Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 54,633.00 54,211.00 52,788.00 48,971.00 29,882.00 17,337.00 45,768.00 44,541.00 42,622.00 40,142.00 40,990.00 42,650.00 26,743.00 24,855.00 23,979.00 22,170.00 19,917.00 23,766.00 22,935.00 22,563.00
Cost of revenue 44,162.00 42,746.00 40,978.00 39,934.00 29,855.00 24,563.00 34,636.00 34,490.00 31,292.00 28,416.00 27,967.00 31,939.00 20,658.00 20,589.00 20,521.00 18,157.00 5,462.00 8,979.00 6,392.00 5,992.00
Gross profit 10,471.00 11,465.00 11,810.00 9,037.00 27.00 -7,226.00 11,132.00 10,051.00 11,330.00 11,726.00 13,023.00 10,711.00 6,085.00 4,266.00 3,458.00 4,013.00 14,455.00 14,787.00 16,543.00 16,571.00
Total operating expenses + 9,004.00 8,851.00 8,776.00 7,430.00 1,086.00 3,195.00 8,067.00 7,395.00 7,099.00 6,666.00 6,819.00 6,462.00 4,686.00 4,118.00 4,495.00 3,705.00 15,459.00 16,676.00 15,578.00 15,511.00
Operating income 1,467.00 2,614.00 3,034.00 1,607.00 -1,059.00 -10,421.00 3,065.00 2,656.00 4,231.00 5,060.00 6,204.00 4,249.00 1,399.00 148.00 -1,037.00 308.00 -1,004.00 -1,889.00 965.00 1,060.00
Non-operating income (net) -1,277.00 -1,460.00 -1,913.00 -1,421.00 -1,489.00 -1,032.00 -809.00 -772.00 -836.00 -908.00 -1,588.00 -1,037.00 -3,579.00 -2,593.00 -942.00 -814.00 -748.00 -229.00 -461.00 -829.00
Income before tax 190.00 1,154.00 1,121.00 186.00 -2,548.00 -11,453.00 2,256.00 1,884.00 3,395.00 4,152.00 4,616.00 3,212.00 -2,180.00 -2,445.00 -1,979.00 -506.00 -1,752.00 -2,118.00 504.00 231.00
Income tax expense 79.00 308.00 299.00 59.00 -555.00 -2,568.00 570.00 472.00 2,113.00 1,568.00 -2,994.00 330.00 -346.00 -569.00 1,650.00 -35.00 -284.00 4,975.00 818.00 -15,406.00
Net income 111.00 846.00 822.00 127.00 -1,993.00 -8,885.00 1,686.00 1,412.00 1,282.00 2,584.00 7,610.00 2,882.00 -1,834.00 -1,876.00 -1,979.00 -471.00 -1,468.00 -2,118.00 504.00 231.00
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 13,912.00 13,999.00 13,691.00 14,392.00 12,551.00 13,660.00 13,647.00 14,334.00 12,570.00 13,062.00 13,482.00 14,055.00 12,189.00 13,188.00 13,462.00 13,422.00 8,899.00 9,427.00 8,969.00 7,478.00 4,008.00 4,028.00 3,173.00 1,622.00 8,515.00 11,313.00 11,911.00 11,960.00 10,584.00 10,938.00 11,559.00 11,643.00 10,401.00 10,601.00 10,965.00 11,227.00 9,820.00 9,789.00 10,594.00 10,363.00 9,435.00 9,630.00 10,706.00 10,827.00 9,827.00 10,160.00 11,139.00 11,355.00 9,995.00 7,368.00 6,828.00 6,449.00 6,098.00 5,937.00 6,429.00 6,452.00 6,037.00 5,956.00 6,376.00 6,114.00 5,533.00 5,586.00 5,842.00 5,674.00 5,068.00 5,062.00 5,127.00 4,889.00 4,839.00 5,469.00 6,421.00 6,179.00 5,697.00 5,683.00 5,946.00 5,879.00 5,427.00 5,397.00 5,847.00 5,975.00 5,344.00
Cost of revenue 10,297.00 11,196.00 11,316.00 10,976.00 10,673.00 10,474.00 10,868.00 10,854.00 10,549.00 10,436.00 10,795.00 9,908.00 9,840.00 9,933.00 10,638.00 10,517.00 8,848.00 8,664.00 7,937.00 7,090.00 6,164.00 5,883.00 5,546.00 4,944.00 8,277.00 8,800.00 9,115.00 9,039.00 8,450.00 8,577.00 9,012.00 8,759.00 8,163.00 8,017.00 7,949.00 7,826.00 7,466.00 7,291.00 7,345.00 7,089.00 6,615.00 6,682.00 7,047.00 7,304.00 6,934.00 7,509.00 8,234.00 8,236.00 7,960.00 5,773.00 5,079.00 4,922.00 4,964.00 11,417.00 5,171.00 5,198.00 5,146.00 2,847.00 3,128.00 3,049.00 2,659.00 1,568.00 2,450.00 2,492.00 2,308.00 1,446.00 1,440.00 1,307.00 1,269.00 1,803.00 2,695.00 2,436.00 2,044.00 -4,521.00 1,680.00 1,580.00 1,305.00 3,449.00 3,766.00 3,725.00 3,406.00
Gross profit 3,615.00 2,803.00 2,375.00 3,416.00 1,878.00 3,186.00 2,779.00 3,480.00 2,021.00 2,626.00 2,687.00 4,147.00 2,349.00 3,255.00 2,824.00 2,905.00 51.00 763.00 1,032.00 388.00 -2,156.00 -1,855.00 -2,373.00 -3,322.00 238.00 2,513.00 2,796.00 2,921.00 2,134.00 2,361.00 2,547.00 2,884.00 2,238.00 2,584.00 3,016.00 3,401.00 2,354.00 2,498.00 3,249.00 3,274.00 2,820.00 2,948.00 3,659.00 3,523.00 2,893.00 2,651.00 2,905.00 3,119.00 2,035.00 1,595.00 1,749.00 1,527.00 1,134.00 -5,480.00 1,258.00 1,254.00 891.00 3,109.00 3,248.00 3,065.00 2,874.00 4,018.00 3,392.00 3,182.00 2,760.00 3,616.00 3,687.00 3,582.00 3,570.00 3,666.00 3,726.00 3,743.00 3,653.00 10,204.00 4,266.00 4,299.00 4,122.00 1,948.00 2,081.00 2,250.00 1,938.00
Total operating expenses + 3,656.00 2,351.00 2,224.00 2,281.00 2,148.00 2,052.00 2,690.00 2,096.00 2,014.00 1,970.00 2,910.00 1,984.00 1,911.00 1,869.00 1,894.00 1,888.00 1,774.00 1,543.00 437.00 -53.00 -841.00 660.00 498.00 -836.00 2,787.00 1,784.00 1,988.00 1,768.00 1,759.00 1,813.00 1,862.00 1,880.00 1,842.00 1,894.00 1,760.00 1,802.00 1,617.00 1,731.00 1,818.00 1,523.00 1,485.00 1,880.00 1,660.00 1,602.00 1,677.00 1,791.00 1,645.00 1,720.00 1,305.00 1,434.00 1,048.00 1,015.00 1,063.00 -5,483.00 1,207.00 1,112.00 980.00 3,893.00 3,209.00 3,143.00 3,106.00 3,950.00 3,050.00 2,986.00 3,058.00 4,006.00 3,881.00 3,808.00 3,764.00 3,862.00 3,942.00 5,033.00 3,840.00 10,273.00 3,947.00 3,832.00 3,874.00 1,763.00 1,797.00 1,774.00 1,823.00
Operating income -41.00 452.00 151.00 1,135.00 -270.00 1,134.00 89.00 1,384.00 7.00 656.00 -223.00 2,163.00 438.00 1,383.00 930.00 1,017.00 -1,723.00 -780.00 595.00 441.00 -1,315.00 -2,515.00 -2,871.00 -2,486.00 -2,549.00 729.00 808.00 1,153.00 375.00 548.00 685.00 1,004.00 396.00 690.00 1,256.00 1,599.00 737.00 767.00 1,431.00 1,751.00 1,335.00 1,068.00 1,999.00 1,921.00 1,216.00 860.00 1,260.00 1,399.00 730.00 161.00 701.00 512.00 71.00 3.00 51.00 142.00 -89.00 -784.00 39.00 -78.00 -232.00 68.00 342.00 196.00 -298.00 -390.00 -194.00 -226.00 -194.00 -196.00 -216.00 -1,290.00 -187.00 -69.00 319.00 467.00 248.00 185.00 284.00 476.00 115.00
Non-operating income (net) -435.00 -310.00 -293.00 -297.00 -378.00 -339.00 -345.00 -356.00 -420.00 -624.00 -467.00 -400.00 -421.00 -373.00 -272.00 -414.00 -363.00 -411.00 -389.00 -432.00 -258.00 -294.00 -224.00 -173.00 -341.00 -158.00 -251.00 -271.00 -130.00 -162.00 -189.00 -248.00 -158.00 -265.00 -193.00 -210.00 -202.00 -267.00 -242.00 -258.00 -218.00 -823.00 -290.00 -202.00 -273.00 -293.00 -311.00 -195.00 -237.00 -2,486.00 -412.00 -292.00 -434.00 -309.00 -289.00 -383.00 -1,571.00 -311.00 -201.00 -208.00 -204.00 -201.00 -199.00 -207.00 -207.00 -208.00 -195.00 -164.00 -181.00 -144.00 247.00 -171.00 -154.00 0.00 -144.00 -150.00 -167.00 -168.00 -269.00 -185.00 -207.00
Income before tax -476.00 142.00 -142.00 838.00 -648.00 795.00 -256.00 1,028.00 -413.00 32.00 -690.00 1,763.00 17.00 1,010.00 658.00 603.00 -2,086.00 -1,191.00 206.00 9.00 -1,573.00 -2,809.00 -3,095.00 -2,659.00 -2,890.00 571.00 557.00 882.00 245.00 386.00 496.00 756.00 238.00 425.00 1,063.00 1,389.00 535.00 500.00 1,189.00 1,493.00 1,117.00 245.00 1,709.00 1,719.00 943.00 567.00 949.00 1,204.00 493.00 -2,325.00 289.00 220.00 -363.00 -306.00 -238.00 -241.00 -1,660.00 -1,095.00 -162.00 -286.00 -436.00 -133.00 143.00 -11.00 -505.00 -598.00 -389.00 -390.00 -375.00 -340.00 31.00 -1,461.00 -341.00 -69.00 175.00 317.00 81.00 17.00 15.00 291.00 -92.00
Income tax expense -94.00 43.00 -28.00 239.00 -175.00 205.00 -107.00 311.00 -101.00 13.00 -145.00 425.00 7.00 207.00 175.00 127.00 -451.00 -259.00 37.00 -10.00 -323.00 -631.00 -696.00 -592.00 -649.00 157.00 132.00 220.00 60.00 68.00 124.00 200.00 79.00 167.00 402.00 525.00 195.00 211.00 452.00 543.00 417.00 -3,036.00 16.00 15.00 11.00 -30.00 7.00 340.00 13.00 -324.00 213.00 113.00 -22.00 -569.00 500.00 489.00 1,582.00 1,036.00 201.00 215.00 204.00 -35.00 199.00 207.00 1,169.00 -254.00 -30.00 1,115.00 1,090.00 1,032.00 698.00 2,208.00 199.00 12,787.00 -3,516.00 -3,974.00 -3,762.00 -3,754.00 -3,968.00 -3,448.00 -3,661.00
Net income -382.00 99.00 -114.00 599.00 -473.00 590.00 -149.00 717.00 -312.00 19.00 -545.00 1,338.00 10.00 803.00 483.00 476.00 -1,635.00 -932.00 169.00 19.00 -1,250.00 -2,178.00 -2,399.00 -2,067.00 -2,241.00 414.00 425.00 662.00 185.00 318.00 372.00 556.00 159.00 258.00 661.00 864.00 340.00 289.00 737.00 950.00 700.00 3,281.00 1,693.00 1,704.00 932.00 597.00 942.00 864.00 480.00 -2,001.00 289.00 220.00 -341.00 263.00 -238.00 -241.00 -1,660.00 -1,095.00 -162.00 -286.00 -436.00 -98.00 143.00 -11.00 -505.00 -344.00 -359.00 -390.00 -375.00 -340.00 31.00 -1,461.00 -341.00 -69.00 175.00 317.00 81.00 17.00 15.00 291.00 -92.00
about 20 hours ago