Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	1,745.81	1,497.18	1,432.62	1,317.85	1,211.65	1,017.52	911.38	891.58	840.58	750.27	682.70	590.00	508.95	461.71	416.68	336.60	264.01	211.65	161.95	126.02
Cost of revenue	421.38	390.67	378.48	368.64	336.36	310.91	310.02	301.77	279.67	239.26	213.45	185.09	157.41	157.38	164.80	128.73	90.94	81.76	65.20	53.76
Gross profit	1,324.43	1,106.52	1,054.13	949.21	875.29	706.60	601.36	589.82	608.79	522.97	469.25	404.91	351.55	304.33	251.88	207.87	173.08	129.89	96.75	72.26
Total operating expenses +	1,061.33	982.63	973.18	1,058.62	970.02	850.13	736.24	606.85	515.62	472.33	404.59	353.37	293.45	272.90	241.38	210.45	131.26	115.41	94.80	79.37
Selling, general and administrative	148.72	112.85	96.74	117.73	83.51	67.45	56.57	51.64	52.15	45.95	36.74	37.44	29.59	28.92	28.20	25.03	18.02	20.14	16.86	12.73
Research and development	312.68	298.07	295.51	294.35	260.63	236.99	205.21	181.71	162.89	145.55	126.37	108.59	79.73	76.73	65.31	55.19	38.86	31.47	26.20	22.71
Other operating expenses	599.93	571.71	580.92	646.53	625.89	545.69	474.46	373.50	300.58	280.83	241.48	207.34	184.13	167.26	147.88	130.22	74.38	63.80	51.74	43.94
Operating income	263.10	123.88	80.95	-109.41	-94.73	-143.53	-134.88	-17.03	93.18	50.64	64.66	51.54	58.10	31.43	10.49	-2.58	41.82	14.48	1.95	-7.11
Non-operating income (net)	17.53	18.75	14.49	-52.39	-37.26	18.64	0.03	5.49	-56.08	-15.44	-4.16	-3.55	-1.70	-0.48	0.32	-3.62	5.60	1.19	7.99	8.30
Income before tax	280.63	142.64	95.44	-161.80	-131.99	-124.89	-134.85	-11.54	37.10	35.20	60.51	47.99	56.39	30.95	10.81	-6.20	47.42	15.67	9.94	1.19
Income tax expense	-112.81	43.45	27.63	183.79	-68.95	-63.52	-44.41	-22.16	4.17	8.22	24.18	14.74	18.35	9.08	0.71	-0.31	15.20	4.70	3.35	-0.66
Net income	393.44	99.19	67.81	-345.58	-63.04	-61.37	-90.43	10.62	32.93	26.99	36.32	33.26	38.04	21.87	10.11	-5.89	32.21	10.98	6.60	1.84

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	429.97	504.32	381.35	384.51	475.63	490.83	325.05	351.15	330.15	474.23	334.64	298.27	325.47	396.47	270.73	274.34	376.31	316.18	256.27	325.70	313.50	298.60	225.95	227.38	265.59	276.54	216.70	205.59	212.55	256.36	203.26	196.78	235.18	239.54	179.82	197.98	223.25	199.61	182.80	189.00	178.86	204.36	162.40	162.02	153.92	168.92	137.63	142.99	140.46	153.38	122.01	117.32	116.25	143.83	101.66	105.06	111.17	115.29	95.50	103.52	102.36	89.25	90.02	82.25	75.08	72.95	64.82	63.88	62.37	59.35	52.70	51.12	48.48	46.76	42.04	35.66	37.49	35.97	33.52	29.62	27.12
Cost of revenue	106.75	103.47	105.89	109.57	102.45	102.36	96.71	96.95	94.66	90.65	93.76	96.14	97.93	92.27	93.05	95.12	88.20	85.16	84.22	84.53	82.45	76.90	77.80	76.69	79.53	77.61	80.90	77.08	74.44	77.91	74.42	73.82	75.61	73.98	69.73	67.88	68.09	62.21	60.44	60.10	56.51	53.17	55.44	54.78	50.06	46.11	46.38	46.69	45.91	43.78	38.10	37.88	37.65	38.19	37.67	39.99	41.53	42.57	41.81	40.40	40.02	36.05	34.99	31.26	26.44	24.75	24.06	21.59	20.53	20.88	20.56	20.77	19.55	19.60	15.72	14.32	15.56	13.43	15.17	11.05	14.12
Gross profit	323.22	400.85	275.46	274.94	373.18	388.48	228.34	254.21	235.49	383.59	240.88	202.13	227.54	304.20	177.68	179.22	288.11	231.02	172.05	241.17	231.05	221.71	148.15	150.68	186.06	198.94	135.81	128.51	138.11	178.45	128.84	122.96	159.57	165.56	121.23	118.72	188.22	137.40	122.37	128.90	122.35	151.19	106.96	107.24	103.86	122.82	91.25	96.29	94.55	109.61	83.91	79.44	78.59	105.64	63.99	65.07	69.63	72.72	53.69	63.12	62.34	53.21	55.03	50.99	48.65	48.19	40.76	42.29	41.84	38.48	32.14	30.35	28.93	27.16	26.32	21.34	21.93	22.54	18.36	16.28	15.08
Total operating expenses +	286.07	296.49	260.99	257.66	246.19	245.49	240.01	241.24	255.90	228.32	251.70	243.42	249.74	269.96	254.90	264.26	269.49	263.21	237.38	239.98	229.45	227.64	209.98	202.13	210.38	200.68	182.57	180.85	172.14	162.99	146.10	146.13	151.63	145.60	123.53	127.67	122.31	125.63	116.87	122.54	108.22	114.40	96.25	101.99	91.95	93.12	86.25	94.07	79.92	85.30	70.12	72.38	65.64	77.85	63.59	67.75	63.71	69.02	55.70	59.89	56.78	57.15	53.08	60.13	40.09	38.00	33.30	30.46	29.50	32.19	28.70	27.76	26.76	26.98	23.36	22.28	22.17	21.87	20.42	19.24	17.85
Selling, general and administrative	48.57	41.00	42.11	31.79	33.83	28.21	35.69	25.42	23.53	22.85	27.32	23.46	23.11	23.20	26.04	32.72	35.76	25.90	20.18	19.16	18.27	18.26	17.91	15.66	15.63	14.88	14.84	14.17	12.68	12.89	12.10	10.18	16.46	13.98	13.13	12.71	12.34	11.88	11.73	11.29	11.05	10.60	9.58	10.21	6.35	9.07	8.83	10.25	9.30	8.39	7.13	7.28	6.80	7.74	7.19	7.66	6.32	7.01	7.22	6.84	7.13	6.79	6.44	6.75	5.06	4.63	3.80	4.65	4.95	20.14	5.07	19.89	5.06	16.86	0.35	4.26	4.22	15.86	14.81	0.32	2.64
Research and development	82.05	80.86	78.76	78.78	74.29	76.38	74.16	75.43	72.11	71.25	74.96	73.93	75.38	73.18	75.34	74.34	71.49	69.07	64.73	64.40	62.44	59.37	60.02	58.87	58.73	52.41	52.49	49.71	50.60	46.45	46.50	41.97	46.79	41.80	41.03	39.76	40.30	37.02	38.04	35.57	34.92	32.13	33.03	31.37	29.84	28.10	28.56	27.32	24.61	20.60	19.79	19.76	19.58	19.32	19.51	18.90	19.00	18.26	16.22	15.70	15.13	14.63	14.92	14.01	11.63	10.66	9.93	9.15	9.12	8.64	7.94	7.87	7.02	6.87	6.77	6.38	6.19	6.01	5.61	5.68	5.40
Other operating expenses	155.45	174.64	140.12	147.09	138.08	140.90	130.15	140.40	160.26	134.22	149.42	146.03	151.26	173.58	153.52	157.20	162.24	168.25	152.48	156.42	148.74	150.01	132.05	127.61	136.02	133.40	115.24	116.96	108.87	103.65	87.49	93.97	88.38	89.83	69.36	75.20	69.68	76.72	67.11	75.67	62.26	71.67	53.64	60.40	55.76	55.96	48.87	56.50	46.01	56.31	43.21	45.35	39.27	50.79	36.89	41.19	38.40	43.75	32.26	37.35	34.52	35.73	31.72	39.37	23.40	22.72	19.57	16.66	15.44	3.41	15.70	0.00	14.68	3.26	16.25	11.65	11.77	0.00	0.00	13.24	9.81
Operating income	37.15	104.36	14.47	17.28	126.99	142.99	-11.66	12.97	-20.41	155.27	-10.82	-41.29	-22.21	34.24	-77.22	-85.04	18.62	-32.19	-65.34	1.19	1.60	-5.93	-61.83	-51.45	-24.32	-1.75	-46.77	-52.34	-34.03	15.45	-17.26	-23.16	7.94	19.96	-2.30	-8.95	65.91	11.78	5.50	6.36	14.13	36.79	10.71	5.25	11.91	29.69	5.00	2.22	14.63	24.30	13.79	7.05	12.95	27.79	0.40	-2.68	5.92	3.70	-2.01	3.23	5.56	-3.95	1.94	-9.14	8.56	10.19	7.47	11.83	12.34	6.29	3.44	2.58	2.17	0.18	2.96	-0.94	-0.24	0.67	-2.06	-2.96	-2.77
Non-operating income (net)	2.56	0.61	9.63	7.97	-0.68	11.18	0.04	2.29	5.25	-0.36	7.08	1.09	6.68	-6.08	-4.55	-15.08	-26.68	-19.65	-15.96	24.18	-25.84	7.60	17.51	18.39	-24.86	1.41	-1.09	2.70	-2.99	2.49	1.08	1.87	0.04	-1.52	-12.40	10.51	-34.11	-1.08	0.02	-0.86	-0.63	-0.29	-0.47	-0.75	-2.65	-0.98	-2.65	0.17	-0.09	0.00	-0.38	-0.40	-0.93	0.36	-0.37	-0.48	0.01	-0.47	-0.44	0.10	1.13	-1.24	2.27	-2.37	-2.27	0.57	1.06	3.89	0.08	-1.54	-0.72	1.45	2.01	1.97	2.20	2.02	1.80	2.08	2.07	3.16	1.21
Income before tax	39.71	104.97	24.10	25.25	126.31	154.17	-11.63	15.26	-15.16	154.90	-3.73	-40.20	-15.53	28.16	-81.77	-100.12	-8.06	-51.83	-81.29	25.38	-24.24	1.67	-44.32	-33.06	-49.18	-0.34	-47.86	-49.63	-37.02	17.95	-16.18	-21.29	7.98	18.44	-14.70	1.56	31.80	10.70	5.52	5.50	13.49	36.50	10.25	4.50	9.26	28.71	2.35	2.39	14.54	24.31	13.41	6.66	12.02	28.15	0.03	-3.17	5.93	3.24	-2.45	3.33	6.69	-5.19	4.21	-11.51	6.29	10.76	8.53	15.72	12.41	4.75	2.72	4.03	4.18	2.15	5.15	1.08	1.56	2.76	0.01	0.20	-1.56
Income tax expense	6.94	-129.60	-19.27	-4.83	40.89	35.08	2.77	8.64	-3.04	12.24	3.55	6.60	5.25	-6.45	11.75	186.17	-7.68	-14.59	-24.83	-11.92	-17.62	-2.33	-25.05	-12.32	-23.81	-1.26	-17.52	-17.34	-8.30	1.53	-8.59	-10.88	-4.22	22.12	-12.89	-9.85	4.78	1.95	3.10	1.85	4.49	15.54	3.92	1.40	3.33	8.61	0.47	0.88	4.78	8.75	4.70	1.95	2.95	7.74	0.36	-0.90	1.87	5.09	-7.41	1.06	1.96	-0.50	1.07	-3.32	2.44	4.44	2.53	4.48	3.77	1.92	0.37	1.18	1.23	0.73	1.64	0.43	0.54	-0.67	0.42	-0.23	-0.21
Net income	32.76	234.57	43.36	30.08	85.42	119.09	-14.39	6.61	-12.12	142.67	-7.28	-46.80	-20.77	34.61	-93.52	-286.30	-0.38	-37.25	-56.47	37.29	-6.62	4.01	-19.27	-20.74	-25.37	0.92	-30.34	-32.30	-28.72	16.41	-7.59	-10.41	12.20	-3.68	-1.81	11.41	27.02	8.75	2.42	3.65	9.01	20.96	6.33	3.10	5.94	20.10	1.88	1.50	9.77	15.56	8.71	4.70	9.07	20.41	-0.33	-2.27	4.06	-1.86	4.96	2.27	4.73	-4.69	3.14	-8.19	3.85	6.33	6.00	11.24	8.64	2.83	2.35	2.85	2.94	1.42	3.51	0.65	1.02	3.42	-0.41	0.43	-1.35

about 19 hours ago

Ask a follow up