Sign in

Income Statement - REPLIGEN CORP (RGEN)

$(Billion, Million)
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 738.26 634.44 638.76 801.54 670.53 366.26 270.25 194.03 141.24 104.54 83.54 63.55 68.17 62.27 23,450.25 27.29 20.97 29.36 19.30 14.07
Cost of revenue 390.63 359.79 354.52 345.83 279.28 171.91 132.02 85.95 67.05 47.12 35.25 28.02 25.16 27.17 6,472.45 7.12 5.51 6.78 6.16 3.61
Gross profit 347.62 274.65 284.25 455.71 391.25 194.36 138.23 108.08 74.19 57.42 48.29 35.53 43.01 35.10 16,977.80 20.17 15.46 22.58 13.14 10.46
Total operating expenses + 288.05 309.76 230.27 231.04 224.01 113.07 98.14 82.09 60.18 38.21 30.44 22.76 20.04 23.72 24,557.31 20.55 21.23 18.70 -22.76 12.28
Operating income 59.58 -35.11 54.58 224.67 167.25 81.29 40.08 25.99 14.01 15.97 13.76 10.69 22.87 11.08 -1,107.07 -0.37 -5.77 3.88 35.89 -1.83
Non-operating income (net) 2.81 8.08 9.56 -5.53 -13.71 -22.07 -13.93 -4.55 -6.76 -4.28 -0.34 0.45 0.14 0.19 -489.81 0.33 0.87 1.89 2.04 0.94
Income before tax 62.38 -27.04 64.13 219.14 153.54 59.22 26.15 21.44 7.25 11.69 13.42 11.14 23.01 11.27 -1,596.88 -0.04 -4.90 5.77 37.93 -0.89
Income tax expense 13.49 -1.52 22.56 33.18 25.25 -0.71 4.74 4.82 -21.11 0.01 4.08 2.97 6.92 -2.88 15.74 -0.33 -0.83 0.03 0.83 0.89
Net income 48.89 -25.51 41.58 185.96 128.29 59.93 21.41 16.62 28.35 11.68 9.35 8.17 16.09 14.16 -1,612.63 -0.04 -4.06 5.75 37.11 -0.89
Show Quarterly Income Statement

Income Statement - REPLIGEN CORP (RGEN)

$(Billion, Million)
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 194.26 197.91 188.81 182.37 169.17 167.55 154.87 154.07 153.18 155.74 141.19 159.17 165.38 186.76 200.74 207.63 206.40 186.52 178.22 162.96 142.84 108.65 94.06 87.46 76.09 69.47 69.45 70.69 60.63 51.94 49.53 47.73 44.83 41.61 36.58 32.46 30.59 25.60 24.68 29.17 25.09 21.45 19.81 21.46 20.82 16.39 15.28 15.55 16.33 15.38 18.82 17.51 16.46 18.81 15.10 15.52 12.82 7,165.14 8.63 7.65 5.91 7.07 7.31 7.01 4.87 5.62 5.42 5.06 4.59 6.02 5.09 13.66 3.30 4.66 5.35 5.98 3.70 3.88 2.86 3.63 2.89
Cost of revenue 95.77 104.47 88.29 91.22 78.42 128.71 77.38 85.30 76.39 88.14 104.63 79.31 81.85 90.70 86.51 86.26 82.36 82.05 75.50 61.99 59.75 52.48 39.63 36.86 31.98 33.87 31.43 30.71 26.85 23.01 22.18 21.09 19.67 19.14 19.99 13.94 13.99 12.16 11.24 12.64 11.07 10.15 8.44 8.59 8.07 8.08 6.93 6.67 6.34 5.37 6.38 5.94 7.47 6.54 7.01 7.88 5.49 1,968.79 2.51 1.97 1.77 1.86 1.85 1.64 1.23 1.43 1.26 1.59 1.61 1.57 1.42 2.17 1.30 1.73 1.41 1.71 0.90 0.80 0.91 0.99 0.89
Gross profit 98.48 93.44 100.52 91.14 90.76 38.84 77.49 68.77 76.79 67.61 36.56 79.86 83.54 96.06 114.23 121.37 124.04 104.47 102.72 100.97 83.09 56.17 54.43 50.60 44.11 35.60 38.02 39.98 33.79 28.93 27.35 26.64 25.16 22.47 16.59 18.52 16.60 13.44 13.44 16.53 14.03 11.30 11.37 12.87 12.74 8.31 8.35 8.88 9.99 10.02 12.44 11.57 8.98 12.27 8.09 7.64 7.34 5,196.35 6.12 5.69 4.14 5.21 5.46 5.37 3.64 4.19 4.16 3.47 2.98 4.45 3.67 11.49 2.00 2.93 3.94 4.26 2.80 3.08 1.95 2.64 2.00
Total operating expenses + 80.49 74.89 83.69 77.25 84.18 75.34 85.32 75.27 73.04 68.49 31.87 60.58 69.68 47.23 61.56 58.21 64.04 67.04 57.53 52.73 46.71 33.82 32.47 31.06 32.20 29.71 30.06 28.93 22.62 21.08 19.46 22.37 19.19 19.21 17.00 13.05 10.92 10.61 9.01 10.03 8.56 7.90 7.45 7.49 7.59 6.30 6.12 5.76 4.58 4.79 4.33 5.43 5.49 5.60 5.90 6.32 6.17 8,703.11 5.57 5.81 6.22 4.91 4.93 4.48 5.40 5.56 5.37 4.90 6.20 4.98 3.99 3.53 5.86 3.93 39.36 4.28 3.15 3.33 3.05 2.76 3.01
Operating income 17.99 18.56 16.83 13.90 6.58 -36.50 -7.83 1.49 3.75 -0.89 4.69 19.28 13.86 48.84 52.67 63.17 60.00 37.43 45.19 48.24 36.38 22.35 21.96 19.54 11.91 5.89 7.96 11.05 11.17 7.85 7.89 4.27 5.98 3.26 -0.41 5.47 5.68 2.91 3.75 5.86 3.46 1.43 3.69 4.61 4.04 0.06 2.22 3.11 5.31 5.18 8.04 6.10 3.55 6.41 2.19 1.32 1.17 -1,537.96 0.55 -0.12 -2.09 0.30 0.53 0.89 -1.76 -1.37 -1.21 -1.43 -3.22 -0.54 -0.32 7.96 -3.86 -1.00 -35.42 -0.01 -0.35 -0.26 -1.10 -0.12 -1.01
Non-operating income (net) -16.22 0.56 0.29 4.32 1.37 -2.11 6.68 3.70 -0.06 -7.87 6.69 5.62 4.70 4.15 -5.20 -3.41 -1.07 -2.58 -3.96 -3.88 -3.28 -7.57 -4.22 -3.52 -1.23 -1.55 -6.29 -1.44 -0.66 -0.98 -1.26 -0.91 -1.40 -1.71 -1.62 -1.82 -1.61 -1.34 -1.53 -0.49 -0.92 -0.23 -0.01 -0.26 0.16 0.18 0.04 0.14 0.09 0.03 0.10 -0.07 0.08 0.01 -0.40 0.46 0.12 -608.00 0.05 0.07 0.06 0.08 0.10 0.10 0.13 0.19 0.23 0.32 0.37 0.47 0.52 0.53 0.67 0.76 39.55 0.25 0.24 0.24 0.23 0.22 0.19
Income before tax 1.77 19.11 17.11 18.22 7.94 -38.61 -1.15 5.18 3.70 -8.76 11.38 24.91 18.56 52.99 47.47 59.76 58.93 34.85 41.23 44.36 33.11 14.78 17.74 16.02 10.68 4.35 1.67 9.62 10.52 6.87 6.62 3.37 4.58 1.55 -2.02 3.65 4.07 1.57 2.21 5.37 2.54 1.19 3.68 4.35 4.20 0.24 2.25 3.24 5.40 5.22 8.14 6.03 3.62 6.42 1.79 1.78 1.29 -2,145.96 0.60 -0.06 -2.03 0.38 0.62 0.99 -1.63 -1.18 -0.98 -1.11 -2.84 -0.07 0.19 8.49 -3.20 -0.24 4.13 0.24 -0.11 -0.02 -0.86 0.10 -0.82
Income tax expense -6.56 5.83 2.20 3.35 2.11 -4.74 -0.50 1.86 0.40 16.73 -5.54 5.12 3.22 4.26 7.06 9.90 11.97 5.74 7.73 8.13 3.66 -4.92 3.19 0.16 0.86 0.74 0.01 1.52 2.46 1.23 1.83 0.63 1.13 -10.63 -6.69 -4.78 1.00 -3.46 1.06 1.50 0.92 0.93 1.14 0.74 1.27 0.64 0.79 0.42 1.12 1.89 2.25 1.49 1.28 -3.14 -0.02 0.21 0.06 15.74 -0.05 -0.07 -0.06 0.01 -0.10 -0.10 -0.13 -0.83 -0.23 -0.32 -0.15 -0.08 0.05 0.21 -0.67 -0.76 0.83 -0.24 0.11 0.02 0.86 -0.10 0.82
Net income 8.33 13.29 14.91 14.87 5.83 -33.87 -0.65 3.32 3.30 -25.49 16.92 19.79 15.34 48.73 40.41 49.86 46.96 29.11 33.50 36.23 29.45 19.70 14.55 15.86 9.82 3.60 1.66 8.10 8.05 5.64 4.79 2.74 3.45 12.18 4.67 8.44 3.07 5.03 1.16 3.87 1.63 0.27 2.54 3.61 2.93 -0.40 1.47 2.83 4.28 3.33 5.89 4.54 2.34 9.55 1.81 1.57 1.23 -2,161.70 0.60 -0.06 -2.03 0.38 0.62 0.99 -1.63 -0.35 -0.98 -1.11 -2.69 0.02 0.14 8.28 -3.20 -0.24 40.31 0.24 -0.11 -0.02 -0.86 0.10 -0.82
about 19 hours ago