Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 5,275.70 5,016.20 2,126.30 2,297.20 1,843.90 1,334.10 1,286.30 1,067.70 882.91 738.61 550.60 440.04 372.58 334.14 294.99 284.49 324.24 335.38 328.36 102.39
Cost of revenue 2,052.20 2,068.10 430.70 55.50 53.50 218.50 203.90 142.60 78.10 51.29 35.77 36.21 42.98 74.88 85.11 142.47 222.83 168.87 146.19 88.96
Gross profit 3,223.50 2,948.10 1,695.60 2,297.20 1,843.90 1,115.60 1,082.40 925.10 804.81 687.32 514.83 403.83 329.60 259.26 209.88 142.02 101.41 166.51 182.17 13.43
Total operating expenses + 2,016.30 1,956.90 1,192.70 122.00 -720.90 493.10 478.20 414.80 352.99 326.14 256.29 206.33 183.94 158.20 159.54 152.60 286.76 457.13 133.78 -48.04
Operating income 1,207.20 991.20 865.20 1,812.70 1,123.00 622.50 604.20 510.30 451.82 361.18 258.54 197.50 145.66 101.06 50.34 -10.58 -185.35 -290.63 48.39 61.48
Non-operating income (net) 0.00 0.00 68.40 -496.60 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 1,207.20 991.20 933.60 1,316.10 1,123.00 622.50 604.20 510.30 451.82 361.18 258.54 197.50 145.66 101.06 50.34 -10.58 -185.35 -290.63 48.39 61.48
Income tax expense 216.60 203.50 211.20 258.80 223.80 115.90 105.00 74.50 126.33 101.38 64.29 48.39 29.83 25.94 16.85 -6.41 -38.45 -54.17 15.51 21.59
Net income 969.00 787.70 722.40 1,057.30 899.20 506.60 499.20 435.80 325.49 259.80 194.24 147.95 114.97 72.64 31.49 -7.20 -151.41 -236.46 32.88 39.89
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 1,440.80 1,406.50 1,398.30 1,282.60 1,206.60 1,289.90 1,307.30 1,246.10 1,169.90 1,117.50 1,147.90 1,100.20 893.80 932.30 785.60 650.90 577.70 580.30 566.60 513.70 354.10 353.09 323.00 337.10 311.50 327.88 329.17 315.52 303.84 291.35 267.19 263.13 246.04 240.32 225.80 215.36 201.40 196.82 194.54 180.64 165.90 162.10 152.98 121.48 115.99 118.49 112.49 105.97 104.07 101.03 94.63 90.69 85.15 79.54 84.29 82.07 78.40 81.79 87.22 83.47 78.80 71.67 82.87 101.38 83.47 69.27 81.34 87.42 80.75 119.46 54.06 80.46 85.41 87.62 88.47 82.87 73.19 67.99 68.98 63.86 45.69
Cost of revenue 635.10 524.20 555.10 496.70 476.20 529.30 536.50 528.00 471.30 459.30 455.70 471.10 375.10 248.70 165.40 73.10 41.70 38.70 44.70 13.50 -15.60 -17.48 34.70 111.80 89.40 47.45 52.99 55.13 48.37 44.46 37.18 32.49 26.48 22.43 21.25 17.21 17.21 13.14 14.20 12.90 11.05 10.49 8.83 7.90 8.55 8.31 7.90 8.58 11.42 11.90 8.12 10.61 12.34 18.39 15.66 20.37 20.46 21.22 20.73 22.25 20.91 29.85 34.20 48.20 42.76 56.82 69.53 57.07 39.42 54.17 38.88 37.84 37.99 48.64 37.62 33.03 26.90 27.30 26.02 22.30 13.34
Gross profit 805.70 882.30 843.20 785.90 730.40 760.60 770.80 718.10 698.60 658.20 692.20 629.10 518.70 683.60 620.20 577.80 536.00 541.60 521.90 500.20 369.70 370.57 288.30 225.30 222.10 280.43 276.18 260.39 255.47 246.90 230.01 230.63 219.57 217.89 204.54 198.15 184.19 183.68 180.34 167.73 154.86 151.62 144.16 113.58 107.44 110.19 104.59 97.39 92.65 89.13 86.50 80.08 72.81 61.15 68.63 61.70 57.93 60.57 66.49 61.22 57.89 41.82 48.67 53.17 40.70 12.45 11.81 30.35 41.32 65.29 15.18 42.62 47.43 38.98 50.85 49.83 46.29 40.69 42.95 41.57 32.35
Total operating expenses + 574.40 526.60 529.40 494.60 484.00 501.20 518.70 470.20 466.80 447.20 414.30 369.00 334.10 318.90 290.60 254.20 237.80 231.60 219.50 224.00 135.30 130.00 121.70 112.40 119.70 126.13 120.27 112.70 109.14 106.90 111.40 100.63 97.85 93.62 86.80 86.23 86.36 87.51 84.11 79.79 74.01 71.02 71.16 60.53 52.82 55.67 50.73 50.64 50.29 54.73 47.49 38.17 44.17 19.72 46.18 42.25 41.97 50.96 45.48 51.23 48.15 56.56 46.11 51.33 40.95 50.39 51.49 51.85 129.44 260.01 119.92 39.31 41.90 35.92 34.66 38.04 28.93 26.94 25.06 24.57 19.52
Operating income 231.30 355.70 313.80 291.30 246.40 259.40 252.10 247.90 231.80 211.00 277.90 260.10 184.60 364.70 329.60 323.60 298.20 310.00 302.40 276.20 234.40 240.57 166.60 112.90 102.40 154.30 155.91 147.69 146.33 140.00 118.62 130.00 121.71 124.28 117.74 111.92 97.83 96.16 96.22 87.94 80.85 80.60 72.99 53.05 54.62 54.52 53.87 46.75 42.36 34.39 39.01 41.90 28.63 41.43 22.45 19.44 15.96 9.61 21.01 9.98 9.74 -14.74 2.56 1.84 -0.24 -37.95 -39.68 -21.50 -88.12 -194.72 -104.75 3.32 5.52 3.06 16.18 11.79 17.36 13.75 17.90 17.00 12.83
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 231.30 355.70 313.80 291.30 246.40 259.40 252.10 247.90 231.80 211.00 277.90 260.10 184.60 364.70 329.60 323.60 298.20 310.00 302.40 276.20 234.40 240.57 166.60 112.90 102.40 154.30 155.91 147.69 146.33 140.00 118.62 130.00 121.71 124.28 117.74 111.92 97.83 96.16 96.22 87.94 80.85 80.60 72.99 53.05 54.62 54.52 53.87 46.75 42.36 34.39 39.01 41.90 28.63 41.43 22.45 19.44 15.96 9.61 21.01 9.98 9.74 -14.74 2.56 1.84 -0.24 -37.95 -39.68 -21.50 -88.12 -194.72 -104.75 3.32 5.52 3.06 16.18 11.79 17.36 13.75 17.90 17.00 12.83
Income tax expense 42.10 62.50 53.30 53.50 47.30 42.50 52.30 54.30 54.40 63.10 61.30 44.40 42.40 71.70 65.60 63.40 58.10 64.00 65.50 52.40 41.90 46.97 30.80 19.60 18.50 26.24 28.53 24.75 25.54 20.91 7.49 25.33 20.81 34.97 34.90 31.96 24.49 26.36 29.17 26.33 19.52 20.39 17.13 13.58 14.23 14.11 12.95 10.71 10.62 2.34 10.39 7.66 7.79 7.51 6.75 5.26 4.44 2.01 7.51 3.30 4.03 -4.58 -0.08 -0.19 -1.56 -11.03 -16.72 -8.43 -3.04 -46.41 -10.04 0.90 1.38 0.62 5.10 3.85 5.95 4.74 6.33 6.12 4.39
Net income 189.20 286.10 253.40 230.40 199.10 216.90 199.80 193.60 177.40 147.90 216.60 215.70 142.20 293.00 264.00 260.20 240.10 246.00 236.90 223.80 192.50 193.60 135.80 93.30 83.90 128.06 127.38 122.94 120.80 119.09 111.12 104.68 100.90 89.31 82.84 79.96 73.34 69.80 67.05 61.61 61.33 60.20 55.86 39.48 40.38 40.41 40.92 35.54 31.09 31.35 28.59 34.07 20.89 32.12 15.46 13.96 11.30 7.10 13.01 6.23 5.15 -10.82 2.01 1.23 0.38 -26.91 -23.92 -14.14 -86.44 -148.31 -94.71 2.42 4.14 2.44 11.08 7.95 11.40 9.01 11.57 10.88 8.44
about 20 hours ago