Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	2,445.50	2,275.10	2,038.60	1,870.60	1,699.30	1,389.50	1,179.00	1,019.90	911.70	798.60	788.80	760.10	698.30	658.29	631.40	555.35	479.00	502.46	435.11	315.18
Cost of revenue	952.90	895.70	843.50	779.30	698.40	556.40	483.10	411.10	386.60	344.30	330.10	318.60	271.40	246.78	235.29	157.07	128.62	130.09	113.78	86.98
Gross profit	1,492.60	1,379.40	1,195.10	1,091.30	1,000.90	833.10	695.90	608.80	525.10	454.30	458.70	441.50	426.90	411.51	396.11	398.28	350.38	372.37	321.33	228.20
Total operating expenses +	966.00	894.60	964.50	923.50	743.90	617.90	506.30	393.00	355.30	273.50	268.10	335.90	256.20	260.84	257.70	277.22	225.71	233.25	204.08	150.67
Selling, general and administrative	334.00	327.20	355.80	400.40	318.40	272.00	210.70	147.80	129.80	105.20	107.10	108.90	106.90	108.86	108.08	92.84	82.95	85.27	147.70	106.20
Research and development			81.20	64.30	59.90	53.90	61.10	42.80	30.60	20.00	13.00	0.00	0.00	51.44	53.16	49.24	38.38	40.34	35.12	29.49
Other operating expenses	632.00	567.40	527.50	458.80	365.60	292.00	234.50	202.40	194.90	148.30	148.00	227.00	149.30	100.54	96.46	135.14	104.38	107.65	21.26	14.98
Operating income	526.60	484.80	230.60	167.80	257.00	215.20	189.60	215.80	169.80	180.80	190.60	105.60	170.70	150.67	138.42	121.06	124.67	139.12	117.25	77.53
Non-operating income (net)	-30.90	-10.90	-56.50	-40.80	-1.10	68.10	8.00	15.00	10.00	43.90	4.90	8.40	8.70	4.98	3.56	8.15	4.10	5.57	7.92	4.16
Income before tax	495.70	473.90	174.10	127.00	255.90	283.30	197.60	230.80	179.80	224.70	195.50	114.00	179.40	155.65	141.97	129.21	128.77	144.69	125.18	81.69
Income tax expense	121.50	104.00	33.00	56.50	62.60	59.70	45.60	47.80	42.90	63.70	62.70	35.70	56.00	52.88	43.66	42.76	47.10	51.76	51.26	32.98
Net income	374.20	369.90	141.10	70.50	193.30	223.60	152.00	183.00	136.90	161.00	132.60	78.30	123.50	108.08	98.36	86.37	82.46	92.53	73.92	51.76

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	644.80	641.10	617.40	605.10	581.90	591.00	569.40	571.90	542.80	538.70	515.50	504.70	479.70	475.00	468.20	470.40	457.00	462.20	428.90	415.40	392.80	380.40	357.20	327.90	324.00	332.40	313.80	273.90	258.90	262.70	261.30	252.40	243.50	243.10	229.90	229.20	209.50	212.20	196.10	198.20	192.10	201.60	195.30	202.10	189.80	196.42	193.10	189.40	181.20	180.50	173.48	175.43	168.86	170.61	160.95	165.97	160.76	158.57	160.05	161.01	151.77	151.15	139.82	136.09	128.29	122.64	120.09	119.53	116.73	119.27	125.51	132.24	125.44	118.12	111.86	109.69	95.45	87.04	81.82	76.26	70.06
Cost of revenue	238.90	249.20	241.70	230.60	231.40	232.20	222.70	222.70	218.10	205.40	202.90	216.40	218.80	195.00	195.40	197.60	191.30	189.60	183.10	168.40	157.30	149.60	138.70	131.10	137.00	142.10	128.40	107.50	105.10	108.90	100.00	99.80	102.40	103.40	90.90	95.30	97.00	88.00	84.90	86.10	85.30	84.90	83.40	83.20	78.70	81.40	80.00	81.50	75.80	72.94	72.42	64.43	61.65	47.87	60.57	49.45	50.32	48.20	48.07	45.19	40.67	42.30	40.71	39.74	34.32	35.72	31.95	30.69	30.25	31.16	32.83	33.16	32.94	30.23	28.67	29.02	25.86	23.86	22.39	22.05	18.67
Gross profit	405.90	391.90	375.70	374.50	350.50	358.80	346.70	349.20	324.70	333.30	312.60	288.30	260.90	280.00	272.80	272.80	265.70	272.60	245.80	247.00	235.50	230.80	218.50	196.80	187.00	190.30	185.40	166.40	153.80	153.80	161.30	152.60	141.10	139.70	139.00	133.90	112.50	124.20	111.20	112.10	106.80	116.70	111.90	118.90	111.10	115.02	113.10	107.90	105.40	107.56	101.06	111.00	107.21	122.74	100.38	116.52	110.44	110.37	111.98	115.83	111.10	108.85	99.10	96.35	93.97	86.93	88.13	88.84	86.48	88.12	92.68	99.07	92.51	87.89	83.19	80.67	69.59	63.18	59.43	54.21	51.39
Total operating expenses +	250.00	232.30	247.90	249.40	236.40	190.60	231.20	240.70	232.10	238.90	242.60	246.60	236.40	244.50	250.80	218.90	209.30	197.80	178.00	199.80	168.30	165.70	174.20	135.50	142.50	150.60	135.80	115.60	104.30	104.50	95.90	99.00	93.60	97.10	86.20	87.90	84.10	74.30	67.00	67.70	64.50	66.60	65.70	69.20	66.60	68.44	67.80	132.70	66.90	65.67	56.45	67.42	66.65	83.47	60.52	75.38	80.04	76.23	78.11	77.22	79.29	76.56	68.94	68.69	63.03	62.60	54.45	56.15	51.86	59.43	58.50	57.50	57.82	54.55	51.74	52.22	45.57	42.84	38.90	36.75	32.19
Selling, general and administrative	84.00	89.60	85.90	82.00	76.50	89.00	77.60	80.30	80.30	92.00	89.70	90.10	84.00	106.10	116.90	87.10	90.30	85.90	67.00	95.70	69.80	74.20	85.80	54.60	57.40	68.70	57.20	44.00	40.80	44.20	35.40	36.00	32.20	36.60	33.30	29.70	30.20	29.10	25.80	24.70	25.60	27.20	26.00	27.80	26.10	25.94	26.40	30.40	26.10	29.01	22.42	28.12	27.33	31.77	23.97	24.95	28.18	24.83	26.43	26.21	30.62	25.63	23.46	23.11	20.64	25.30	20.64	19.85	17.15	41.98	22.51	20.56	19.33	40.22	37.07	37.60	32.82	30.09	26.75	25.67	23.69
Research and development										81.20				64.30				59.90				53.90				61.10				42.80	0.00	0.00	0.00	30.60	0.00	0.00	0.00	20.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	27.79	55.59	14.15	13.64	12.77	12.86	12.44	13.37	14.01	13.48	13.68	11.99	13.75	12.70	11.90	10.89	10.19	9.45	9.44	9.30	10.15	10.27	9.80	10.12	8.92	9.01	9.13	8.06	8.22	7.88	7.31	6.09
Other operating expenses	166.00	142.70	162.00	167.40	159.90	101.60	153.60	160.40	151.80	65.70	152.90	156.50	152.40	74.10	133.90	131.80	119.00	52.00	111.00	104.10	98.50	37.60	88.40	80.90	85.10	20.80	78.60	71.60	63.50	17.50	60.50	63.00	61.40	29.90	52.90	58.20	53.90	25.20	41.20	43.00	38.90	39.40	39.70	41.40	40.50	42.50	41.40	102.30	40.80	8.87	-21.56	25.14	25.68	38.93	23.70	37.99	38.50	37.40	38.20	37.33	36.68	37.18	32.78	33.68	31.50	27.11	24.36	26.86	25.40	7.30	25.72	27.14	28.38	5.41	5.66	5.49	4.70	4.54	4.27	3.77	2.41
Operating income	155.90	159.60	127.80	125.10	114.10	168.20	115.50	108.50	92.60	94.40	70.00	41.70	24.50	35.50	22.00	53.90	56.40	74.80	67.80	47.20	67.20	65.10	44.30	61.30	44.50	39.70	49.60	50.80	49.50	49.30	65.40	53.60	47.50	42.60	52.80	46.00	28.40	49.90	44.20	44.40	42.30	50.10	46.20	49.70	44.50	46.58	45.30	-24.80	38.50	41.90	44.61	43.58	40.56	39.27	39.86	41.14	30.40	34.14	33.86	38.61	31.81	32.29	30.16	27.67	30.94	24.32	33.68	32.69	34.63	28.69	34.18	41.57	34.69	33.34	31.45	28.45	24.03	20.33	20.54	17.46	19.20
Non-operating income (net)	-14.20	-8.10	-4.80	-9.80	-8.20	-17.40	33.80	-20.20	-7.10	-6.80	-14.20	-11.80	-23.70	-5.80	-25.60	-16.40	7.00	0.20	-2.70	-0.40	1.80	29.30	48.80	2.10	-12.10	-3.00	12.80	3.00	-4.80	-1.40	7.60	1.00	7.80	-1.00	-2.00	15.10	-2.10	37.60	2.50	2.80	1.00	1.70	1.90	1.20	0.10	0.45	0.00	6.40	1.50	2.79	1.09	3.47	1.44	-0.09	2.36	1.49	1.23	1.96	-0.15	0.60	1.15	0.93	6.54	0.48	0.21	0.01	1.22	1.95	0.92	-0.04	1.60	1.59	2.14	1.13	2.22	1.37	1.51	1.42	1.14	0.67	0.93
Income before tax	141.70	151.50	123.00	115.30	105.90	150.80	149.30	88.30	85.50	87.60	55.80	29.90	0.80	29.70	-3.60	37.50	63.40	75.00	65.10	46.80	69.00	94.40	93.10	63.40	32.40	36.70	62.40	53.80	44.70	47.90	73.00	54.60	55.30	41.60	50.80	61.10	26.30	87.50	46.70	47.20	43.30	51.80	48.10	50.90	44.60	47.03	45.30	-18.40	40.00	44.68	45.70	47.06	42.00	39.18	42.22	42.63	31.62	36.09	33.71	39.21	32.96	33.22	36.70	28.14	31.15	24.33	34.91	34.64	35.54	28.65	35.77	43.16	36.83	34.46	33.67	29.81	25.54	21.75	21.68	18.13	20.13
Income tax expense	34.60	36.40	31.40	26.30	27.40	33.90	29.60	19.20	21.30	14.10	16.70	-6.20	8.40	26.40	5.40	7.40	17.30	18.50	16.10	13.90	14.10	19.10	16.90	15.20	8.50	9.10	13.30	11.70	11.50	5.50	16.10	12.80	13.40	2.70	16.90	15.00	8.30	17.20	16.50	15.40	14.60	14.50	14.60	18.70	14.80	15.49	15.10	-8.60	13.70	13.38	14.27	15.96	12.43	11.44	15.19	14.74	11.51	8.07	12.34	12.72	10.52	5.73	11.92	10.23	11.00	10.00	12.41	14.02	10.67	9.64	13.55	15.08	13.50	14.74	14.23	12.00	10.29	8.53	9.23	7.62	7.60
Net income	107.10	115.10	91.60	89.00	78.50	116.90	119.70	69.10	64.20	73.50	39.10	36.10	-7.60	3.30	-9.00	30.10	46.10	56.50	49.00	32.90	54.90	75.30	76.20	48.20	23.90	27.60	49.10	42.10	33.20	42.40	56.90	41.80	41.90	38.90	33.90	46.10	18.00	70.30	30.20	31.80	28.70	37.30	33.50	32.20	29.70	31.51	30.20	-9.80	26.40	31.33	31.46	31.12	29.62	32.98	27.07	27.89	20.14	27.96	21.38	26.49	22.54	27.39	24.68	18.00	20.19	14.43	22.52	20.62	24.96	19.27	22.19	28.00	23.08	20.01	19.85	18.27	15.79	13.61	13.55	11.17	13.44

about 19 hours ago

Ask a follow up