Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 2,970.72 3,049.71 2,842.46 2,576.04 2,114.15 1,885.64 1,531.30 1,327.46 1,124.51 897.89 819.55 726.88 631.15 586.07 510.04 487.30 491.39 -78.79 316.97 245.45
Cost of revenue 922.61 909.27 859.18 783.15 623.56 530.22 445.49 381.12 325.61 278.41 261.23 219.16 189.04 174.52 168.63 132.28 120.49 114.54 99.21 171.19
Gross profit 2,048.11 2,140.44 1,983.28 1,792.89 1,490.60 1,355.41 1,085.80 946.34 798.90 619.49 558.32 507.71 442.11 411.55 341.41 355.03 370.90 -193.33 217.76 245.45
Total operating expenses + 3,250.39 1,370.74 1,292.83 1,179.42 972.52 831.45 653.44 568.07 491.79 377.27 320.91 277.63 237.64 236.65 216.28 166.67 156.78 149.34 32.46 26.07
Operating income -1,202.28 769.70 690.45 613.46 530.33 532.12 442.51 422.25 180.72 41.05 136.58 180.87 130.95 103.42 194.83 204.94 215.87 201.66 182.11 144.79
Non-operating income (net) -14.45 -258.97 -409.46 57.24 123.95 295.06 -38.46 -19.46 13.48 -90.85 9.58 -75.33 8.40 -11.51 -63.41 -69.64 -81.27 -78.79 -88.39 -71.37
Income before tax -1,216.73 510.73 280.99 670.70 654.28 827.17 404.05 402.79 194.20 -49.80 146.16 105.55 139.35 91.91 131.42 135.29 134.60 122.87 93.72 73.42
Income tax expense -188.55 94.20 237.46 235.97 224.69 -114.55 25.11 16.10 1.94 3.97 3.13 -10.22 -131.42 -135.29 -134.60 -122.87 -93.72 -73.42
Net income -1,430.54 322.95 103.64 521.66 571.25 770.96 363.17 379.31 169.09 -65.90 144.22 101.57 136.22 102.13 131.42 135.29 134.60 116.30 93.72 73.42
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 671.02 754.41 735.85 737.28 743.18 763.25 775.74 755.16 755.55 742.64 707.53 704.34 687.95 665.67 656.85 640.96 612.55 574.66 550.85 508.37 478.70 461.34 543.41 435.86 437.61 404.72 390.48 373.86 358.84 340.46 341.82 325.03 320.14 298.84 283.74 273.08 268.85 245.62 225.32 215.83 211.13 213.38 211.96 201.66 192.56 188.67 185.62 176.40 176.19 168.82 158.63 154.24 150.38 154.17 128.36 136.18 128.74 126.44 129.15 127.41 119.97 157.78 105.52 98.23 98.93 83.71 114.61 111.62 112.56 106.51 95.33 92.32 87.71 83.98 80.19 76.03 77.08 71.39 66.17 54.17 53.73
Cost of revenue 224.14 232.54 239.23 224.43 226.40 240.43 233.27 217.25 218.31 222.73 217.69 211.83 206.93 204.35 201.19 196.28 181.33 175.72 166.00 143.96 137.89 136.77 140.44 123.91 129.10 121.85 116.45 105.69 101.50 97.68 99.76 91.91 91.77 88.07 83.47 76.98 77.09 73.24 72.00 67.33 65.84 68.91 68.85 62.25 61.22 56.88 57.42 52.35 52.51 49.89 47.74 46.32 45.22 46.64 44.61 44.51 43.41 168.63 42.61 40.68 41.08 132.28 33.70 30.35 31.65 225.47 30.78 29.06 32.68 114.54 29.75 27.59 28.33 99.21 25.52 22.84 24.13 50.41 44.45 36.41 36.99
Gross profit 446.88 521.87 496.62 512.85 516.78 522.82 542.48 537.91 537.24 519.91 489.84 492.51 481.02 461.32 455.66 444.68 431.23 398.94 384.86 364.42 340.81 324.57 402.97 311.95 308.50 282.87 274.03 268.17 257.34 242.78 242.06 233.13 228.37 210.77 200.27 196.10 191.77 172.38 153.32 148.50 145.29 144.47 143.11 139.41 131.33 131.79 128.19 124.05 123.68 118.93 110.89 107.91 105.16 107.53 83.75 91.68 85.33 -42.19 86.55 86.73 78.89 25.50 71.81 67.88 67.27 -141.76 83.82 82.56 79.87 -8.03 65.58 64.73 59.39 -15.23 54.66 53.19 52.95 71.39 66.17 54.17 53.73
Total operating expenses + 340.13 2,132.95 369.45 375.25 372.74 362.84 337.94 335.35 334.61 344.54 315.36 319.44 313.50 307.47 304.89 285.48 281.59 280.91 37.93 227.93 214.91 210.44 213.74 199.80 207.46 170.30 163.50 160.87 158.76 147.38 142.26 141.79 136.64 126.62 125.42 123.33 116.41 112.68 92.99 85.55 86.05 87.35 83.10 77.16 73.31 71.83 71.00 71.15 63.65 60.84 60.77 59.05 57.71 60.72 57.10 58.43 53.15 55.69 55.65 52.69 53.08 45.17 41.75 80.11 41.13 37.53 40.39 37.86 42.10 123.51 8.59 8.45 8.79 8.11 8.34 7.92 8.08 6.70 6.65 6.27 6.45
Operating income 106.75 -1,611.07 127.16 137.60 144.04 159.98 204.54 202.56 202.63 175.38 174.49 173.07 167.52 153.85 150.78 159.20 149.64 118.03 346.92 136.48 125.90 114.13 189.23 112.14 101.04 112.57 -1.00 121.65 168.26 15.56 255.88 92.83 172.55 75.47 84.80 65.97 71.50 46.53 35.27 -86.59 30.79 70.24 33.61 35.96 47.75 14.80 36.87 36.83 38.57 60.90 31.90 30.81 29.36 35.65 34.57 42.71 48.29 49.08 46.30 49.94 49.54 108.25 45.65 5.62 45.41 48.39 46.40 60.82 60.57 47.03 48.55 46.15 59.93 49.01 46.85 43.92 42.34 41.68 38.01 33.48 31.62
Non-operating income (net) 64.60 615.72 -325.01 -199.78 -105.38 -176.07 9.07 -108.51 16.55 -218.03 -106.23 -39.36 -45.83 -58.58 232.67 150.18 -267.03 -18.24 -222.49 268.04 -100.37 343.01 -93.43 131.42 -70.37 103.48 -35.00 -34.47 -31.44 -34.19 -36.52 -32.28 -31.03 -29.86 -25.26 -24.47 -23.94 -26.74 -6.72 -21.53 -20.83 -27.26 6.09 2.47 -22.70 -22.55 -0.75 -0.56 2.35 -16.53 0.62 2.29 0.06 -10.43 -17.09 -17.28 -17.35 -14.76 -14.27 -16.57 -17.84 -17.19 -16.11 -17.85 -17.56 -19.41 -20.91 -21.06 -20.20 -18.87 -19.95 -17.73 -22.25 -24.01 -23.95 -19.87 -20.56 -21.15 -19.04 -16.32 -14.87
Income before tax 171.35 -995.35 -197.85 -62.19 38.66 -16.10 213.60 94.05 219.18 -42.66 68.25 133.71 121.69 95.27 383.44 309.38 -117.39 99.80 124.43 404.52 25.53 457.13 95.80 243.56 30.68 216.05 -36.00 87.18 136.82 -18.63 219.36 60.55 141.52 45.61 59.55 41.50 47.56 19.79 28.56 -108.12 9.97 42.98 39.70 38.43 25.05 -7.75 36.12 36.26 40.91 44.37 32.52 33.09 29.42 25.22 17.48 25.44 30.94 34.32 32.03 33.37 31.70 91.06 29.54 -12.22 27.85 28.98 25.49 39.75 40.37 28.16 28.60 28.42 37.69 24.99 22.90 24.05 21.78 20.54 18.96 17.16 16.76
Income tax expense -50.26 115.59 51.13 95.57 -261.56 -2.41 117.01 88.94 17.52 38.75 37.17 32.18 24.90 21.29 19.44 17.41 15.65 14.74 13.91 11.91 13.61 11.20 8.41 7.66 6.05 5.72 5.82 5.89 6.22 5.77 7.28 5.84 4.49 4.08 3.50 4.03 0.97 0.17 0.26 0.54 -0.36 1.52 1.45 1.36 1.20 1.02 0.74 0.17 -2.57 -17.48 0.65 -1.12 -34.32 -32.03 -33.37 -31.70 -91.06 -29.54 0.93 -27.85 -28.98 -25.49 -39.75 -40.37 -28.16 -28.60 -28.42 -37.69 -24.99 -22.90 -24.05 -21.78 -20.54 -18.96 -17.16 -16.76
Net income 398.38 -1,081.84 -232.75 -107.00 -8.94 -62.25 167.95 46.70 170.55 -88.43 24.27 89.94 77.86 54.32 344.70 272.21 -149.57 74.90 103.15 385.08 8.12 441.48 81.06 229.65 18.77 202.44 -47.20 78.77 129.16 -24.68 213.64 54.73 135.63 39.39 53.77 34.22 41.71 15.30 24.48 -111.62 5.94 42.01 39.53 38.17 24.52 -7.39 34.60 34.81 39.55 43.11 31.49 32.36 29.26 27.80 17.48 24.79 32.06 34.32 32.03 33.37 31.70 91.06 29.54 -13.15 27.85 28.98 25.49 39.75 40.37 28.16 26.67 26.83 36.20 24.99 22.90 24.05 21.78 20.54 18.96 17.16 16.76
about 20 hours ago