Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 54.63 54.21 52.79 48.97 29.88 17.34 45.77 44.54 42.62 40.14 40.99 42.65 26.74 24.86 23.98 22.17 19.92 23.77 22.94 22.56
Cost of revenue 44.16 42.75 40.98 39.93 29.86 24.56 34.64 34.49 31.29 28.42 27.97 31.94 20.66 20.59 20.52 18.16 5.46 8.98 6.39 5.99
Gross profit 10.47 11.47 11.81 9.04 0.03 -7.23 11.13 10.05 11.33 11.73 13.02 10.71 6.09 4.27 3.46 4.01 14.46 14.79 16.54 16.57
Total operating expenses + 9.00 8.85 8.78 7.43 1.09 3.20 8.07 7.40 7.10 6.67 6.82 6.46 4.69 4.12 4.50 3.71 15.46 16.68 15.58 15.51
Operating income 1.47 2.61 3.03 1.61 -1.06 -10.42 3.07 2.66 4.23 5.06 6.20 4.25 1.40 0.15 -1.04 0.31 -1.00 -1.89 0.97 1.06
Non-operating income (net) -1.28 -1.46 -1.91 -1.42 -1.49 -1.03 -0.81 -0.77 -0.84 -0.91 -1.59 -1.04 -3.58 -2.59 -0.94 -0.81 -0.75 -0.23 -0.46 -0.83
Income before tax 0.19 1.15 1.12 0.19 -2.55 -11.45 2.26 1.88 3.40 4.15 4.62 3.21 -2.18 -2.45 -1.98 -0.51 -1.75 -2.12 0.50 0.23
Income tax expense 0.08 0.31 0.30 0.06 -0.56 -2.57 0.57 0.47 2.11 1.57 -2.99 0.33 -0.35 -0.57 1.65 -0.04 -0.28 4.98 0.82 -15.41
Net income 0.11 0.85 0.82 0.13 -1.99 -8.89 1.69 1.41 1.28 2.58 7.61 2.88 -1.83 -1.88 -1.98 -0.47 -1.47 -2.12 0.50 0.23
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 13.91 14.00 13.69 14.39 12.55 13.66 13.65 14.33 12.57 13.06 13.48 14.06 12.19 13.19 13.46 13.42 8.90 9.43 8.97 7.48 4.01 4.03 3.17 1.62 8.52 11.31 11.91 11.96 10.58 10.94 11.56 11.64 10.40 10.60 10.97 11.23 9.82 9.79 10.59 10.36 9.44 9.63 10.71 10.83 9.83 10.16 11.14 11.36 10.00 7.37 6.83 6.45 6.10 5.94 6.43 6.45 6.04 5.96 6.38 6.11 5.53 5.59 5.84 5.67 5.07 5.06 5.13 4.89 4.84 5.47 6.42 6.18 5.70 5.68 5.95 5.88 5.43 5.40 5.85 5.98 5.34
Cost of revenue 10.30 11.20 11.32 10.98 10.67 10.47 10.87 10.85 10.55 10.44 10.80 9.91 9.84 9.93 10.64 10.52 8.85 8.66 7.94 7.09 6.16 5.88 5.55 4.94 8.28 8.80 9.12 9.04 8.45 8.58 9.01 8.76 8.16 8.02 7.95 7.83 7.47 7.29 7.35 7.09 6.62 6.68 7.05 7.30 6.93 7.51 8.23 8.24 7.96 5.77 5.08 4.92 4.96 11.42 5.17 5.20 5.15 2.85 3.13 3.05 2.66 1.57 2.45 2.49 2.31 1.45 1.44 1.31 1.27 1.80 2.70 2.44 2.04 -4.52 1.68 1.58 1.31 3.45 3.77 3.73 3.41
Gross profit 3.62 2.80 2.38 3.42 1.88 3.19 2.78 3.48 2.02 2.63 2.69 4.15 2.35 3.26 2.82 2.91 0.05 0.76 1.03 0.39 -2.16 -1.86 -2.37 -3.32 0.24 2.51 2.80 2.92 2.13 2.36 2.55 2.88 2.24 2.58 3.02 3.40 2.35 2.50 3.25 3.27 2.82 2.95 3.66 3.52 2.89 2.65 2.91 3.12 2.04 1.60 1.75 1.53 1.13 -5.48 1.26 1.25 0.89 3.11 3.25 3.07 2.87 4.02 3.39 3.18 2.76 3.62 3.69 3.58 3.57 3.67 3.73 3.74 3.65 10.20 4.27 4.30 4.12 1.95 2.08 2.25 1.94
Total operating expenses + 3.66 2.35 2.22 2.28 2.15 2.05 2.69 2.10 2.01 1.97 2.91 1.98 1.91 1.87 1.89 1.89 1.77 1.54 0.44 -0.05 -0.84 0.66 0.50 -0.84 2.79 1.78 1.99 1.77 1.76 1.81 1.86 1.88 1.84 1.89 1.76 1.80 1.62 1.73 1.82 1.52 1.49 1.88 1.66 1.60 1.68 1.79 1.65 1.72 1.31 1.43 1.05 1.02 1.06 -5.48 1.21 1.11 0.98 3.89 3.21 3.14 3.11 3.95 3.05 2.99 3.06 4.01 3.88 3.81 3.76 3.86 3.94 5.03 3.84 10.27 3.95 3.83 3.87 1.76 1.80 1.77 1.82
Operating income -0.04 0.45 0.15 1.14 -0.27 1.13 0.09 1.38 0.01 0.66 -0.22 2.16 0.44 1.38 0.93 1.02 -1.72 -0.78 0.60 0.44 -1.32 -2.52 -2.87 -2.49 -2.55 0.73 0.81 1.15 0.38 0.55 0.69 1.00 0.40 0.69 1.26 1.60 0.74 0.77 1.43 1.75 1.34 1.07 2.00 1.92 1.22 0.86 1.26 1.40 0.73 0.16 0.70 0.51 0.07 0.00 0.05 0.14 -0.09 -0.78 0.04 -0.08 -0.23 0.07 0.34 0.20 -0.30 -0.39 -0.19 -0.23 -0.19 -0.20 -0.22 -1.29 -0.19 -0.07 0.32 0.47 0.25 0.19 0.28 0.48 0.12
Non-operating income (net) -0.44 -0.31 -0.29 -0.30 -0.38 -0.34 -0.35 -0.36 -0.42 -0.62 -0.47 -0.40 -0.42 -0.37 -0.27 -0.41 -0.36 -0.41 -0.39 -0.43 -0.26 -0.29 -0.22 -0.17 -0.34 -0.16 -0.25 -0.27 -0.13 -0.16 -0.19 -0.25 -0.16 -0.27 -0.19 -0.21 -0.20 -0.27 -0.24 -0.26 -0.22 -0.82 -0.29 -0.20 -0.27 -0.29 -0.31 -0.20 -0.24 -2.49 -0.41 -0.29 -0.43 -0.31 -0.29 -0.38 -1.57 -0.31 -0.20 -0.21 -0.20 -0.20 -0.20 -0.21 -0.21 -0.21 -0.20 -0.16 -0.18 -0.14 0.25 -0.17 -0.15 0.00 -0.14 -0.15 -0.17 -0.17 -0.27 -0.19 -0.21
Income before tax -0.48 0.14 -0.14 0.84 -0.65 0.80 -0.26 1.03 -0.41 0.03 -0.69 1.76 0.02 1.01 0.66 0.60 -2.09 -1.19 0.21 0.01 -1.57 -2.81 -3.10 -2.66 -2.89 0.57 0.56 0.88 0.25 0.39 0.50 0.76 0.24 0.43 1.06 1.39 0.54 0.50 1.19 1.49 1.12 0.25 1.71 1.72 0.94 0.57 0.95 1.20 0.49 -2.33 0.29 0.22 -0.36 -0.31 -0.24 -0.24 -1.66 -1.10 -0.16 -0.29 -0.44 -0.13 0.14 -0.01 -0.51 -0.60 -0.39 -0.39 -0.38 -0.34 0.03 -1.46 -0.34 -0.07 0.18 0.32 0.08 0.02 0.02 0.29 -0.09
Income tax expense -0.09 0.04 -0.03 0.24 -0.18 0.21 -0.11 0.31 -0.10 0.01 -0.15 0.43 0.01 0.21 0.18 0.13 -0.45 -0.26 0.04 -0.01 -0.32 -0.63 -0.70 -0.59 -0.65 0.16 0.13 0.22 0.06 0.07 0.12 0.20 0.08 0.17 0.40 0.53 0.20 0.21 0.45 0.54 0.42 -3.04 0.02 0.02 0.01 -0.03 0.01 0.34 0.01 -0.32 0.21 0.11 -0.02 -0.57 0.50 0.49 1.58 1.04 0.20 0.22 0.20 -0.04 0.20 0.21 1.17 -0.25 -0.03 1.12 1.09 1.03 0.70 2.21 0.20 12.79 -3.52 -3.97 -3.76 -3.75 -3.97 -3.45 -3.66
Net income -0.38 0.10 -0.11 0.60 -0.47 0.59 -0.15 0.72 -0.31 0.02 -0.55 1.34 0.01 0.80 0.48 0.48 -1.64 -0.93 0.17 0.02 -1.25 -2.18 -2.40 -2.07 -2.24 0.41 0.43 0.66 0.19 0.32 0.37 0.56 0.16 0.26 0.66 0.86 0.34 0.29 0.74 0.95 0.70 3.28 1.69 1.70 0.93 0.60 0.94 0.86 0.48 -2.00 0.29 0.22 -0.34 0.26 -0.24 -0.24 -1.66 -1.10 -0.16 -0.29 -0.44 -0.10 0.14 -0.01 -0.51 -0.34 -0.36 -0.39 -0.38 -0.34 0.03 -1.46 -0.34 -0.07 0.18 0.32 0.08 0.02 0.02 0.29 -0.09
about 20 hours ago