Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12
Total revenue 1,324.14 1,181.65 1,071.33 936.77 587.02 406.62 688.80 572.90 429.94 378.24 330.54 279.78 211.01 159.69
Cost of revenue 230.31 566.64 513.74 462.74 271.15 220.01 330.71 280.27 189.92 182.44 170.98 149.78 123.05 87.12
Gross profit 1,093.84 615.02 557.59 474.03 315.87 186.61 358.09 292.63 240.02 195.80 159.56 130.00 87.96 72.56
Total operating expenses + 699.16 290.82 284.72 243.96 172.48 126.85 125.01 108.58 92.48 80.14 87.46 68.46 51.93 42.67
Operating income 394.68 324.20 272.86 230.08 143.40 59.76 233.08 184.04 147.54 115.66 72.10 61.54 36.04 34.71
Non-operating income (net) -88.54 -81.51 -67.32 -69.11 -91.61 -74.28 -59.91 -52.24 281.65 -25.75 -24.82 -23.06 -9.61 -8.60
Income before tax 306.14 242.69 205.55 160.97 51.78 -14.52 173.18 131.80 429.18 89.91 47.28 38.48 26.43 26.11
Income tax expense 85.87 68.44 58.51 50.52 5.66 0.69 37.76 28.64 373.58 18.66 9.15 1.18 0.63 0.71
Net income 219.10 172.04 138.31 99.40 42.77 -14.99 117.70 88.02 33.15 21.50 18.52 36.81 25.44 2.12
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13
Total revenue 337.24 376.26 330.35 340.88 276.66 340.45 292.25 300.94 248.02 285.09 277.55 286.46 222.23 281.27 244.39 224.44 186.68 183.64 154.26 137.25 111.88 133.77 105.38 40.23 127.23 191.51 166.82 181.66 148.82 174.36 136.66 140.55 121.33 134.03 97.50 107.32 91.10 116.42 87.01 91.47 83.34 105.85 68.82 78.95 76.92 96.02 63.47 62.70 57.59 77.51 45.90 42.70 44.90
Cost of revenue 206.00 231.28 198.48 159.64 126.11 174.27 137.04 142.20 113.14 140.67 134.49 136.22 102.36 147.07 123.43 107.80 84.44 93.62 70.43 60.46 46.65 65.93 56.83 34.04 63.21 95.29 81.14 87.08 67.20 92.01 67.00 65.95 55.32 66.19 41.37 46.06 36.31 59.40 41.11 43.56 38.37 57.52 33.16 40.01 40.29 56.13 32.66 31.39 29.61 64.57 37.90 34.70 37.80
Gross profit 131.23 144.98 131.86 181.24 150.55 166.18 155.21 158.74 134.88 144.41 143.06 150.24 119.87 134.20 120.95 116.65 102.23 90.02 83.82 76.80 65.23 67.84 48.55 6.20 64.02 96.22 85.67 94.59 81.61 82.36 69.66 74.60 66.02 67.84 56.13 61.26 54.79 57.02 45.90 47.91 44.97 48.33 35.65 38.95 36.64 39.89 30.81 31.31 27.99 87.96 0.00 0.00 0.00
Total operating expenses + 32.06 37.29 30.53 78.84 71.35 76.44 73.96 71.36 69.06 73.06 70.71 73.24 67.71 69.81 59.02 61.56 53.58 60.83 39.27 36.54 35.83 35.67 32.51 28.92 29.76 34.65 32.61 29.32 28.43 29.61 26.08 25.79 27.10 25.56 22.17 23.01 21.74 20.95 19.75 20.08 19.36 19.53 25.32 20.28 22.33 20.55 16.86 16.60 14.45 0.00 0.00 0.00 0.00
Operating income 99.17 107.69 101.34 102.40 79.20 89.75 81.25 87.38 65.82 71.36 72.35 77.00 52.16 64.40 61.93 55.09 48.66 29.19 44.55 40.25 29.41 32.17 16.04 -22.72 34.27 61.57 53.06 65.27 53.19 52.74 43.57 48.81 38.92 42.28 33.95 38.25 33.06 36.07 26.15 27.83 25.61 28.79 10.34 18.67 14.30 19.34 13.96 14.71 13.54 12.94 8.00 0.00 0.00
Non-operating income (net) -28.07 -30.23 -14.18 -19.18 -20.91 -23.56 -22.33 -19.09 -16.53 -14.94 -17.55 -16.94 -17.82 -13.49 -15.59 -21.45 -18.57 -32.06 -19.44 -20.08 -19.86 -14.73 -20.36 -20.18 -19.00 -16.48 -13.06 -14.10 -16.27 -18.66 -15.91 -9.13 -8.54 308.20 -8.51 -9.96 -8.08 -6.96 -6.50 -6.32 -5.97 -4.33 -8.37 -6.64 -5.49 -5.27 -5.54 -5.31 -6.94 13.49 -8.00 0.00 0.00
Income before tax 71.11 77.46 87.16 83.23 58.30 66.18 58.92 68.29 49.30 56.42 54.80 60.07 34.34 50.91 46.34 33.64 30.09 -2.87 25.11 20.18 9.54 17.44 -4.32 -42.90 15.27 45.10 40.00 51.17 36.92 34.09 27.66 39.68 30.38 350.48 25.44 28.29 24.97 29.11 19.66 21.51 19.64 24.47 1.97 12.03 8.81 14.07 8.41 9.40 6.60 26.43 0.00 0.00 0.00
Income tax expense 19.31 16.75 27.97 24.93 16.22 18.62 16.52 18.98 14.32 19.66 13.47 15.81 9.57 14.57 15.66 8.57 11.71 -9.33 6.48 5.16 3.35 7.76 -1.04 -10.92 4.88 10.84 10.31 11.34 5.28 5.31 7.19 9.26 6.88 349.65 6.54 10.29 7.11 7.16 4.80 3.42 3.29 7.23 1.23 0.42 0.27 0.29 0.11 0.45 0.34 0.63 0.00 0.00 0.00
Net income 51.55 60.39 58.83 58.02 41.87 47.08 42.01 48.64 34.31 35.34 39.13 41.14 22.71 33.68 26.91 22.34 16.46 5.74 17.44 14.01 5.58 8.69 -3.11 -29.18 8.61 29.67 25.78 34.84 27.41 24.80 17.47 25.87 19.88 -3.45 15.35 12.41 8.84 10.57 3.43 4.13 3.37 2.49 -3.89 11.50 8.43 13.79 8.13 8.84 6.05 9.94 5.60 5.40 4.50
about 19 hours ago