Doyoumoney

	Jan-26	Jan-25	Jan-24	Jan-23	Jan-22	Jan-21	Jan-20	Jan-19	Jan-18	Jan-17	Jan-16	Jan-15	Jan-14	Jan-13	Jan-12	Jan-11	Jan-10	Jan-09	Jan-08	Jan-07
Total cash and short-term investments +	9,013.80	4,774.90	1,199.30	1,390.60	1,271.40	508.50	664.60	1,624.40	864.40	669.40	450.40	610.10	536.20	374.40	655.00	710.80	905.40	578.14	857.41	652.40
Cash and cash equivalents	6,304.70	4,756.90	921.70	1,139.00	1,271.40	508.50	499.40	1,624.40	864.40	669.40	450.40	610.10	536.20	374.40	655.00	710.80	905.40	578.14	857.41	652.40
Short-term investments	2,709.10	18.00	277.60	251.60	0.00		165.20		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	45.00	60.90	91.00	153.90	141.10	105.30	141.90	134.20	182.70	220.90	176.50	113.50	84.40	73.60	64.40	65.50	64.00	65.98	56.02	34.27
Inventories	403.30	480.20	632.50	682.90	915.00	602.50	859.70	1,250.50	1,366.70	1,121.50	1,163.00	1,144.80	1,198.90	1,171.30	1,137.50	1,257.50	1,053.60	1,075.79	801.03	675.39
Other current assets	549.50	39.00	51.40	96.30	271.30	334.90	132.70	118.60	124.90	128.90	147.60	194.10	130.10	130.20	15.80	16.50	104.30	98.13	80.26	78.29
Total current assets	10,011.60	5,355.00	1,974.20	2,323.70	2,598.80	1,551.20	1,633.70	3,127.70	2,538.70	2,140.70	1,937.50	2,062.50	1,949.60	1,749.50	1,997.30	2,154.80	2,127.30	1,818.04	1,794.72	1,440.34
Total non-current assets +	437.90	520.40	734.80	789.70	900.50	921.40	1,186.00	916.60	2,502.90	2,835.20	2,392.80	2,183.80	2,141.80	2,122.70	2,850.10	2,909.00	2,828.00	2,665.45	1,981.17	1,909.24
Property, plant and equipment, net	231.60	442.30	650.70	697.30	163.60	863.30	275.90	321.30	433.20	471.00	484.50	454.20	476.20	524.80	573.30	613.80	584.20	549.25	511.67	456.46
Goodwill						0.00	363.90	363.90	1,667.30	1,725.20	1,476.70	1,390.40	1,414.70	1,383.10	2,019.00	1,996.30	1,946.50	1,833.01	1,402.44	1,403.91
Intangible assets	0.00	5.80	6.50	12.10	12.10	18.50	22.80	33.50	169.50	507.20	330.40	237.80	194.30	153.40	209.10	254.60	259.90	247.79	1,412.34	1,392.35
Long-term investments
Other non-current assets
Total assets	10,449.50	5,875.40	2,709.00	3,113.40	3,499.30	2,472.60	2,819.70	4,044.30	5,041.60	4,975.90	4,330.30	4,246.30	4,091.40	3,872.20	4,847.40	5,063.80	4,955.30	4,483.49	3,775.89	3,349.58

Total current liabilities +	654.50	665.40	934.50	1,339.10	1,354.70	1,342.70	1,237.70	2,181.10	1,915.60	1,761.50	1,794.40	1,639.70	1,726.00	1,453.90	1,633.90	1,747.80	1,655.70	1,562.71	1,260.56	1,087.06
Accounts payable	147.10	148.60	324.00	531.30	471.00	341.80	380.80	1,051.90	902.00	616.60	631.90	815.60	783.90	611.60	804.30	1,028.10	961.70	1,047.96	844.38	717.87
Short-term debt	87.50	154.60	198.50	205.50	214.80	374.10	239.40	349.20	404.60	106.00	0.40	5.10	2.40	163.90	74.90	62.70			12.18	12.18
Current portion of long-term debt		10.30	10.80	10.80	4.10	146.70		349.20	817.90	815.00	345.40	5.10
Deferred revenue
Other current liabilities	328.50	228.00	258.60	362.10	495.90	208.10	232.80	359.90	976.10	564.90	586.60	335.80	321.30	222.10	829.60	582.10	570.90	514.75	416.18	357.01
Total non-current liabilities +	4,350.60	280.20	435.90	452.00	542.10	693.20	970.50	527.00	911.50	960.30	454.90	538.90	114.00	132.00	173.30	420.10	576.60	650.20	652.89	886.65
Long-term debt	4,164.30	6.60	17.70	28.70	40.50	216.00	419.80	471.60	817.90	815.00	345.40	350.60	1.60	0.00	0.00	249.00	447.34	545.71	574.47	843.72
Capital lease obligations	197.60	393.80	574.30	577.10	604.40	684.10	768.70
Other non-current liabilities	15.10	24.10	31.60	423.30	501.60	20.50	550.70	55.30	88.60	122.30		92.40	75.00	100.50	106.20	96.20	103.83
Total liabilities	5,005.10	945.60	1,370.40	1,791.10	1,896.80	2,035.90	2,208.20	2,708.10	2,827.10	2,721.80	2,249.30	2,178.60	1,840.00	1,585.90	1,807.20	2,167.90	2,232.30	2,212.91	1,913.45	1,973.71

Total stockholders' equity +	5,444.40	4,929.80	1,338.60	1,322.30	1,602.50	436.70	611.50	1,336.20	2,214.50	2,254.10	2,081.00	2,067.70	2,251.40	2,286.30	3,040.20	2,895.90	2,723.20	2,270.59	1,862.45	1,375.88
Common stock and paid-in capital	5,239.20	5,011.30	1,551.40	1,541.80	1,508.90	-38.20	-78.70	-26.50	34.40	-47.20	-88.70	-25.30	255.50	512.80	894.50	1,090.10	1,325.40	1,250.10	1,240.24	1,025.28
Retained earnings	205.20	-81.50	-212.80	-219.50	93.60	474.90	690.20	1,362.70	2,180.10	2,301.30	2,169.70	2,093.00	1,995.90	1,773.50	2,145.70	1,805.80	1,397.80	1,020.49	622.21	350.60
Common shares outstanding	549	395	305	304	290	260	350	408	406	416	427	453	474	506	564	616	672	671	659	633

Show Quarterly Balance Sheet

	Apr-26	Jan-26	Oct-25	Jul-25	Apr-25	Jan-25	Oct-24	Jul-24	Apr-24	Jan-24	Oct-23	Jul-23	Apr-23	Jan-23	Oct-22	Jul-22	Apr-22	Jan-22	Oct-21	Jul-21	Apr-21	Jan-21	Oct-20	Jul-20	Apr-20	Jan-20	Oct-19	Jul-19	Apr-19	Jan-19	Oct-18	Jul-18	Apr-18	Jan-18	Oct-17	Jul-17	Apr-17	Jan-17	Oct-16	Jul-16	Apr-16	Jan-16	Oct-15	Jul-15	Apr-15	Jan-15	Oct-14	Jul-14	Apr-14	Jan-14	Oct-13	Jul-13	Apr-13	Jan-13	Oct-12	Jul-12	Apr-12	Jan-12	Oct-11	Jul-11	Apr-11	Jan-11	Oct-10	Jul-10	Apr-10	Jan-10	Oct-09	Jul-09	Apr-09	Jan-09	Oct-08	Jul-08	Apr-08	Jan-08	Oct-07	Jul-07	Apr-07	Jan-07	Oct-06	Jul-06	Apr-06
Total cash and short-term investments +	8,368.10	9,013.80	8,829.60	8,694.40	6,385.80	4,774.90	4,616.20	4,204.20	1,082.90	1,199.30	1,209.50	1,194.70	1,310.10	1,390.60	1,042.10	908.90	1,035.00	1,271.40	1,413.00	1,720.40	694.70	508.50	445.90	735.10	570.30	499.40	290.30	424.00	543.20	1,624.40	457.20	282.40	250.00	864.40	454.70	262.10	311.90	669.40	356.10	289.50	473.60	450.40	186.20	136.20	369.80	610.10	374.00	193.00	208.90	536.20	649.10	199.50	245.70	374.40	366.40	138.70	329.10	655.00	442.60	224.80	395.80	710.80	181.06	289.35	431.88	905.40	292.03	197.86	230.26	578.14	478.06	539.90	625.99	857.41	277.81	349.28	307.33	652.40	180.95	218.73	224.88
Cash and cash equivalents	7,397.60	6,304.70	7,842.70	8,694.40	6,385.80	4,756.90	4,583.40	4,193.10	999.90	921.70	909.00	894.70	1,057.00	1,139.00	803.80	908.90	1,035.00	1,271.40	1,413.00	1,720.40	694.70	508.50	445.90	735.10	570.30	499.40	290.30	424.00	543.20	1,624.40	454.50	279.60	247.20	864.40	454.70	262.10	311.90	669.40	356.10	289.50	473.60	450.40	186.20	136.20	369.80	610.10	374.00	193.00	208.90	536.20	649.10	199.50	245.70	374.40	366.40	138.70	329.10	655.00	442.60	224.80	395.80	710.80	181.06	289.35	431.88	905.40	292.03	197.86	230.26	578.14	478.06	539.90	625.99	857.41	277.81	349.28	307.33	652.40	180.95	218.73	224.88
Short-term investments	970.50	2,709.10	986.90	0.00	0.00	18.00	32.80	11.10	83.00	277.60	300.50	300.00	253.10	251.60	238.30																2.70	2.80	2.80	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00	0.00	0.00	0.00		0.00	0.00
Accounts receivable, net	58.80	45.00	54.50	45.50	44.10	60.90	57.50	59.70	58.90	91.00	88.30	75.60	119.20	153.90	125.30	99.60	103.40	141.10	83.40	68.50	102.10	105.30	77.60	83.10	86.70	141.90	145.70	122.40	126.00	134.20	157.50	169.70	156.40	182.70	195.80	185.40	172.50	220.90	181.10	126.60	139.00	176.50	234.40	118.30	99.50	113.50	174.90	91.20	86.00	84.40	88.60	55.70	57.20	73.60	49.60	40.20	48.10	64.40	58.10	44.20	50.60	65.50	58.85	44.30	36.03	64.00	52.54	40.12	47.27	65.98	50.73	60.97	66.66	56.02	47.44	29.80	38.86	34.27	32.84	28.60	33.38
Inventories	423.30	403.30	575.50	484.90	421.30	480.20	830.20	560.00	675.80	632.50	1,021.30	676.90	759.50	682.90	1,131.30	734.80	917.60	915.00	1,140.90	596.40	570.90	602.50	861.00	474.60	654.70	859.70	1,286.70	948.90	1,149.10	1,250.50	2,027.40	1,237.00	1,306.10	1,366.70	1,822.50	1,140.60	1,216.90	1,121.50	1,633.60	1,093.00	1,264.10	1,163.00	1,856.30	988.30	1,076.70	1,144.80	1,714.40	1,061.00	1,200.10	1,198.90	1,717.00	1,004.40	1,112.30	1,171.30	1,645.70	980.20	1,118.20	1,137.50	1,778.30	1,059.90	1,306.10	1,257.50	1,942.42	1,129.50	1,152.04	1,053.60	1,733.96	1,099.33	1,160.77	1,075.79	1,424.25	970.06	988.58	801.03	1,164.23	713.84	793.52	675.39	844.98	574.07	631.87
Other current assets	1,818.30	549.50	228.70	213.60	255.50	39.00	119.40	60.00	62.10	51.40	57.70	58.00	65.80	96.30	283.10	275.90	273.60	271.30	275.80	271.70	289.50	334.90	267.40	87.10	108.20	132.70	140.40	172.30	101.80	118.60	157.70	168.40	141.90	124.90	198.00	202.50	145.70	128.90	188.00	175.30	160.40	147.60	217.50	258.80	210.80	194.10	180.40	181.90	90.20	130.10	180.00	204.90	147.20	130.20	190.70	220.30	140.20	140.40	157.10	19.70	130.30	16.50	117.72	122.66	116.39	104.30	115.56	107.04	88.79	98.13	199.87	154.05	81.37	80.26	171.33	162.88	134.08	78.29	150.04	163.12	132.54
Total current assets	10,668.50	10,011.60	9,688.30	9,438.40	7,106.70	5,355.00	5,623.30	4,883.90	1,879.70	1,974.20	2,376.80	2,005.20	2,254.60	2,323.70	2,581.80	2,019.20	2,329.60	2,598.80	2,913.10	2,657.00	1,657.20	1,551.20	1,651.90	1,379.90	1,419.90	1,633.70	1,863.10	1,667.60	1,920.10	3,127.70	2,797.10	1,854.70	1,851.60	2,538.70	2,671.00	1,790.60	1,847.00	2,140.70	2,358.80	1,684.40	2,037.10	1,937.50	2,494.40	1,501.60	1,756.80	2,062.50	2,443.70	1,586.30	1,642.40	1,949.60	2,634.70	1,464.50	1,562.40	1,749.50	2,252.40	1,379.40	1,635.60	1,997.30	2,436.10	1,509.90	1,882.80	2,154.80	2,300.05	1,585.80	1,736.34	2,127.30	2,194.09	1,444.34	1,527.08	1,818.04	2,152.91	1,724.97	1,762.60	1,794.72	1,660.81	1,255.79	1,273.78	1,440.34	1,208.81	984.51	1,022.67
Total non-current assets +	305.80	437.90	862.40	902.70	395.90	520.40	616.90	652.40	707.40	734.80	770.10	798.50	815.60	789.70	740.70	780.30	795.90	900.50	848.90	888.80	905.50	921.40	949.50	995.30	1,049.10	1,186.00	1,282.50	1,320.30	1,713.20	916.60	1,859.60	2,427.70	2,456.80	2,502.90	2,803.00	2,819.20	2,836.40	2,835.20	2,871.80	2,449.20	2,408.90	2,392.80	2,340.60	2,337.20	2,189.80	2,183.80	2,197.90	2,177.20	2,165.10	2,141.80	2,107.50	2,045.90	2,082.70	2,122.70	2,096.90	2,752.40	2,823.40	2,850.10	2,996.50	3,029.50	3,044.60	2,909.00	2,915.02	2,777.16	2,799.03	2,828.00	2,841.91	2,804.60	2,728.40	2,665.45	2,010.80	2,047.42	2,005.19	1,981.17	1,954.03	1,925.71	1,913.00	1,909.24	1,877.96	1,870.73	1,890.64
Property, plant and equipment, net		231.60	269.90	302.20	326.70	442.30	495.80				684.90	119.30	123.60	697.30	138.50	146.80	157.40	163.60	-506.20	1,663.60	192.60	863.30	859.70	908.70	256.30	1,042.90	287.10	1,081.70	313.30	321.30	393.50	399.50	412.10	433.20	457.90	457.40	453.60	471.00	503.10	480.90	483.30	484.50	477.50		448.20	454.20	465.00	449.70	464.30	476.20	472.90	479.40	500.70	524.80	519.90	529.40	549.20	573.30	602.90	614.90	619.40	613.80	606.07	575.33		584.20	591.70		559.44	549.25	503.11	525.00	516.89	511.67	500.58	473.77	459.76	456.46	438.53	431.23	430.88
Goodwill																									0.00	0.00	0.00	0.00	363.90	363.90	1,093.90	1,654.80	1,659.20	1,667.30	1,693.20	1,698.00	1,724.90	1,725.20	1,726.80	1,490.00	1,493.00	1,476.70	1,479.20	1,472.00	1,393.10	1,390.40	1,408.50	1,420.60	1,422.70	1,414.70	1,371.40	1,365.10	1,378.20	1,383.10	1,377.90	1,981.80	2,021.30	2,019.00	2,060.30	2,073.20	2,081.20	1,996.30	2,004.64	1,924.21	1,941.31	1,946.50	1,931.67	1,914.98	1,877.83	1,833.01	1,443.78	1,447.57	1,415.51	1,402.44	1,402.85	1,402.85	1,403.56	1,403.91	1,395.82	1,392.93	1,392.47
Intangible assets			519.40	528.60		5.80				6.50				7.60				12.10				18.50				22.80	22.80		33.50	33.50	124.80	157.70	163.20	169.50	508.00	512.10	512.70	507.20	527.70	369.70	332.40	330.40	291.40	301.60	241.80	237.80	234.80	222.00	218.70	194.30	142.90	144.40	146.30	153.40	149.70	189.50	205.90	209.10	270.20	278.10	278.60	254.60	263.22	239.55	245.73	259.90	279.57	273.27	254.13	247.79	1,443.78	15.40	16.40	14.20	1,402.85	1,402.85	1,403.56	1,418.45	1,395.82	1,392.93	1,392.47
Long-term investments
Other non-current assets
Total assets	10,974.30	10,449.50	10,550.70	10,341.10	7,502.60	5,875.40	6,240.20	5,536.30	2,587.10	2,709.00	3,146.90	2,803.70	3,070.20	3,113.40	3,322.50	2,799.50	3,125.50	3,499.30	3,762.00	3,545.80	2,562.70	2,472.60	2,601.40	2,375.20	2,469.00	2,819.70	3,145.60	2,987.90	3,633.30	4,044.30	4,656.70	4,282.40	4,308.40	5,041.60	5,474.00	4,609.80	4,683.40	4,975.90	5,230.60	4,133.60	4,446.00	4,330.30	4,835.00	3,838.80	3,946.60	4,246.30	4,641.60	3,763.50	3,807.50	4,091.40	4,742.20	3,510.40	3,645.10	3,872.20	4,349.30	4,131.80	4,459.00	4,847.40	5,432.60	4,539.40	4,927.40	5,063.80	5,215.07	4,362.96	4,535.37	4,955.30	5,036.01	4,248.94	4,255.48	4,483.49	4,163.70	3,772.40	3,767.79	3,775.89	3,614.84	3,181.51	3,186.78	3,349.58	3,086.77	2,855.24	2,913.31

Total current liabilities +	860.30	654.50	932.40	829.90	847.30	665.40	1,099.60	783.50	848.30	934.50	1,437.80	1,071.40	1,319.50	1,339.10	1,588.70	932.40	1,126.90	1,354.70	1,533.30	1,194.30	1,217.90	1,342.70	1,576.70	1,312.20	1,519.70	1,237.70	1,573.50	1,216.80	1,297.30	2,181.10	2,541.80	1,275.70	1,214.70	1,915.60	2,217.50	1,337.70	1,465.60	1,761.50	2,151.10	1,056.50	1,366.00	1,794.40	2,371.70	1,344.50	1,345.70	1,639.70	2,151.40	1,447.70	1,424.50	1,726.00	2,492.80	1,249.90	1,235.70	1,453.90	2,100.60	1,183.30	1,319.00	1,633.90	2,298.80	1,141.70	1,501.30	1,747.80	2,078.91	1,154.38	1,285.40	1,655.70	1,838.34	1,095.65	1,229.91	1,562.71	1,468.79	1,081.11	1,152.53	1,260.56	1,291.67	869.35	897.01	1,087.06	926.14	660.36	717.83
Accounts payable	263.40	147.10	380.40	292.90	198.40	148.60	494.10	220.50	282.70	324.00	812.70	378.00	561.40	531.30	888.40	217.40	386.80	471.00	711.50	409.70	388.60	341.80	440.20	256.40	212.10	380.80	709.90	368.30	458.40	1,051.90	1,468.90	541.70	551.40	902.00	1,285.10	469.80	526.10	616.60	1,242.60	370.70	608.50	631.90	1,461.10	481.10	585.10	815.60	1,316.10	460.80	612.30	783.90	1,501.80	356.80	528.70	611.60	1,277.60	462.10	656.40	804.30	1,464.30	469.70	872.20	1,028.10	1,514.63	624.96	767.49	961.70	1,328.04	615.36	775.55	1,047.96	1,102.64	692.10	781.93	844.38	977.83	517.23	597.44	717.87	605.77	366.22	410.81
Short-term debt	81.40	87.50	94.30	101.50	113.30	154.60	168.50	185.20	188.50	198.50	199.40	205.90	211.70	205.50	196.10	202.90	206.80	214.80	213.30	221.50	267.50	374.10	482.40	475.10	801.60	239.40	238.50	240.30	250.00	349.20	348.80	819.20	818.60	100.90	817.20	816.40	815.70	106.00			0.20	0.40	0.90	12.50	2.10	5.10	3.80	214.10	77.70	2.40		50.00		163.90					124.70	10.00		62.70														12.17	12.17	12.18	12.24	12.17	12.49
Current portion of long-term debt						10.30	10.90	11.00	10.80	10.80	10.50	11.00	10.90	10.80	9.90	8.90	6.50	4.10	1.40		48.10	146.70	269.50	256.30	552.20				250.00		348.80	819.20	818.60	817.90	817.20	816.40	815.70	815.00				345.40				5.10
Deferred revenue
Other current liabilities	515.50	328.50	457.70	435.50	535.60	228.00	437.00	377.80	377.10	258.60	425.70	487.50	546.40	169.90	504.20	512.10	533.30	248.40	608.50	563.10	561.80	208.10	654.10	580.70	506.00	232.80	625.10	608.20	588.90	359.90	676.50	734.00	663.30	470.60	932.40	867.90	939.50	564.90	877.80	682.40	707.20	586.60	876.40	847.40	709.20	335.80	814.60	743.10	717.30	321.30	960.60	843.10	707.00	222.10	776.10	721.20	654.10	342.00	709.80	662.00	594.40	582.10	564.28	529.42	485.76	570.90	510.30	480.29	411.10	514.75	366.15	389.01	364.30	409.88	313.84	339.94	287.39	357.01	308.13	281.97	294.53
Total non-current liabilities +	4,271.90	4,350.60	4,315.30	4,334.80	1,667.90	280.20	336.10	369.40	431.50	435.90	446.30	465.10	479.10	452.00	488.80	523.60	547.90	542.10	473.80	499.50	465.30	693.20	692.50	710.70	514.30	970.50	955.00	961.40	1,044.30	527.00	549.80	902.50	910.20	911.50	942.80	960.40	948.90	960.30	955.40	926.10	923.90	454.90	521.70	527.00	528.20	538.90	481.60	134.40	115.80	114.00	102.10	103.80	113.10	132.00	151.10	159.20	162.70	173.30	172.30	417.60	426.40	420.10	366.95	566.64	570.12	576.60	558.25	609.30	603.78	650.20	630.74	627.52	624.85	652.89	652.92	766.49	808.33	886.65	927.06	999.18	1,013.43
Long-term debt		4,164.30	4,162.60	4,160.90	1,480.70	6.60	9.60	12.40	14.90	17.70	20.00	23.60	26.30	28.70	28.80	32.10	35.70	40.50	44.80	47.50		216.00	216.00	215.90	215.90	419.80	419.40	419.10	468.90	471.60	471.20	819.20	818.60	817.90	817.20	816.40	815.70	815.00	814.30	813.50	812.40	350.00	350.00		350.00	350.60	350.20	0.30	0.90	1.60	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	249.30	249.20	249.00	248.90	447.80		447.34	447.12		495.57	545.71	545.46	545.22	544.99	574.47	574.23	693.99	737.37	843.72	877.00	948.12	963.65
Capital lease obligations		197.60	228.90	257.00	281.10	393.80	443.00	510.10	563.00	574.30	583.70	600.60	613.30	577.10	535.80	561.40	574.80	604.40	621.60	653.50	664.40	684.10	669.60	694.30	743.30	768.70	768.70	755.00	764.20
Other non-current liabilities		15.10	18.10	18.40	19.40	24.10	41.10	21.10	31.30	31.60	31.50	441.50	40.30	423.30	460.00	491.50	512.20	501.60	19.30	20.00	465.30	20.50	19.80	19.30	514.30	21.40	535.60	19.10	575.30	55.30	78.50	78.30	86.60	88.60	103.40	121.70	110.20	122.30	111.00	82.50	81.40	79.90	75.70		82.20	92.40	74.20	75.20	75.50	75.00	75.90	76.50	83.90	100.50	95.50	98.30	100.10	106.20	105.30	99.00	103.80	96.20	100.09	102.00		103.83	111.13
Total liabilities	5,132.20	5,005.10	5,247.70	5,164.70	2,515.20	945.60	1,435.70	1,152.90	1,279.80	1,370.40	1,884.10	1,536.50	1,798.60	1,791.10	2,077.50	1,456.00	1,674.80	1,896.80	2,007.10	1,693.80	1,683.20	2,035.90	2,269.20	2,022.90	2,034.00	2,208.20	2,528.50	2,178.20	2,341.60	2,708.10	3,091.60	2,178.20	2,124.90	2,827.10	3,160.30	2,298.10	2,414.50	2,721.80	3,106.50	1,982.60	2,289.90	2,249.30	2,893.40	1,871.50	1,873.90	2,178.60	2,633.00	1,582.10	1,540.30	1,840.00	2,594.90	1,353.70	1,348.80	1,585.90	2,251.70	1,342.50	1,481.70	1,807.20	2,471.10	1,559.30	1,927.70	2,167.90	2,445.86	1,721.02	1,855.52	2,232.30	2,396.59	1,704.95	1,833.70	2,212.91	2,099.52	1,708.63	1,777.38	1,913.45	1,944.60	1,635.83	1,705.34	1,973.71	1,853.20	1,659.54	1,731.26

Total stockholders' equity +	5,842.10	5,444.40	5,303.00	5,176.40	4,987.40	4,929.80	4,804.50	4,383.40	1,307.30	1,338.60	1,262.80	1,267.20	1,271.60	1,322.30	1,245.00	1,343.50	1,450.70	1,602.50	1,754.90	1,852.00	879.50	436.70	332.20	352.30	435.00	611.50	617.10	809.70	1,291.70	1,336.20	1,565.10	2,104.20	2,183.50	2,214.50	2,313.70	2,311.70	2,268.90	2,254.10	2,124.10	2,151.00	2,156.10	2,081.00	1,941.60	1,967.30	2,072.70	2,067.70	2,008.60	2,181.40	2,267.20	2,251.40	2,147.30	2,156.70	2,296.30	2,286.30	2,097.60	2,789.30	2,979.40	3,042.10	2,963.10	2,982.50	3,001.70	2,897.30	2,770.61	2,642.95	2,680.34	2,723.20	2,639.42	2,543.99	2,421.79	2,270.59	2,064.18	2,063.77	1,990.41	1,862.45	1,670.25	1,545.67	1,481.44	1,375.88	1,233.57	1,195.69	1,182.05
Common stock and paid-in capital	5,842.10	5,239.20	5,225.70	5,044.50	5,024.10	5,011.30	5,017.60	4,613.70	1,552.40	1,551.40	1,538.70	1,540.00	1,541.60	1,541.80	1,512.70	1,516.50	1,515.00	1,508.90	1,513.80	1,505.50	471.40	-38.20	-62.20	-60.90	-89.50	-78.70	-71.40	-75.00	-39.10	-26.50	-24.10	-12.80	2.60	34.40	-11.40	6.90	-52.80	-47.20	-45.60	-33.50	-39.50	-88.70	-61.20	-55.30	-14.90	-25.30	61.90	170.00	242.10	255.50	339.50	384.70	501.40	512.80	554.50	590.60	781.80	896.40	992.10	1,065.40	1,115.50	1,091.50	1,202.63	1,129.68	1,207.42	1,325.40	1,457.59	1,414.38	1,330.86	1,250.10	1,276.02	1,322.28	1,955.57	1,240.24	1,237.84	1,165.22	1,122.80	1,025.28	1,012.72	988.41	977.94
Retained earnings		205.20	77.30	131.90	-36.70	-81.50	-213.10	-230.30	-245.10	-212.80	-275.90	-272.80	-270.00	-219.50	-267.70	-173.00	-64.30	93.60	241.10	346.50	408.10	474.90	394.40	413.20	524.50	690.20	688.50	884.70	1,330.80	1,362.70	1,589.20	2,117.00	2,180.90	2,180.10	2,325.10	2,304.80	2,321.70	2,301.30	2,169.70	2,184.50	2,195.60	2,169.70	2,002.80	2,022.60	2,087.60	2,093.00	1,946.70	2,011.40	2,025.10	1,995.90	1,807.80	1,772.00	1,794.90	1,773.50	1,543.10	2,198.70	2,197.60	2,145.70	1,971.00	1,917.10	1,886.20	1,805.80	1,567.98	1,513.27	1,472.93	1,397.80	1,181.83	1,129.61	1,090.92	1,020.49	788.17	741.50	34.84	622.21	432.41	380.45	358.64	350.60	220.85	207.28	204.11
Common shares outstanding	592	549	592	547	447	448	438	387	306	306	305	305	305	305	304	304	304	304	304	290	264	272	261	260	258	263	328	400	410	409	409	408	408	407	406	406	407	411	416	417	418	420	424	429	434	438	452	457	464	468	473	477	478	486	491	516	539	553	559	569	575	608	613	617	626	670	672	671	672	672	672	672	670	668	665	659	645	639	634	631	628

Balance Sheet - GameStop Corp. (GME)

Balance Sheet - GameStop Corp. (GME)