Income Statement - Planet Fitness, Inc. (PLNT)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1,324.14 | 1,181.65 | 1,071.33 | 936.77 | 587.02 | 406.62 | 688.80 | 572.90 | 429.94 | 378.24 | 330.54 | 279.78 | 211.01 | 159.69 |
| Cost of revenue | 230.31 | 566.64 | 513.74 | 462.74 | 271.15 | 220.01 | 330.71 | 280.27 | 189.92 | 182.44 | 170.98 | 149.78 | 123.05 | 87.12 |
| Gross profit | 1,093.84 | 615.02 | 557.59 | 474.03 | 315.87 | 186.61 | 358.09 | 292.63 | 240.02 | 195.80 | 159.56 | 130.00 | 87.96 | 72.56 |
| Total operating expenses | 699.16 | 290.82 | 284.72 | 243.96 | 172.48 | 126.85 | 125.01 | 108.58 | 92.48 | 80.14 | 87.46 | 68.46 | 51.93 | 42.67 |
| Operating income | 394.68 | 324.20 | 272.86 | 230.08 | 143.40 | 59.76 | 233.08 | 184.04 | 147.54 | 115.66 | 72.10 | 61.54 | 36.04 | 34.71 |
| Non-operating income (net) | -88.54 | -81.51 | -67.32 | -69.11 | -91.61 | -74.28 | -59.91 | -52.24 | 281.65 | -25.75 | -24.82 | -23.06 | -9.61 | -8.60 |
| Income before tax | 306.14 | 242.69 | 205.55 | 160.97 | 51.78 | -14.52 | 173.18 | 131.80 | 429.18 | 89.91 | 47.28 | 38.48 | 26.43 | 26.11 |
| Income tax expense | 85.87 | 68.44 | 58.51 | 50.52 | 5.66 | 0.69 | 37.76 | 28.64 | 373.58 | 18.66 | 9.15 | 1.18 | 0.63 | 0.71 |
| Net income | 219.10 | 172.04 | 138.31 | 99.40 | 42.77 | -14.99 | 117.70 | 88.02 | 33.15 | 21.50 | 18.52 | 36.81 | 25.44 | 2.12 |
Show Quarterly Income Statement
Income Statement - Planet Fitness, Inc. (PLNT)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | Dec-18 | Sep-18 | Jun-18 | Mar-18 | Dec-17 | Sep-17 | Jun-17 | Mar-17 | Dec-16 | Sep-16 | Jun-16 | Mar-16 | Dec-15 | Sep-15 | Jun-15 | Mar-15 | Dec-14 | Sep-14 | Jun-14 | Mar-14 | Dec-13 | Sep-13 | Jun-13 | Mar-13 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 337.24 | 376.26 | 330.35 | 340.88 | 276.66 | 340.45 | 292.25 | 300.94 | 248.02 | 285.09 | 277.55 | 286.46 | 222.23 | 281.27 | 244.39 | 224.44 | 186.68 | 183.64 | 154.26 | 137.25 | 111.88 | 133.77 | 105.38 | 40.23 | 127.23 | 191.51 | 166.82 | 181.66 | 148.82 | 174.36 | 136.66 | 140.55 | 121.33 | 134.03 | 97.50 | 107.32 | 91.10 | 116.42 | 87.01 | 91.47 | 83.34 | 105.85 | 68.82 | 78.95 | 76.92 | 96.02 | 63.47 | 62.70 | 57.59 | 77.51 | 45.90 | 42.70 | 44.90 |
| Cost of revenue | 206.00 | 231.28 | 198.48 | 159.64 | 126.11 | 174.27 | 137.04 | 142.20 | 113.14 | 140.67 | 134.49 | 136.22 | 102.36 | 147.07 | 123.43 | 107.80 | 84.44 | 93.62 | 70.43 | 60.46 | 46.65 | 65.93 | 56.83 | 34.04 | 63.21 | 95.29 | 81.14 | 87.08 | 67.20 | 92.01 | 67.00 | 65.95 | 55.32 | 66.19 | 41.37 | 46.06 | 36.31 | 59.40 | 41.11 | 43.56 | 38.37 | 57.52 | 33.16 | 40.01 | 40.29 | 56.13 | 32.66 | 31.39 | 29.61 | 64.57 | 37.90 | 34.70 | 37.80 |
| Gross profit | 131.23 | 144.98 | 131.86 | 181.24 | 150.55 | 166.18 | 155.21 | 158.74 | 134.88 | 144.41 | 143.06 | 150.24 | 119.87 | 134.20 | 120.95 | 116.65 | 102.23 | 90.02 | 83.82 | 76.80 | 65.23 | 67.84 | 48.55 | 6.20 | 64.02 | 96.22 | 85.67 | 94.59 | 81.61 | 82.36 | 69.66 | 74.60 | 66.02 | 67.84 | 56.13 | 61.26 | 54.79 | 57.02 | 45.90 | 47.91 | 44.97 | 48.33 | 35.65 | 38.95 | 36.64 | 39.89 | 30.81 | 31.31 | 27.99 | 87.96 | 0.00 | 0.00 | 0.00 |
| Total operating expenses | 32.06 | 37.29 | 30.53 | 78.84 | 71.35 | 76.44 | 73.96 | 71.36 | 69.06 | 73.06 | 70.71 | 73.24 | 67.71 | 69.81 | 59.02 | 61.56 | 53.58 | 60.83 | 39.27 | 36.54 | 35.83 | 35.67 | 32.51 | 28.92 | 29.76 | 34.65 | 32.61 | 29.32 | 28.43 | 29.61 | 26.08 | 25.79 | 27.10 | 25.56 | 22.17 | 23.01 | 21.74 | 20.95 | 19.75 | 20.08 | 19.36 | 19.53 | 25.32 | 20.28 | 22.33 | 20.55 | 16.86 | 16.60 | 14.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating income | 99.17 | 107.69 | 101.34 | 102.40 | 79.20 | 89.75 | 81.25 | 87.38 | 65.82 | 71.36 | 72.35 | 77.00 | 52.16 | 64.40 | 61.93 | 55.09 | 48.66 | 29.19 | 44.55 | 40.25 | 29.41 | 32.17 | 16.04 | -22.72 | 34.27 | 61.57 | 53.06 | 65.27 | 53.19 | 52.74 | 43.57 | 48.81 | 38.92 | 42.28 | 33.95 | 38.25 | 33.06 | 36.07 | 26.15 | 27.83 | 25.61 | 28.79 | 10.34 | 18.67 | 14.30 | 19.34 | 13.96 | 14.71 | 13.54 | 12.94 | 8.00 | 0.00 | 0.00 |
| Non-operating income (net) | -28.07 | -30.23 | -14.18 | -19.18 | -20.91 | -23.56 | -22.33 | -19.09 | -16.53 | -14.94 | -17.55 | -16.94 | -17.82 | -13.49 | -15.59 | -21.45 | -18.57 | -32.06 | -19.44 | -20.08 | -19.86 | -14.73 | -20.36 | -20.18 | -19.00 | -16.48 | -13.06 | -14.10 | -16.27 | -18.66 | -15.91 | -9.13 | -8.54 | 308.20 | -8.51 | -9.96 | -8.08 | -6.96 | -6.50 | -6.32 | -5.97 | -4.33 | -8.37 | -6.64 | -5.49 | -5.27 | -5.54 | -5.31 | -6.94 | 13.49 | -8.00 | 0.00 | 0.00 |
| Income before tax | 71.11 | 77.46 | 87.16 | 83.23 | 58.30 | 66.18 | 58.92 | 68.29 | 49.30 | 56.42 | 54.80 | 60.07 | 34.34 | 50.91 | 46.34 | 33.64 | 30.09 | -2.87 | 25.11 | 20.18 | 9.54 | 17.44 | -4.32 | -42.90 | 15.27 | 45.10 | 40.00 | 51.17 | 36.92 | 34.09 | 27.66 | 39.68 | 30.38 | 350.48 | 25.44 | 28.29 | 24.97 | 29.11 | 19.66 | 21.51 | 19.64 | 24.47 | 1.97 | 12.03 | 8.81 | 14.07 | 8.41 | 9.40 | 6.60 | 26.43 | 0.00 | 0.00 | 0.00 |
| Income tax expense | 19.31 | 16.75 | 27.97 | 24.93 | 16.22 | 18.62 | 16.52 | 18.98 | 14.32 | 19.66 | 13.47 | 15.81 | 9.57 | 14.57 | 15.66 | 8.57 | 11.71 | -9.33 | 6.48 | 5.16 | 3.35 | 7.76 | -1.04 | -10.92 | 4.88 | 10.84 | 10.31 | 11.34 | 5.28 | 5.31 | 7.19 | 9.26 | 6.88 | 349.65 | 6.54 | 10.29 | 7.11 | 7.16 | 4.80 | 3.42 | 3.29 | 7.23 | 1.23 | 0.42 | 0.27 | 0.29 | 0.11 | 0.45 | 0.34 | 0.63 | 0.00 | 0.00 | 0.00 |
| Net income | 51.55 | 60.39 | 58.83 | 58.02 | 41.87 | 47.08 | 42.01 | 48.64 | 34.31 | 35.34 | 39.13 | 41.14 | 22.71 | 33.68 | 26.91 | 22.34 | 16.46 | 5.74 | 17.44 | 14.01 | 5.58 | 8.69 | -3.11 | -29.18 | 8.61 | 29.67 | 25.78 | 34.84 | 27.41 | 24.80 | 17.47 | 25.87 | 19.88 | -3.45 | 15.35 | 12.41 | 8.84 | 10.57 | 3.43 | 4.13 | 3.37 | 2.49 | -3.89 | 11.50 | 8.43 | 13.79 | 8.13 | 8.84 | 6.05 | 9.94 | 5.60 | 5.40 | 4.50 |