444.90	2,323.17	3,522.77	2,341.51	3,454.00	2,418.66	3,531.21	3,596.86	2,409.80	2,409.90	2,327.89	1,755.72	2,641.62	1,662.10	1,308.92	1,160.37	1,346.45	1,272.54	1,518.82	856.57	1,513.38	1,386.40	780.44	710.12	987.16	1,637.68	1,349.70	1,427.49	1,421.52	1,047.12	1,259.42	1,606.67	755.95	989.16	656.56	989.97	672.55	1,185.54	1,060.26	716.72	1,055.93	1,565.14	1,589.92	1,802.73	1,812.15	1,745.70	1,573.03	1,583.61	1,560.85	1,538.49	1,549.35	987.92	1,000.55	994.76	1,005.97	1,092.26	1,101.94	1,188.55	1,122.49	1,054.98	1,075.90	1,010.28	926.48	825.18	838.44	803.12	367.65
Long-term debt	4,003.59	4,481.48	4,282.74	4,328.73	4,232.50	4,237.96	4,370.11	4,334.57	3,932.82	3,649.89	3,661.37	3,382.48	3,590.68	3,603.64	3,454.11	2,339.59	2,414.19	2,425.71	2,435.98	2,449.85	1,207.04	1,209.00	1,197.35	1,198.40	1,177.25	1,107.84	1,100.03	1,107.64	765.00	786.63	766.31	648.42	639.77	658.79	644.30	670.31	631.35	655.02	633.88	645.09	645.58	674.59	668.54	651.40	576.50	585.96	440.98	433.21	480.58	504.60	507.91	514.00	552.65	541.00	720.80	1,215.54	1,258.51	1,498.93	1,340.58	1,323.20	900.49	900.49	1,320.33	1,321.06	1,332.27	741.48	751.28	753.28	756.48	756.50	807.39	807.40	831.27	802.42	806.67	780.38	768.72	665.30	707.24	724.95	650.94
Capital lease obligations
Other non-current liabilities																	0.44		1.35		1.00	200.91					0.23								0.88	5.15				40.00		0.54	0.62		2.93	3.83				303.09		0.58	1.25						548.44	2.24	401.88	415.94
Total liabilities	64,779.33	63,883.33	62,583.88	61,757.62	59,269.53	58,535.37	57,388.71	54,244.89	52,140.53	50,860.41	50,539.63	49,244.26	47,858.01	48,152.81	47,744.96	46,241.71	45,758.41	45,643.46	43,421.95	42,399.44	41,429.69	40,964.77	39,657.63	39,549.80	35,099.45	32,929.33	31,371.58	30,194.82	28,986.65	27,973.95	26,962.91	26,357.72	25,425.52	24,939.03	24,449.24	24,089.81	23,013.91	22,972.94	22,647.29	21,797.02	21,069.73	20,564.89	19,708.19	18,534.94	18,251.20	17,940.91	17,140.84	16,897.45	16,281.02	16,197.19	15,808.98	15,776.89	15,248.56	15,714.91	15,257.29	14,854.21	14,484.10	14,350.28	14,386.62	13,142.51	12,626.93	12,543.61	12,701.46	12,323.82	11,475.15	11,076.98	11,029.94	10,294.46	9,755.71	9,591.75	9,055.59	9,174.05	8,979.17	8,629.30	8,743.14	8,627.83	8,684.86	8,798.51	8,699.76	8,450.98	7,729.36

Total stockholders' equity +	7,378.10	7,258.72	7,045.76	7,225.70	6,600.54	6,344.30	6,399.71	5,536.63	5,436.40	5,399.53	5,015.61	5,041.91	5,015.51	4,796.84	4,637.98	4,727.62	4,492.26	4,498.69	4,410.32	4,339.01	4,252.51	4,116.00	4,074.09	3,990.22	3,700.39	3,691.25	3,540.33	3,446.95	3,371.97	3,267.57	3,179.82	3,106.87	3,031.25	2,976.94	2,908.93	2,839.46	2,764.98	2,695.62	2,674.47	2,623.60	2,418.44	2,352.27	2,335.74	2,264.98	2,131.07	2,069.82	2,028.51	1,998.24	1,940.14	1,900.59	1,873.57	1,836.66	1,825.69	1,804.71	1,761.30	1,722.07	1,687.92	1,543.53	1,528.19	1,473.39	1,453.25	1,436.55	1,398.91	1,384.74	1,364.83	1,138.64	1,106.08	1,065.08	1,063.23	1,066.57	809.33	749.03	753.29	739.56	721.97	720.63	729.74	773.35	763.30	721.80	652.89
Common stock and paid-in capital	2,658.54	2,721.18	2,689.39	3,024.77	2,554.68	2,447.13	2,651.00	1,921.01	1,937.93	2,054.13	1,762.28	1,921.29	2,018.24	1,947.83	1,906.14	2,111.10	1,943.78	2,051.15	2,036.87	2,050.04	2,043.98	2,035.98	2,072.14	2,069.17	1,782.84	1,791.62	1,710.16	1,699.68	1,689.96	1,657.00	1,636.14	1,642.38	1,643.59	1,663.28	1,654.17	1,640.46	1,621.04	1,599.10	1,622.73	1,615.13	1,450.56	1,424.06	1,434.08	1,392.29	1,295.41	1,266.42	1,256.99	1,260.69	1,234.91	1,223.65	1,230.34	1,223.84	1,244.56	1,249.68	1,233.75	1,220.94	1,209.76	1,084.08	1,086.92	1,058.09	1,048.67	1,044.20	1,004.59	1,002.77	990.93	772.49	763.21	747.36	747.37	747.78	491.27	423.71	439.26	430.00	428.06	432.89	457.41	511.61	516.57	486.35	435.05
Retained earnings	4,719.56	4,537.54	4,356.37	4,200.92	4,045.85	3,897.16	3,748.72	3,615.62	3,498.48	3,345.40	3,253.33	3,120.63	2,997.26	2,849.01	2,731.84	2,616.53	2,548.47	2,447.54	2,373.45	2,288.97	2,208.54	2,080.01	2,001.95	1,921.05	1,917.56	1,899.63	1,830.17	1,747.27	1,682.02	1,610.57	1,543.68	1,464.49	1,387.66	1,313.66	1,254.76	1,199.00	1,143.94	1,096.52	1,051.75	1,008.46	967.88	928.21	901.65	872.69	835.67	803.40	771.52	737.54	705.23	676.94	643.23	612.82	581.13	555.02	527.55	501.14	478.16	459.46	441.27	415.30	404.58	392.35	394.32	381.97	373.90	366.15	342.87	317.71	315.86	318.79	318.07	325.31	314.04	309.56	293.91	287.74	272.33	261.73	246.72	235.45	217.84
Common shares outstanding	68	68	68	68	68	68	66	63	62	62	62	62	62	62	62	59	58	58	58	58	58	58	58	58	58	58	57	57	57	57	57	57	57	57	57	57	56	56	56	53	52	52	52	52	51	51	51	51	51	51	50	50	49	49	49	44	44	44	46	43	43	43	32	32	27	27	27	24	24	24	24	24	24	24	25	25	26	26	27	26	25

Balance Sheet - WINTRUST FINANCIAL CORP (WTFC)

Balance Sheet - WINTRUST FINANCIAL CORP (WTFC)