Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 1,278.80 1,202.45 1,132.15 1,074.38 951.22 835.49 935.79 915.44 857.35 801.59 744.01 686.09 637.41 605.79 551.10 541.80 530.52 520.19 483.12 451.02
Cost of revenue 1,154.40 391.80 363.10 356.78 316.62 290.16 298.76 287.87 272.73 253.61 233.42 211.92 190.45 179.07 169.77 169.18 166.74 165.20 146.26 133.03
Gross profit 124.41 810.65 769.06 717.60 634.61 545.33 637.03 627.57 584.62 547.98 510.60 474.17 446.96 426.72 381.34 372.62 363.78 354.99 336.86 451.02
Total operating expenses + -335.11 338.30 362.59 191.19 239.88 296.71 166.12 265.93 174.41 226.98 210.44 203.13 192.80 172.86 154.87 143.40 153.20 137.75 128.21 251.99
Operating income 459.51 472.36 406.47 526.41 394.73 289.52 470.91 361.64 410.21 321.00 300.15 271.04 254.16 253.86 226.46 229.22 210.58 217.24 208.65 199.04
Non-operating income (net) -35.87 -168.02 -159.25 -130.75 -125.64 -153.64 -110.37 -112.61 -112.34 -94.57 -110.06 -103.15 -116.35 -110.89 -96.14 -103.37 -112.28 -87.45 -13.11 -80.32
Income before tax 423.65 304.33 247.22 395.66 269.08 135.89 360.54 249.03 297.87 226.43 190.09 167.89 137.81 142.97 130.32 125.85 98.30 129.79 195.54 118.71
Income tax expense -9.13 181.91 140.92 136.53 132.41 114.29 -4.80 -69.97 -23.49 -20.13 3.35 -24.87 -7.55 -143.92 -122.79 -98.30 -129.79 -195.54 -118.71
Net income 411.08 295.21 236.99 385.49 261.50 135.89 353.87 241.91 289.91 249.91 210.22 164.54 162.68 151.93 143.92 122.79 98.30 129.79 195.54 118.71
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 341.08 336.05 322.86 311.52 309.15 311.44 303.63 296.05 291.32 291.81 286.60 280.68 273.06 280.06 273.45 264.10 256.77 254.15 247.28 231.63 218.16 219.51 208.20 176.23 231.56 239.15 233.95 230.47 232.23 235.38 229.75 224.90 225.41 223.96 217.95 208.05 207.39 204.11 201.16 197.98 198.34 192.51 185.25 181.46 184.79 176.38 170.94 167.95 170.83 163.85 159.03 157.39 157.15 156.36 157.23 147.56 146.29 141.47 137.66 136.28 137.65 138.31 133.45 133.22 138.32 138.61 130.99 130.34 131.08 133.38 131.71 128.71 126.37 112.21 123.56 118.95 115.26 120.49 112.27 108.54 108.38
Cost of revenue 99.22 305.32 105.66 98.29 104.37 101.95 99.95 94.18 95.72 95.69 91.64 87.99 87.77 95.97 91.61 82.43 86.77 86.87 78.85 72.24 78.66 77.42 72.35 67.02 73.38 76.69 83.51 66.60 71.95 75.44 71.00 68.21 73.22 74.14 68.74 63.65 66.20 64.06 63.56 60.38 65.61 62.05 56.24 53.29 61.83 53.24 52.28 50.57 55.83 50.10 47.45 45.84 47.07 96.86 46.88 43.44 42.17 28.42 26.60 25.13 29.40 42.15 27.03 25.51 29.90 45.70 38.85 39.90 42.53 43.09 42.24 40.30 39.65 147.62 37.26 34.72 65.39 133.03 32.54 30.79 32.80
Gross profit 241.87 30.73 217.20 213.23 204.78 209.50 203.68 201.87 195.60 196.12 194.96 192.69 185.29 184.09 181.84 181.67 170.00 167.28 168.44 159.38 139.50 142.10 135.85 109.21 158.18 162.46 150.43 163.86 160.28 159.93 158.76 156.69 152.18 149.82 149.21 144.40 141.19 140.05 137.60 137.61 132.73 130.46 129.01 128.17 122.96 123.14 118.66 117.38 115.00 113.75 111.59 111.55 110.08 59.50 110.35 104.12 104.12 113.05 111.07 111.15 108.25 96.16 106.42 107.71 108.42 92.92 92.14 90.44 88.55 90.29 89.47 88.42 86.72 112.21 86.31 84.24 115.26 120.49 112.27 108.54 108.38
Total operating expenses + 125.59 -84.91 106.53 10.49 96.65 100.18 97.85 44.86 95.41 87.34 94.88 90.89 89.48 29.00 -9.89 88.07 84.02 19.79 82.86 80.52 56.70 -9.70 132.16 60.92 72.44 -13.77 56.42 54.28 69.19 76.60 65.29 62.82 62.72 66.66 64.71 61.31 59.65 56.57 57.14 57.47 55.81 54.54 53.09 51.97 50.84 51.53 51.03 49.02 51.55 50.28 46.88 48.06 47.57 -6.31 43.60 42.34 43.58 55.81 54.31 53.81 51.87 36.95 50.52 51.86 49.44 29.59 34.49 35.03 54.37 36.47 34.02 34.90 32.33 65.74 32.22 31.61 65.39 68.24 62.36 59.97 61.02
Operating income 116.27 115.64 110.67 202.74 108.13 109.32 105.83 157.01 100.19 108.78 100.08 101.80 95.81 155.10 191.73 93.60 85.98 147.49 85.57 78.86 82.80 151.80 3.69 48.30 85.74 176.22 94.02 109.58 91.09 83.34 93.47 93.87 89.46 83.16 84.50 83.09 81.54 83.48 80.46 80.14 76.92 75.91 75.92 76.20 72.12 71.61 67.62 68.36 63.44 63.47 64.70 63.49 62.50 65.81 66.75 61.78 60.55 57.23 56.76 57.33 56.37 59.21 55.90 55.84 58.98 63.33 57.65 55.40 34.18 53.82 55.45 53.52 54.39 46.47 54.09 52.63 49.88 52.25 49.91 48.58 47.36
Non-operating income (net) 44.80 16.98 -46.17 -42.79 -41.56 -41.12 -42.37 -42.36 -42.18 -41.69 -40.69 -38.80 -38.08 -37.41 -32.95 -29.13 -31.26 -30.75 -31.03 -30.80 -33.06 -49.59 -37.31 -37.44 -29.30 -27.26 -26.91 -26.91 -29.29 -28.46 -29.29 -32.31 -29.85 -38.35 -26.39 -23.95 -23.65 -23.75 -24.21 -23.02 -23.59 -22.74 -21.37 -42.04 -23.92 -34.33 -22.97 -22.95 -22.90 -33.87 -25.31 -30.11 -27.06 -28.12 -27.47 -28.18 -28.29 -26.31 -23.23 -23.44 -24.41 -26.40 -25.16 -25.20 -28.39 -31.36 -30.22 -26.99 -23.69 -20.10 -18.34 -24.54 -24.40 75.70 -30.58 -25.91 -26.74 -27.81 -24.92 -10.32 -16.33
Income before tax 161.07 132.62 64.50 159.96 66.58 68.20 63.46 114.66 58.02 67.09 59.39 63.00 57.73 117.69 158.77 64.47 54.73 116.74 54.54 48.06 49.74 102.21 -33.62 10.86 56.44 148.97 67.11 82.67 61.80 54.88 64.18 61.56 59.62 44.81 58.11 59.14 57.89 59.72 56.25 57.11 53.34 53.18 54.55 34.16 48.20 37.28 44.65 45.42 40.55 29.60 39.39 33.38 35.44 37.69 39.29 33.60 32.26 30.92 33.53 33.89 31.96 32.82 30.74 30.64 30.59 31.97 27.43 28.42 10.48 33.73 37.10 28.97 29.99 122.17 23.52 26.72 23.14 24.44 24.98 38.26 31.03
Income tax expense -2.67 4.37 3.07 3.29 46.34 46.38 2.01 79.70 39.40 2.64 2.79 2.74 1.81 2.42 1.86 1.50 7.49 -5.33 0.35 1.68 1.61 1.64 -14.43 1.66 0.37 -1.50 -2.03 -1.63 -5.84 -48.67 -17.15 1.70 1.69 -2.72 1.17 -23.62 -14.78 2.10 -9.47 2.02 2.12 -2.43 1.87 1.79 1.15 -22.71 -3.74 1.25 -37.69 -38.64 -32.60 -10.72 -30.92 -13.52 -0.86 1.16 -32.82 -29.64 -31.11 -29.22 -31.97 -27.43 -28.42 -10.48 -33.73 -37.10 -28.97 -29.99 -122.17 -23.52 -26.72 -23.14 -24.44 -24.98 -38.26 -31.03
Net income 159.10 129.74 61.65 155.92 63.77 65.54 60.95 111.98 56.74 64.10 57.05 60.50 55.34 115.69 156.14 61.68 51.98 114.94 52.12 46.20 48.24 94.73 -28.29 10.51 54.76 147.36 65.47 80.90 60.14 54.51 62.56 63.60 61.25 50.66 106.78 76.29 56.19 58.04 58.98 55.94 76.96 67.95 52.45 43.63 46.19 35.16 47.08 43.55 38.75 28.46 62.10 37.54 34.59 37.69 38.64 32.60 42.99 30.92 47.05 34.76 31.19 32.82 29.64 31.11 29.22 31.97 27.43 28.42 10.48 33.73 37.10 28.97 29.99 122.17 23.52 26.72 23.14 24.44 24.98 38.26 31.03
about 20 hours ago