Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	5.78	71.56	6.53	6.06	130.89	3.59	54.86	8.76	9.16	10.87	87.47	6.21	7.20	10.57	20.36	16.14	119.15	19.96	20.34	33.84
Cash and cash equivalents	5.78	71.56	6.53	6.06	11.14	3.59	54.86	3.76	5.27	2.97	62.87	2.90	3.18	4.50	9.07	5.89	102.77	3.74	4.52	19.72
Short-term investments					119.75			5.00	3.89	7.89	24.60	3.31	4.03	6.07	11.29	10.25	16.38	16.22	15.82	14.13
Accounts receivable, net	33.85	40.49	33.18	30.02	23.56	18.96	16.84	16.26	12.98	7.78	5.05	4.24	4.96	10.21	3.68		20.11
Inventories			-60.04	-95.75	60.30	8.87	62.03	-22.14	13.05	0.00	119.13	0.00	0.00	-13.57	0.00		16.38
Other current assets	4.45	84.90	74.78	72.34	122.08	28.80	-75.28	18.25	19.35	19.33	-99.58	7.28	7.22	9.43	11.29	10.25	-3.73	33.96	-4.52	-19.72
Total current assets	44.09	196.95	114.49	108.42	156.78	51.36	58.44	38.27	37.59	30.09	87.47	14.41	15.36	24.14	20.36	16.14	119.15	37.70	4.52	19.72
Total non-current assets +	6,599.11	6,197.23	6,110.53	6,217.41	6,391.30	4,726.79	3,971.10	3,714.70	3,507.74	3,444.94	3,027.37	2,771.93	2,343.27	2,126.18	1,855.62	1,462.68	1,479.72	1,559.96	1,647.12	1,566.82
Property, plant and equipment, net				6,048.00	6,097.67	4,505.81	3,774.49	3,600.97	3,408.79	3,326.82	2,872.98	2,625.13	2,155.17	2,089.71	0.00
Goodwill									0.00	0.00	0.00	0.00	0.00	0.00	0.00
Intangible assets	7.79	10.33	1.81	1.18	108.79	57.82	10.28	8.15	1.72	8.28	12.81	22.49	9.46	21.67	23.19	8.10		0.10
Long-term investments	74.03	91.97	98.29	105.99	119.75	92.07	91.12	95.80	91.21	98.68	97.28	95.71	156.31
Other non-current assets
Total assets	6,643.19	6,394.18	6,225.02	6,325.83	6,548.08	4,778.14	4,029.55	3,752.97	3,545.34	3,475.03	3,114.83	2,786.34	2,358.62	2,150.32	1,875.98	1,478.82	1,598.87	1,597.66	1,687.83	1,615.34

Total current liabilities +	345.91	388.10	373.82	427.00	546.95	374.33	227.88	428.66	301.87	206.53	141.24	190.65	128.55	133.22	62.43	43.45	36.22	599.29	10.15	9.74
Accounts payable	229.67	229.58	201.42	214.38	199.99	159.14	137.88	149.91	143.34	93.76	85.03	69.20	57.60	60.71	51.03	36.17	33.77	39.41	33.62	22.59
Short-term debt	345.91	305.93	18.10	60.90	209.90	117.80	1,931.77	195.53	81.70	43.30	0.61	78.00	38.60	45.00	9.57	8.87	569.03	548.09	219.00
Current portion of long-term debt	378.80		18.10	60.90	209.90	117.80		195.53	81.70	43.30	0.61	75.15
Deferred revenue
Other current liabilities	-345.91	119.60	115.82	112.96	99.92	68.30	-1,867.08	60.63	55.30	49.24	38.08	28.14	19.96	16.42	1.83	-1.60	-575.03	41.48	-229.15	-9.74
Total non-current liabilities +	3,515.21	3,052.21	2,970.39	3,001.03	3,002.75	2,313.55	1,932.24	1,552.04	1,553.78	1,552.86	1,262.62	1,096.25	1,100.59	979.20	818.23	669.96	823.33	475.45	1,037.65	889.51
Long-term debt	3,023.96	2,986.55	2,904.68	2,935.27	2,935.89	2,246.88	1,931.77	1,551.57	1,553.29	1,552.44	1,262.21	1,095.85	1,100.22	978.76	758.44	615.46	769.03	977.50	1,027.50	879.43
Capital lease obligations	65.58	65.67	65.71	65.76	65.80	65.60
Other non-current liabilities				1.09	68.30	65.60	0.48	0.47	0.49	0.41
Total liabilities	3,861.12	3,440.31	3,344.21	3,428.03	3,549.70	2,687.88	2,160.12	1,980.70	1,855.65	1,759.38	1,403.85	1,286.90	1,229.14	1,112.42	880.66	713.41	859.54	1,028.71	1,037.65	889.51

Total stockholders' equity +	2,719.44	2,871.86	2,798.83	2,826.20	2,871.56	1,832.22	1,869.42	1,709.68	1,629.13	1,655.38	1,710.98	1,448.03	1,092.28	989.79	995.32	765.41	695.31	522.93	555.62	627.49
Common stock and paid-in capital	4,304.58	4,287.52	4,144.07	4,127.23	4,090.06	2,807.02	2,746.03	2,501.59	2,358.45	2,313.97	2,295.64	1,967.22	1,533.11	1,400.02	1,337.34	1,068.01	974.98	794.05	796.85	795.21
Retained earnings	-1,585.14	-1,415.66	-1,345.24	-1,301.03	-1,218.50	-974.80	-876.61	-791.92	-729.31	-658.58	-584.65	-519.19	-440.84	-410.23	-342.01	-302.60	-279.67	-271.12	-241.23	-167.71
Common shares outstanding	229	227	226	226	205	195	192	185	181	180	170	151	138	125	103	94	71	58	57	57

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	7.26	5.78	108.39	8.74	10.75	71.56	43.51	5.66	5.59	6.53	8.03	9.22	5.51	6.06	5.18	5.15	7.89	130.89	131.69	3.99	3.65	3.59	3.90	3.46	35.72	54.86	7.29	11.10	3.53	3.76	6.48	9.52	8.98	9.16	10.42	12.24	9.64	10.87	95.43	12.44	5.41	87.47	5.76	6.40	6.69	6.21	35.52	14.38	7.20	7.20	7.17	8.56	8.11	10.57	10.29	144.41	18.95	20.36	23.72	11.59	13.70	16.14	38.73	45.84	55.05	119.15	77.49	20.46	17.82	19.96	21.16	18.85	21.72	20.34	25.35	20.31	21.16	33.84	15.90	13.48	19.79
Cash and cash equivalents	7.26	5.78	108.39	8.74	10.75	71.56	43.51	5.66	5.59	6.53	8.03	9.22	5.51	6.06	5.18	5.15	7.89	11.14	20.33	3.99	3.65	3.59	3.90	3.46	35.72	54.86	7.29	11.10	3.53	3.76	3.39	6.49	6.04	5.27	6.23	8.08	3.08	2.97	87.38	3.42	2.75	62.87	3.02	3.17	3.02	2.90	31.26	10.79	3.24	3.18	2.94	4.02	2.63	4.50	2.71	137.80	7.47	9.07	12.49	1.85	4.09	5.89	23.20	31.88	41.52	102.77	60.97	1.66	1.58	3.74	2.54	0.65	5.63	4.52	5.90	3.44	5.65	19.72	15.90	13.48	19.79
Short-term investments																		119.75	111.35												3.09	3.04	2.95	3.89	4.19	4.16	6.56	7.89	8.05	9.02	2.65	24.60	2.75	3.23	3.68	3.31	4.25	3.59	3.96	4.03	4.23	4.54	5.48	6.07	7.58	6.62	11.49	11.29	11.23	9.75	9.61	10.25	15.53	13.96	13.52	16.38	16.52	18.80	16.24	16.22	18.62	18.20	16.09	15.82	19.45	16.87	15.51	14.13
Accounts receivable, net	33.52	33.85	33.35	39.56	33.77	40.49	35.34	40.41	34.13	33.18	31.84	36.54	29.98	30.02	29.13	32.57	22.47	23.56	21.10	23.02	20.36	18.96	12.90	14.00	11.50	16.84	11.10	11.80	12.80	16.26	9.80	9.60	9.30	12.98	7.80	6.30	5.90	7.78		3.00	1.90	5.05	1.40	1.80		4.24				4.96				10.21				3.68							20.11	20.11
Inventories							-64.45	110.02			11.77	15.13	15.82	0.00	-95.18	55.52	59.32	60.30	-32.43	21.14	19.35	-27.92				13.28				9.65	0.00	0.00	0.00	-19.04	0.00	0.00	0.00	-9.98	0.00	-3.00	0.00	-8.99	0.00	-1.80	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-13.57	0.00	0.00	0.00	-3.68	0.00	0.00						16.38
Other current assets	82.03	4.45	90.65	88.09	78.99	84.90	82.97	70.72	72.08	74.78	75.30	78.49	72.96	72.34	73.33	73.38	72.60	122.08	52.24	34.48	28.63	28.80	2.82	2.94	2.76	10.48	7.96	4.28	3.01	18.25	3.09	3.04	2.95	19.35	4.19	4.16	6.56	19.33	8.05	9.02	2.65	28.54	30.25	3.23	3.68	7.28	4.25	3.59	3.96	7.22	72.15	4.54	5.48	9.43	7.58	6.62	11.49	11.29	11.23	9.75	9.61	10.25	15.53	13.96	13.52	-3.73	16.52	18.80	16.24	33.96	-2.54	-0.65	-5.63	-4.52	-5.90	-3.44	-5.65	-19.72	-15.90	-13.48	-19.79
Total current assets	122.81	44.09	232.39	136.39	123.51	196.95	161.81	116.79	111.80	114.49	115.16	124.24	108.45	108.42	107.65	111.10	102.96	156.78	61.25	61.49	52.64	51.36	6.72	6.39	38.48	95.45	15.25	15.38	6.54	38.27	6.48	9.52	8.98	37.59	10.42	12.24	9.64	30.09	95.43	12.44	5.41	87.47	33.27	6.40	6.69	14.41	35.52	14.38	7.20	15.36	75.09	8.56	8.11	24.14	10.29	144.41	18.95	20.36	23.72	11.59	13.70	16.14	38.73	45.84	55.05	119.15	77.49	20.46	17.82	37.70	2.54	0.65	5.63	62.87	45.54	24.56	12.94	19.72	15.90	13.48	19.79
Total non-current assets +	6,475.32	6,599.11	6,525.27	6,572.93	6,616.77	6,197.23	6,030.61	6,067.67	6,097.09	6,110.53	6,118.07	6,156.91	6,182.56	6,217.41	6,263.52	6,317.70	6,358.58	6,391.30	4,774.80	4,709.75	4,701.84	4,726.79	4,021.85	4,017.95	3,964.28	3,934.09	3,935.08	3,932.09	3,807.65	3,714.70	3,633.57	3,575.24	3,556.55	3,507.74	3,492.60	3,481.00	3,456.48	3,444.94	3,423.77	3,350.07	3,201.28	3,027.37	2,896.64	2,857.56	2,801.31	2,771.93	2,509.45	2,488.75	2,435.33	2,343.27	2,128.07	2,189.16	2,104.82	2,126.18	2,157.43	1,944.56	1,918.96	1,855.62	1,479.40	1,497.87	1,462.01	1,462.68	1,458.46	1,439.20	1,446.93	1,479.72	1,490.03	1,542.26	1,557.23	1,559.96	1,581.61	1,623.26	1,643.71	1,683.31	1,652.43	1,548.86	1,572.39	1,595.62	1,577.97	1,504.92	1,459.18
Property, plant and equipment, net											6,007.60	5,989.73	6,013.81	6,048.00	6,077.43	6,093.42	6,102.10	6,097.67	4,526.49	4,510.04	4,494.47	4,505.81	3,833.95	3,829.49	3,771.59	3,774.49	3,737.86	3,735.15	3,604.79	3,600.97	3,485.05	3,430.09	3,416.90	3,408.79	3,363.26	3,351.88	3,327.22	3,326.82	0.00	0.00	3,056.84	2,872.98	0.00	0.00	2,658.09	2,625.13	2,356.67	2,334.79	2,241.36	2,155.17	0.00	2,149.67	2,069.12	2,089.71	0.00	0.00	0.00	0.00	1,433.21	1,462.56
Goodwill																															0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Intangible assets	1.79	7.79	15.15	25.96	36.77	10.33	0.62	1.33	2.04	1.81			0.54	1.18	20.95	50.62	79.49	108.79	19.26	29.93	42.87	57.82				10.28				8.15	0.00	0.00	0.00	1.72	0.00	0.00	0.00	8.28	0.00	0.00	0.00	12.81	0.00	0.00	0.00	22.49	0.00	0.00	0.00	9.46	0.00	0.00	0.00	21.67	0.00	0.00	0.00	23.19	0.00	0.00		8.10								0.10
Long-term investments	74.88	74.03	74.32	74.64	76.04	91.97	92.16	94.05	96.23	98.29	99.67	101.48	103.69	105.99	107.76	114.53	117.03	119.75	111.35	102.30	93.80	92.07	92.25	93.70	95.17	91.12	88.81	86.91	94.09	95.80	98.16	100.61	99.09	91.21	91.46	93.76	95.94	98.68	97.41	99.92	100.48	97.28			93.92	95.71	98.32	101.01	154.47	156.31									15.44
Other non-current assets
Total assets	6,598.14	6,643.19	6,757.66	6,709.32	6,740.28	6,394.18	6,192.42	6,184.46	6,208.89	6,225.02	6,233.23	6,281.15	6,291.01	6,325.83	6,371.17	6,428.80	6,461.54	6,548.08	4,836.05	4,771.23	4,754.48	4,778.14	4,028.57	4,024.34	4,002.76	4,029.55	3,950.33	3,947.47	3,814.19	3,752.97	3,640.05	3,584.76	3,565.53	3,545.34	3,503.02	3,493.24	3,466.12	3,475.03	3,519.20	3,362.51	3,206.69	3,114.83	2,929.91	2,863.95	2,808.00	2,786.34	2,544.97	2,503.12	2,442.53	2,358.62	2,203.16	2,197.72	2,112.93	2,150.32	2,167.71	2,088.98	1,937.91	1,875.98	1,503.12	1,509.46	1,475.71	1,478.82	1,497.19	1,485.03	1,501.98	1,598.87	1,567.52	1,562.71	1,575.05	1,597.66	1,623.02	1,657.43	1,681.76	1,687.83	1,698.73	1,587.56	1,607.44	1,615.34	1,624.77	1,551.18	1,512.33

Total current liabilities +	803.38	345.91	408.56	766.62	764.66	388.10	379.72	397.48	376.39	373.82	388.70	430.86	401.93	427.00	444.68	523.90	519.49	546.95	282.98	305.25	320.65	374.33	283.17	272.53	226.66	227.88	476.82	508.94	348.78	428.66	327.09	273.89	337.16	301.87	277.24	257.97	227.59	206.53	153.78	306.11	208.43	141.24	303.10	289.23	194.84	190.65	99.43	150.34	154.12	128.55	173.54	193.47	110.73	133.22	75.14	67.17	57.97	62.43	57.32	44.37	39.40	43.45	52.05	46.77	39.21	36.22	50.62	33.84	31.51	599.29	160.40	155.40	146.70	152.10	154.60	104.20	105.40	108.40	110.80	107.70	105.90
Accounts payable	224.47	229.67	246.16	237.42	220.27	229.58	223.52	230.29	202.80	201.42	222.05	214.73	188.20	214.38	218.18	217.04	197.69	199.99	177.33	176.85	166.03	159.14	153.57	165.64	136.31	137.88	150.53	164.53	168.17	149.91	153.19	146.22	122.70	143.34	139.37	126.62	104.20	93.76	93.85	96.80	96.25	85.03	88.26	81.81	70.12	69.20	63.14	57.85	49.63	57.60	55.11	54.24	52.41	60.71	63.03	55.45	46.26	51.03	50.03	37.11	32.10	36.17	40.65	35.40	27.75	33.77	38.91	32.21	29.93	39.41	33.83	28.10	-11.04	-219.00	27.49	-10.44	20.99	22.59	22.47	-10.24	16.21
Short-term debt	415.10	345.91	300.30	366.30	382.40	305.93	0.24	10.60	18.40	18.10	15.20	63.20	61.40	60.90	86.00	168.90	185.40	209.90	71.70	24.60	52.80	117.80	37.30	15.40	0.48	0.48	237.98	257.15	96.15	195.53	94.25	47.70	136.40	81.70	66.70	60.00	53.00	43.30	0.73	150.00	54.30	0.61	167.80	161.60	80.00	78.00	1.41	56.90	70.60	38.60	88.30	110.00	30.00	45.00	10.95	10.61	10.63	9.57	9.33	9.53	9.27	8.87			569.03	569.03			172.00	548.09		10.91	47.44	219.00		107.50				88.00
Current portion of long-term debt	415.10	378.80		366.30	382.40			10.60	18.40	18.10	15.20	63.20	61.40	60.90	86.00	168.90	185.40	209.90		24.60	52.80	117.80	37.30	15.40			237.98	257.15				1,600.14	0.13	0.41	0.78	1,615.18	53.42	0.28	0.42	150.40		0.61				75.15
Deferred revenue
Other current liabilities	121.10	-345.91	119.68	119.68	119.64	119.60	116.18	116.01	115.92	115.82	111.28	112.68	112.85	112.96	99.72	97.83	97.91	99.92	0.08	71.28	70.85	68.30	64.71	64.70	64.69	64.69	62.70	62.03	60.98	60.63	56.58	56.44	55.38	55.30	49.41	49.38	49.26	49.24	39.05	39.45	39.21	38.08	29.97	28.69	28.48	28.14	20.39	20.96	20.32	19.96	17.79	16.55	16.46	16.42	12.11	11.71	11.71	11.40	7.29	7.26	7.29	7.28	43.16	37.84	30.21	-575.03	41.97	33.84	31.51	41.48	-10.46	127.30	-47.44	-229.15	154.60	-107.50	105.40	108.40	110.80	-88.00	105.90
Total non-current liabilities +	3,090.10	3,515.21	3,494.16	3,053.43	3,052.82	3,052.21	2,940.06	2,939.63	2,970.46	2,970.39	2,971.38	2,971.30	3,001.91	3,001.03	3,002.23	3,002.38	3,002.60	3,002.75	2,268.02	2,268.53	2,268.98	2,313.55	1,931.42	1,931.69	1,931.96	1,932.24	1,586.76	1,596.16	1,696.43	1,552.04	1,552.49	1,552.92	1,553.34	1,553.78	1,554.12	1,554.52	1,546.38	1,552.86	1,553.15	1,279.99	1,242.59	1,262.62	1,020.84	1,042.70	1,097.27	1,096.25	1,116.24	1,124.62	1,126.41	1,100.59	956.49	964.88	976.90	979.20	1,085.79	1,005.86	848.94	818.23	698.34	666.67	632.81	669.96	700.58	711.01	728.87	823.33	774.18	953.59	976.24	475.45	934.00	968.60	994.60	980.10	971.80	890.90	894.30	879.40	864.20	773.40	719.80
Long-term debt	3,024.57	3,023.96	3,428.55	2,987.79	2,987.17	2,986.55	2,874.38	2,873.95	2,904.76	2,904.68	2,904.59	2,904.49	2,935.10	2,935.27	2,935.43	2,935.59	2,935.73	2,935.89	2,201.11	2,201.65	2,202.19	2,246.88	1,930.93	1,931.21	1,931.49	1,931.77	1,586.29	1,595.68	1,695.97	1,551.57	1,552.02	1,552.44	1,552.86	1,553.29	1,553.70	1,554.10	1,545.96	1,552.44	1,552.73	1,279.58	1,242.19	1,262.21	1,188.24	1,203.89	1,096.87	1,095.85	1,115.85	1,124.23	1,126.03	1,100.22	1,044.40	964.45	976.46	978.76	1,074.35	994.76	837.80	758.44	646.02	647.65	623.04	615.46	656.17	665.85	683.32	769.03	728.12	943.63	965.88	977.50	991.38	1,026.06	1,042.05	1,027.50	1,019.24	890.93	894.30	879.43	864.19	773.42	719.83
Capital lease obligations	65.53	65.58	65.61	65.64	65.65	65.67	65.68	65.69	65.70	65.71	65.72	65.73	65.74	65.76	65.76	65.77	65.78	65.80	65.81	65.80	65.71	65.60
Other non-current liabilities											1.08	67.13	67.37	1.09	67.99	66.16	66.26	68.30	65.89	1.08	65.71	65.60	0.49	0.48	0.48	0.48	0.05	0.47	0.47
Total liabilities	3,893.48	3,861.12	3,902.72	3,820.05	3,817.47	3,440.31	3,319.78	3,337.11	3,346.85	3,344.21	3,360.08	3,402.16	3,403.84	3,428.03	3,446.91	3,526.28	3,522.10	3,549.70	2,551.00	2,573.78	2,589.63	2,687.88	2,214.59	2,204.22	2,158.63	2,160.12	2,063.58	2,105.10	2,045.22	1,980.70	1,879.58	1,826.81	1,890.50	1,855.65	1,831.36	1,812.49	1,773.96	1,759.38	1,706.93	1,586.10	1,451.02	1,403.85	1,323.94	1,331.93	1,292.11	1,286.90	1,215.67	1,274.96	1,280.53	1,229.14	1,130.03	1,158.35	1,087.62	1,112.42	1,160.93	1,073.03	906.91	880.66	755.66	711.03	672.21	713.41	752.63	757.78	768.08	859.54	824.80	987.43	1,007.75	1,028.71	1,047.73	1,076.91	1,093.51	1,083.23	1,075.90	942.16	944.67	930.95	915.99	820.34	763.43

Total stockholders' equity +	2,649.26	2,719.44	2,782.14	2,813.68	2,844.22	2,871.86	2,785.51	2,770.09	2,782.11	2,798.83	2,807.20	2,801.27	2,807.76	2,826.20	2,851.65	2,823.95	2,847.07	2,871.56	1,925.95	1,846.52	1,877.60	1,832.22	1,736.46	1,760.75	1,782.32	1,799.35	1,813.64	1,773.89	1,697.37	1,709.68	1,695.17	1,686.53	1,610.36	1,629.13	1,616.92	1,615.44	1,633.21	1,655.38	1,746.17	1,702.24	1,682.29	1,643.33	1,544.08	1,477.80	1,459.69	1,448.03	1,287.17	1,185.24	1,121.75	1,092.28	1,032.31	1,002.81	989.17	989.79	949.93	925.89	936.38	955.91	707.97	708.46	713.00	724.22	702.70	684.69	690.53	695.31	698.00	529.64	521.47	522.93	528.61	533.39	540.47	555.62	572.38	592.48	607.76	627.49	649.81	670.08	686.60
Common stock and paid-in capital	4,306.29	4,304.58	4,297.95	4,295.17	4,289.74	4,287.52	4,197.36	4,156.15	4,146.83	4,144.07	4,139.28	4,134.42	4,130.34	4,127.23	4,123.56	4,115.86	4,113.88	4,090.06	3,038.98	2,963.12	2,911.12	2,807.02	2,683.94	2,681.72	2,677.09	2,675.95	2,674.63	2,612.09	2,520.84	2,501.59	2,474.70	2,460.38	2,358.86	2,358.45	2,325.32	2,307.22	2,314.13	2,313.97	2,380.42	2,329.93	2,296.03	2,227.98	2,120.17	2,034.19	2,003.55	1,967.22	1,774.52	1,660.18	1,581.09	1,533.11	1,480.83	1,446.85	1,418.90	1,400.02	1,337.99	1,297.97	1,299.96	1,297.93	1,022.35	1,029.52	1,027.69	1,026.82	998.92	977.04	976.02	974.98	972.55	808.68	796.16	794.05	800.78	799.16	796.10	796.85	797.41	796.65	795.48	795.21	797.61	796.26	796.09
Retained earnings	-1,657.03	-1,585.14	-1,515.82	-1,481.49	-1,445.52	-1,415.66	-1,411.85	-1,386.06	-1,364.72	-1,345.24	-1,332.08	-1,333.15	-1,322.58	-1,301.03	-1,271.91	-1,291.92	-1,266.80	-1,218.50	-1,113.03	-1,116.60	-1,033.52	-974.80	-947.48	-920.96	-894.77	-876.61	-860.99	-838.20	-823.47	-791.92	-779.53	-773.85	-748.50	-729.31	-708.40	-691.78	-680.92	-658.58	-634.25	-627.69	-613.73	-584.65	-576.09	-556.39	-543.86	-519.19	-487.36	-474.94	-459.34	-440.84	-448.52	-444.04	-429.74	-410.23	-388.06	-372.08	-363.58	-342.01	-314.38	-321.05	-314.69	-302.60	-296.23	-292.35	-285.49	-279.67	-274.55	-279.05	-274.69	-271.12	-272.17	-265.77	-255.63	-241.23	-225.03	-204.17	-187.72	-167.71	-147.80	-126.18	-109.49
Common shares outstanding	228	229	229	229	229	228	227	227	227	226	226	226	226	226	226	226	226	204	204	203	200	194	195	194	194	194	194	191	188	187	187	185	183	182	181	181	181	181	180	179	177	175	171	168	167	166	152	147	143	140	138	134	133	129	124	123	122	122	100	99	99	99	94	93	93	93	75	58	58	58	58	58	58	58	58	57	57	57	57	57	57

Balance Sheet - CubeSmart (CUBE)

Balance Sheet - CubeSmart (CUBE)