Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	107.42	123.41	255.49	230.76	175.65	793.62	127.56	64.09	15.21	23.37	21.05	47.95	88.93	36.99	67.81	15.80	135.39	15.22	50.69	11.50
Cash and cash equivalents	107.42	123.41	250.83	85.56	162.13	798.33	127.43	64.09	15.19	23.37	21.05	47.95	88.93	36.99	67.81	15.80	135.39	15.22	50.69	11.50
Short-term investments			4.67	145.21	13.52	-4.71	0.13		0.02	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	258.85	238.22	210.93	207.10	178.55	199.67	183.00	172.67	240.31	146.65	152.02	144.28	139.99	129.51	131.89	113.81	120.53	73.69	61.11	47.49
Inventories			-4.67	-267.41		4.71	-0.13		-0.02	0.00	0.00	0.00	14.06	0.00	0.00	0.00	-99.27	-95.34
Other current assets	-9.09		-461.75	267.41	237.07	-998.00	-310.43	265.70	237.80	208.56	190.20	160.17	145.06	132.66	121.49		99.27	95.34	103.62	-58.99
Total current assets	357.17	361.63	461.75	292.66	340.68	1,216.95	537.49	502.46	493.30	378.58	363.27	352.40	388.04	299.16	199.69	129.61	255.92	184.26	215.42	58.99
Total non-current assets +	89.53	8,163.12	7,974.76	7,941.33	7,281.64	6,390.67	6,257.50	5,787.19	5,782.46	5,044.70	4,548.44	4,194.47	3,831.26	3,599.41	3,466.52	3,029.95	2,966.39	2,908.52	2,773.88	2,688.61
Property, plant and equipment, net	8,377.55	7,843.35	7,676.51	7,388.68	7,031.54	6,225.18	6,082.72	5,760.33	5,758.52	5,029.84	4,490.37	4,141.95	3,798.99	3,555.38	0.00	2,860.74
Goodwill									0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Intangible assets	16.30	8.13	5.11	11.85	13.33	11.90	15.70	15.29	53.89	29.56	16.50	13.40	14.80	17.50	0.00	0.00
Long-term investments	31.88	33.46	34.87	154.66	22.57	62.02	59.03	57.29	54.37	44.77	83.16	88.45	87.42	88.82		96.42
Other non-current assets
Total assets	9,130.46	8,524.76	8,436.51	8,233.99	7,622.32	7,607.62	6,794.99	6,289.64	6,275.76	5,423.28	4,911.71	4,546.87	4,219.29	3,898.57	3,659.91	3,159.55	3,222.31	3,092.78	2,989.30	2,688.61

Total current liabilities +	351.02	311.25	297.83	309.11	347.04	332.87	358.88	274.00	288.93	289.48	281.81	220.42	321.71	181.57	161.11	155.93	161.57	136.98	146.21	635.34
Accounts payable	219.68	183.56	174.71	190.34	235.17	228.64	255.50	177.92	196.33	201.76	146.53	145.69	321.71	120.93	104.66	114.33	120.77	98.26	110.06	376.96
Short-term debt	1,142.54	846.34	603.94	746.48	446.16	547.27	149.47	279.03	41.00	279.15	53.50	290.52	300.82	299.58	205.69	97.88	12.04	388.76	286.93	258.39
Current portion of long-term debt							66.87		3,284.77	2.60	4.10	3.52
Deferred revenue
Other current liabilities	131.34	127.68	123.12	118.77	111.87	-595.46	-204.03	-365.84	-117.79	-307.24	-40.01	-320.95	-401.11	-342.31	-12.31	41.60	40.80	38.72	-250.79	-635.34
Total non-current liabilities +	5,278.80	4,789.08	4,913.16	4,712.50	4,398.43	4,588.29	3,660.22	3,412.10	3,454.15	2,914.27	2,710.65	2,514.84	2,321.86	2,311.98	2,179.17	1,822.50	1,851.68	1,808.84	1,696.64	1,882.34
Long-term debt	4,943.10	4,473.63	4,599.18	320.62	339.99	4,291.38	3,356.59	3,229.20	3,284.77	2,798.45	2,642.37	2,409.68	2,321.86	2,208.60	2,110.41	1,767.15	1,793.85	1,745.79	1,638.46	1,696.93
Capital lease obligations	85.21	87.62	88.54	145.40	144.69	144.49	145.69	71.52	71.56	71.59
Other non-current liabilities	250.49	227.83	225.44	237.70	206.19	296.91	303.63	182.90	169.39	115.82	121.79	105.16	100.28	103.38		55.35
Total liabilities	5,629.82	5,100.33	5,210.99	5,021.61	4,745.46	4,921.16	4,019.10	3,686.11	3,743.08	3,203.75	2,992.46	2,735.26	2,643.57	2,493.55	2,333.98	1,978.42	2,013.25	1,945.82	1,842.85	1,882.34

Total stockholders' equity +	3,248.73	3,171.59	2,963.51	2,954.01	2,580.60	2,686.47	2,775.89	2,603.54	2,532.67	2,219.53	1,919.25	1,811.61	1,575.72	1,405.01	1,216.09	1,181.13	1,177.34	1,114.60	1,114.63	784.08
Common stock and paid-in capital	4,473.10	4,414.25	4,123.98	3,988.20	3,647.53	3,674.74	3,567.01	3,422.42	3,282.04	2,969.26	2,643.95	2,495.60	2,199.52	1,991.98	1,771.63	1,708.71	1,663.79	1,541.18	1,522.01	1,251.45
Retained earnings	-1,224.37	-1,242.65	-1,160.47	-1,034.19	-1,066.93	-988.27	-791.12	-818.88	-749.37	-749.73	-724.70	-683.99	-623.80	-586.97	-555.54	-527.58	-486.45	-426.57	-407.38	-467.37
Common shares outstanding	86	84	81	81	77	76	75	73	72	71	69	67	65	64	63	61	60	59	57	54

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	115.63	107.42	111.31	177.00	109.22	123.41	97.02	110.70	95.94	255.49	105.40	104.08	104.34	230.76	269.04	190.07	171.13	175.16	177.59	304.27	779.90	793.62	863.28	980.04	994.69	127.56	162.54	105.90	43.00	64.09	42.01	56.53	64.90	15.21	22.85	96.33	20.11	23.37	101.28	18.62	19.72	21.05	12.86	22.18	171.44	47.95	23.92	41.31	75.70	88.93	127.83	108.37	31.27	36.99	147.68	82.77	69.18	67.81	22.07	19.85	10.00	15.80	9.17	23.56	-2,803.11	135.39	408.43	170.06	22.46	15.22	48.99	20.28	57.21	50.69	40.48	11.72	15.99	11.50	77.01	14.04	4.79
Cash and cash equivalents	115.63	107.42	111.31	177.00	109.22	123.41	97.02	103.23	95.94	250.83	98.21	98.06	99.45	85.56	146.21	176.56	157.94	162.13	177.59	304.27	779.90	798.33	863.28	980.04	994.69	127.43	162.54	105.90	43.00	64.09	41.87	56.12	64.41	15.19	22.85	96.33	20.11	23.37	101.28	18.62	19.72	21.05	12.86	22.18	171.44	47.95	23.92	41.31	75.70	88.93	127.83	108.37	31.27	36.99	147.68	82.77	69.18	67.81	22.07	19.85	10.00	15.80	9.17	23.56	22.59	135.39	408.43	170.06	22.46	15.22	48.99	20.28	27.65	50.69	10.28	11.72	15.99	11.50	66.42	14.04	4.79
Short-term investments								7.46		4.67	7.19	6.02	4.89	145.21	122.82	13.52	13.18	13.03				-4.71				0.13					0.13	0.41	0.49	0.02	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-2,825.71								29.55		30.20				10.58
Accounts receivable, net	249.43	258.85	248.99	235.05	229.39	238.22	215.67	203.78	216.83	210.93	201.28	204.91	209.96	207.10	196.62	196.87	193.00	178.55	169.36	162.83	201.13	199.67	204.79	197.97	183.58	183.00	174.28	169.30	168.21	172.67	181.83	180.29	173.58	240.31	231.31	199.43	145.68	146.65	150.04	156.05	155.37	152.02	153.52	156.90	151.89	144.28	155.94	152.67	148.06	139.99	142.48	139.60	132.85	129.51	137.81	132.49	131.95	131.89	134.58	130.54	116.33	113.81	74.44	72.81	70.95	120.53	72.19	68.73	71.78	73.69	69.44	66.43	64.59	61.11	59.96	52.75	51.00	47.49	45.27	38.66	39.41
Inventories								-7.46		-4.67	-7.19	-6.02	-4.89	-267.41	-6.51	-3.90	-1.93			0.00	0.00	4.71		0.00		-0.13					-0.13	-0.41	-0.49	-0.02	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	14.06	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	8.43
Other current assets		-9.09	-360.30				-312.69	-307.02	-312.77	-461.75	-299.49	-302.98	257.05	267.41	266.20	226.61	245.58	237.07	242.32	230.99	227.43	218.95	229.04	206.29	216.69	227.06	239.48	203.50	443.70	265.70	292.08	268.75	232.28	237.80	243.29	210.68	226.75	208.56	219.07	197.15	198.15	190.20	188.50	165.69	166.92	160.17	148.43	128.56	130.92	145.06	132.83	125.80	131.19	132.66				121.49					105.63	86.89	91.45	99.27	95.53	87.17	88.36	95.34	100.19	95.76	-121.79	103.62	-100.44	-64.47	-66.98	-58.99	-122.28	-52.70	-44.21
Total current assets	365.06	357.17	360.30	412.06	338.62	361.63	312.69	307.02	312.77	461.75	299.49	302.98	309.40	292.66	342.84	373.43	350.94	340.68	589.27	698.09	1,208.46	1,216.95	1,297.10	1,384.31	1,394.96	310.43	576.30	478.70	211.21	502.46	515.78	505.15	470.27	493.30	497.45	506.43	392.55	378.58	470.39	371.82	373.24	363.27	354.88	344.76	490.25	352.40	328.28	322.55	354.68	388.04	270.31	373.77	295.31	299.16	285.49	215.26	201.13	199.69	156.65	150.38	126.33	129.61	189.24	183.26	184.99	255.92	576.15	325.96	182.61	184.26	218.62	182.47	121.79	215.42	100.44	64.47	66.98	58.99	122.28	52.70	44.21
Total non-current assets +	8,731.71	89.53	8,501.92	8,211.74	8,283.23	8,163.12	8,166.53	8,114.15	7,958.89	7,974.76	7,994.21	7,975.90	7,959.89	7,941.33	7,874.17	7,437.01	7,317.43	7,281.64	7,045.17	6,980.79	6,461.14	6,390.67	6,414.19	6,405.63	6,364.96	6,484.56	6,031.26	5,905.04	6,140.16	5,787.19	5,769.88	5,797.55	5,823.36	5,782.46	5,723.69	5,297.07	5,263.66	5,044.70	4,926.95	4,816.65	4,752.22	4,548.44	4,428.92	4,389.08	4,290.50	4,194.47	4,151.12	4,108.94	4,050.97	3,831.26	3,889.16	3,711.44	3,610.62	3,599.41	3,518.85	3,465.67	3,467.72	3,466.52	3,098.20	3,070.28	3,091.13	3,029.95	2,937.92	2,920.39	2,911.35	2,966.39	2,904.14	2,909.00	2,908.36	2,908.52	2,892.92	2,844.08	2,979.13	2,773.88	2,929.86	2,901.16	2,929.36	2,688.61	2,640.12	2,348.47	2,347.87
Property, plant and equipment, net		8,377.55	8,138.86	7,886.84	7,953.84	7,843.35	7,857.19				7,699.01	7,560.84	7,425.37	7,388.68	7,344.20	7,058.09	6,918.93	7,031.54	6,891.10	6,969.23	6,315.48	6,225.18	6,247.82	6,237.49	6,192.77	6,082.72	5,854.25	5,726.37	5,739.01	5,760.33	5,742.23	5,774.94	5,799.85	5,758.52	5,699.77	5,283.10	5,249.12	5,029.84	4,915.82	0.00	4,741.77	4,490.37	4,370.67	4,335.78	4,236.38	4,141.95	4,105.33	4,060.19	4,005.13	3,798.99	0.00	3,665.00	3,567.39	3,555.38	0.00	0.00	0.00	0.00	2,921.63	2,908.19	2,927.85	2,860.74	0.00	0.00
Goodwill																															0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Intangible assets		16.30				8.13				10.52				11.85				13.33				11.90				15.70	0.70	0.60	0.60	47.36	0.00	0.00	0.00	53.89	29.30	22.50	22.50	29.56	7.30	7.30	7.30	16.50	8.10	8.10	0.00	13.40	1.70	0.00	0.00	14.80	0.00	0.00	0.00	17.50	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Long-term investments	31.11	31.88	32.71	33.13	32.89	33.46	33.01	33.94	33.69	34.87	35.46	44.16	152.91	154.66	132.30	23.01	22.70	22.57	21.60	11.56	52.03	62.02	62.00	53.21	56.29	59.03	60.45	61.23	60.96	57.29	58.08	53.04	53.94	54.37	54.35	44.40	44.44	44.77	41.03	51.43	52.07	83.16	82.58	88.43	88.45	88.45	83.91	90.44	87.43	87.42		88.52	88.82	88.82					113.90	114.48	96.20	96.42
Other non-current assets
Total assets	9,096.77	9,130.46	8,862.23	8,623.79	8,621.85	8,524.76	8,479.22	8,421.17	8,271.66	8,436.51	8,293.69	8,278.88	8,269.29	8,233.99	8,217.01	7,810.44	7,668.38	7,622.32	7,634.44	7,678.88	7,669.60	7,607.62	7,711.29	7,789.93	7,759.91	6,794.99	6,607.57	6,383.74	6,351.37	6,289.64	6,285.66	6,302.70	6,293.63	6,275.76	6,221.14	5,803.50	5,656.20	5,423.28	5,397.34	5,188.47	5,125.46	4,911.71	4,783.80	4,733.84	4,780.75	4,546.87	4,479.40	4,431.49	4,405.65	4,219.29	4,159.48	4,085.20	3,905.93	3,898.57	3,804.34	3,680.93	3,668.85	3,659.91	3,254.85	3,220.67	3,217.46	3,159.55	3,127.16	3,103.65	3,096.34	3,222.31	3,480.29	3,234.96	3,090.96	3,092.78	3,111.54	3,026.55	2,979.13	2,989.30	2,929.86	2,901.16	2,929.36	2,688.61	2,640.12	2,348.47	2,347.87

Total current liabilities +	252.63	351.02	355.61	323.34	328.88	311.25	327.20	299.98	308.31	297.83	331.41	306.76	314.88	309.11	363.77	341.29	346.46	347.04	354.89	361.35	360.25	332.87	778.78	745.32	1,339.81	358.88	323.61	276.47	253.96	274.00	306.69	360.61	274.10	288.93	296.61	278.79	497.05	289.48	271.47	350.78	248.85	281.81	236.93	320.34	224.45	220.42	245.14	235.75	223.79	321.71	225.08	199.99	187.76	181.57	181.80	168.12	149.27	161.11	145.86	140.87	134.32	155.93	165.82	159.77	150.01	161.57	162.54	159.99	157.24	136.98	142.65	147.23	754.70	146.21	627.92	619.65	596.51	635.34	497.42	497.02	865.59
Accounts payable	222.19	219.68	224.54	192.12	197.42	183.56	201.07	176.69	185.59	174.71	209.85	187.03	196.09	190.34	245.61	226.66	233.77	235.17	244.27	253.09	254.52	228.64	276.40	244.48	245.97	255.50	221.78	177.08	156.03	177.92	184.68	178.67	181.36	196.33	206.44	190.46	191.90	201.76	184.01	171.98	165.41	146.53	154.76	137.94	149.38	145.69	160.21	168.62	157.36	321.71	160.63	138.93	126.72	120.93	134.24	123.53	104.79	104.66	101.66	98.42	92.27	114.33	124.27	118.86	109.15	120.77	121.78	121.16	118.46	98.26	103.95	110.94	468.09	110.06	475.06	468.84	447.44	376.96	349.52	348.81	356.86
Short-term debt	252.63	1,142.54	244.05	245.10	640.00	846.34	0.87	2.09	3.06	610.47	1,200.00	602.11	806.49	746.48	267.00	2.02	3.21	373.50	447.11	447.80	538.15	474.83	400.00	400.00	990.00	75.84	149.99	150.77	20.00	279.03	26.50	89.00	103.00	41.00	41.50	279.32	217.00	279.15	288.49	95.00	341.62	53.50	290.21	106.50	290.58	290.52	11.00	290.77	300.91	300.82	299.83	299.98	299.60	299.58	299.62	300.09	294.69	295.16	178.23	209.30	212.82	97.88	47.94	21.00	11.69	261.75	383.79	383.83	353.86	336.39	341.91	241.93	286.61	286.93	152.86	150.81	149.07	258.39	147.90	148.21	508.73
Current portion of long-term debt															267.00								400.00	400.00		66.87						3,320.48	3,335.41	3,284.77	2.13	3,144.09	16.50	2.60	16.23	15.87	15.85	4.10				3.52
Deferred revenue
Other current liabilities		131.34	131.07	131.22	131.46	127.68	125.26	121.21	119.65	123.12	121.55	119.73	118.79	118.77	-148.84	114.63	112.69	111.87	-546.92	-549.49	-588.64	-523.02	-46.51	-45.54	-46.57	-54.56	-213.70	-208.90	-79.52	-365.84	-78.45	-88.66	-179.72	-117.79	-126.80	-333.99	-56.83	-307.24	-320.26	-34.85	-380.30	-40.01	-323.34	-42.68	-324.01	-320.95	-33.93	-332.87	-339.76	-401.11	-38.83	-336.23	-333.05	-342.31	47.56	44.59	44.47	-12.31	44.20	42.45	42.05	41.60	41.55	40.91	40.86	40.80	40.76	38.83	38.78	38.72	38.70	36.30	-754.70	-250.79	-627.92	-619.65	-596.51	-635.34	-497.42	-497.02	-865.59
Total non-current liabilities +	5,279.80	5,278.80	5,040.79	4,799.16	4,847.36	4,789.08	4,785.47	4,867.81	4,784.40	4,913.16	4,824.70	4,813.54	4,771.82	4,712.50	4,685.60	4,383.41	4,393.29	4,398.43	4,520.43	4,529.06	4,566.21	4,588.29	4,354.71	4,353.93	3,660.96	3,660.22	3,588.55	3,461.91	3,461.14	3,412.10	3,404.09	3,413.09	3,504.87	3,454.15	3,438.93	3,285.99	2,941.35	2,914.27	2,928.80	2,688.60	2,781.44	2,710.65	2,648.13	2,551.58	2,745.23	2,514.84	2,461.80	2,466.99	2,497.22	2,321.86	2,409.47	2,407.28	2,290.40	2,311.98	2,228.77	2,164.49	2,171.04	2,179.17	1,785.87	1,815.90	1,861.47	1,822.50	1,774.46	1,749.47	1,745.78	1,851.68	2,103.48	1,960.23	1,812.09	1,808.84	1,820.14	1,736.03	1,834.36	1,696.64	2,033.58	1,998.17	2,023.76	1,882.34	1,696.88	1,551.93	1,558.68
Long-term debt	4,849.77	4,943.10	4,723.34	4,487.51	4,513.29	4,473.63	4,472.62	4,553.67	4,483.40	4,599.18	4,450.53	319.21	319.91	320.62	321.30	321.98	339.24	339.99	4,164.35	4,172.93	4,274.91	4,291.38	4,460.85	4,461.97	4,354.41	3,356.59	3,276.91	3,157.78	3,156.56	3,229.20	3,256.63	3,320.48	3,335.41	3,284.77	3,263.46	3,142.99	3,013.37	2,798.45	2,809.56	2,664.95	2,659.32	2,642.37	2,532.83	2,539.51	2,636.73	2,409.68	2,364.94	2,357.75	2,391.94	2,321.86	2,306.20	2,309.98	2,195.90	2,208.60	2,178.42	2,110.32	2,115.27	2,110.41	1,730.88	1,760.29	1,804.06	1,767.15	1,721.19	1,697.14	1,690.69	1,793.85	2,042.22	1,896.23	1,750.62	1,745.79	1,754.52	1,665.93	1,636.46	1,638.46	1,834.90	1,813.48	1,828.76	1,696.93	1,513.50	1,393.77	1,391.99
Capital lease obligations	84.42	85.21	85.83	86.46	87.04	87.62	88.16	88.68	87.97	88.54	144.23	144.58	145.10	145.40	145.90	143.85	144.35	144.69	145.65	146.17	135.07	144.49	144.97	145.58	146.14	145.69	146.10	146.60	147.13
Other non-current liabilities	243.64	250.49	231.61	225.20	247.03	227.83	224.69	225.47	213.03	225.44	229.95	237.32	237.32	237.70	242.80	209.22	201.68	206.19	356.08	356.13	291.30	296.91	293.86	291.96	296.55	303.63	311.64	304.13	304.58	182.90	173.95	181.60	169.46	169.39	175.46	143.00	144.98	115.82	119.23	118.65	122.12	121.79	115.30	118.57	108.50	105.16	107.86	109.24	105.29	100.28		97.30	94.50	103.38					54.99	55.61	57.42	55.35
Total liabilities	5,532.43	5,629.82	5,396.40	5,122.50	5,176.25	5,100.33	5,112.67	5,167.80	5,092.70	5,210.99	5,156.11	5,120.30	5,086.70	5,021.61	5,049.37	4,724.70	4,739.76	4,745.46	4,875.31	4,890.41	4,926.46	4,921.16	5,133.49	5,099.25	5,000.77	4,019.10	3,912.16	3,738.39	3,715.10	3,686.11	3,710.78	3,773.69	3,778.97	3,743.08	3,735.53	3,564.78	3,438.40	3,203.75	3,200.26	3,039.38	3,030.28	2,992.46	2,885.06	2,871.91	2,969.68	2,735.26	2,706.93	2,702.74	2,721.01	2,643.57	2,634.55	2,607.27	2,478.15	2,493.55	2,410.57	2,332.61	2,320.31	2,333.98	1,931.72	1,956.77	1,995.79	1,978.42	1,940.28	1,909.24	1,895.78	2,013.25	2,266.02	2,120.23	1,969.34	1,945.82	1,962.79	1,883.27	1,834.36	1,842.85	2,033.58	1,998.17	2,023.76	1,882.34	1,696.88	1,551.93	1,558.68

Total stockholders' equity +	3,311.14	3,248.73	3,214.56	3,249.03	3,191.88	3,171.59	3,111.47	2,995.62	2,918.07	2,963.51	2,881.91	2,900.69	2,925.23	2,954.01	2,900.94	2,795.88	2,633.76	2,580.60	2,461.16	2,490.09	2,520.98	2,464.16	2,327.86	2,434.28	2,502.11	2,535.34	2,469.93	2,407.17	2,388.16	2,345.89	2,311.77	2,264.94	2,251.63	2,266.71	2,208.95	1,992.37	1,981.69	1,976.73	1,972.69	1,923.74	1,854.95	1,663.75	1,665.70	1,635.57	1,591.57	1,604.40	1,573.32	1,529.76	1,485.74	1,448.16	1,407.99	1,360.72	1,310.05	1,286.81	1,287.70	1,242.08	1,241.73	1,216.09	1,292.41	1,232.57	1,190.42	1,149.83	1,155.50	1,163.12	1,169.14	1,177.34	1,182.42	1,082.92	1,089.49	1,114.60	1,116.67	1,111.24	1,112.49	1,114.63	861.92	864.95	866.98	784.08	924.60	777.33	769.71
Common stock and paid-in capital	4,476.04	4,473.10	4,469.19	4,465.82	4,467.65	4,414.25	4,323.30	4,172.95	4,114.30	4,123.98	4,014.26	3,999.12	3,994.12	3,988.20	3,960.97	3,922.35	3,734.91	3,647.53	3,556.90	3,552.73	3,545.40	3,452.43	3,327.52	3,323.48	3,320.39	3,326.47	3,327.08	3,248.67	3,232.11	3,164.77	3,107.42	3,045.92	3,020.94	3,016.07	2,933.87	2,751.43	2,746.15	2,726.47	2,709.81	2,649.40	2,569.40	2,388.45	2,392.91	2,349.81	2,289.26	2,288.39	2,232.66	2,176.77	2,123.38	2,071.96	2,008.08	1,971.29	1,910.08	1,873.78	1,864.91	1,810.62	1,798.51	1,771.63	1,834.89	1,778.15	1,728.62	1,677.42	1,674.55	1,670.51	1,666.98	1,663.79	1,660.29	1,547.71	1,544.12	1,541.18	1,538.49	1,531.71	1,525.87	1,522.01	1,355.56	1,347.45	1,343.63	1,251.45	1,378.01	1,221.09	1,219.41
Retained earnings	-1,164.91	-1,224.37	-1,254.63	-1,216.79	-1,275.77	-1,242.65	-1,211.83	-1,177.34	-1,196.23	-1,160.47	-1,132.35	-1,098.43	-1,068.89	-1,034.19	-1,060.03	-1,126.46	-1,101.15	-1,066.93	-1,095.74	-1,062.64	-1,024.42	-988.27	-999.66	-889.20	-818.28	-791.12	-857.15	-841.51	-843.95	-818.88	-795.65	-780.97	-769.31	-749.37	-724.92	-759.06	-764.46	-749.73	-737.12	-725.67	-714.45	-724.70	-727.20	-714.24	-697.69	-683.99	-659.33	-647.01	-637.64	-623.80	-600.09	-610.57	-600.02	-586.97	-577.21	-568.54	-556.78	-555.54	-542.48	-545.59	-538.20	-527.58	-519.05	-507.39	-497.84	-486.45	-477.87	-464.79	-454.63	-426.57	-421.82	-420.47	-413.38	-407.38	-493.64	-482.49	-476.65	-467.37	-453.41	-443.76	-449.69
Common shares outstanding	87	86	86	87	85	85	84	84	83	82	81	81	81	81	82	79	79	79	78	78	77	75	75	75	75	75	75	75	74	74	73	73	73	73	72	72	72	72	71	71	70	70	69	69	69	68	68	67	67	66	66	65	65	65	64	64	64	63	63	62	62	61	61	61	61	61	60	59	59	59	59	59	59	59	57	57	56	55	54	54	53

Balance Sheet - FEDERAL REALTY INVESTMENT TRUST (FRT)

Balance Sheet - FEDERAL REALTY INVESTMENT TRUST (FRT)