Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11
Total revenue 2,051.70 1,883.20 1,693.70 1,375.20 1,055.52 841.43 737.67 566.34 433.05 329.14 224.65 150.93 107.60 76.81 57.21
Cost of revenue 439.30 334.60 276.30 212.70 161.89 123.55 109.75 90.76 72.03 54.07 35.47 27.32 20.89 16.33 13.27
Gross profit 1,612.40 1,548.60 1,417.40 1,162.50 893.64 717.89 627.92 475.57 361.02 275.08 189.18 123.61 86.71 60.48 43.93
Total operating expenses + 1,045.20 914.30 966.10 783.80 640.07 531.77 401.70 301.86 231.31 173.34 154.75 107.91 77.24 54.35 42.48
Operating income 567.20 634.30 451.30 378.70 253.57 186.12 226.22 173.72 129.71 101.74 34.44 15.70 9.47 6.13 1.46
Non-operating income (net) 52.20 14.70 21.10 10.90 2.40 -0.19 -0.14 1.00 -1.98 -0.73 -0.91 -6.04 -8.07 -6.62 -0.03
Income before tax 619.40 649.00 472.40 389.60 255.96 185.94 226.09 174.71 127.73 101.01 33.53 9.66 1.40 -0.49 1.43
Income tax expense 166.00 147.00 131.61 108.19 60.00 42.48 45.51 37.65 9.84 13.40 12.58 3.99 4.00 -0.08 0.24
Net income 453.40 502.00 340.79 281.39 195.96 143.45 180.58 137.07 66.81 43.84 20.95 5.66 7.71 -0.41 1.43
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12
Total revenue 571.90 544.30 493.30 483.60 530.50 493.87 451.93 437.50 499.90 434.60 406.30 401.14 451.64 370.61 334.17 316.92 353.52 284.99 256.19 242.15 272.20 220.95 196.53 181.59 242.37 193.41 175.01 169.31 199.94 150.33 133.29 128.80 153.92 114.03 101.29 98.23 119.51 87.81 77.33 73.88 90.13 65.12 55.34 48.97 55.22 44.04 36.60 33.31 36.99 30.28 25.83 23.91 27.58 21.31 18.57 17.09 19.84
Cost of revenue 114.00 113.60 109.00 87.50 84.60 83.73 88.35 83.90 78.70 74.69 68.94 67.43 65.23 59.07 55.10 50.08 48.48 46.52 42.68 36.41 36.27 33.03 30.91 29.56 30.05 28.80 26.39 25.24 29.32 24.10 22.13 20.93 23.61 19.18 17.83 17.88 17.15 15.48 14.75 11.87 11.97 10.26 8.91 8.02 8.28 7.60 6.44 6.37 6.92 5.94 5.34 4.77 4.85 3.97 3.75 3.37 3.82
Gross profit 457.90 430.70 384.30 396.10 445.90 410.14 363.58 353.60 421.20 359.91 337.36 333.71 386.41 311.54 279.06 266.84 305.04 238.46 213.51 205.74 235.93 187.92 165.62 152.03 212.32 164.61 148.61 144.07 170.63 126.23 111.16 107.87 130.31 94.85 83.46 80.35 102.36 72.33 62.58 62.02 78.16 54.86 46.43 40.95 46.94 36.45 30.16 26.94 30.06 24.34 20.49 19.15 22.73 17.34 14.82 0.00 0.00
Total operating expenses + 247.70 273.50 271.70 283.80 260.80 261.67 258.71 258.50 135.40 253.18 240.46 246.45 225.97 205.70 204.80 194.53 178.77 169.84 170.21 158.65 141.38 151.67 131.58 125.45 123.06 104.32 98.06 91.19 108.14 82.82 74.92 64.83 79.29 75.41 61.45 61.56 49.85 59.65 62.00 46.01 49.45 48.62 39.58 30.14 36.40 31.66 25.48 23.85 26.92 25.60 18.65 15.95 17.19 15.50 12.95 0.00 0.00
Operating income 210.30 157.20 112.60 112.30 185.10 148.47 104.87 95.10 285.80 106.72 96.90 87.27 160.43 105.83 74.27 72.31 126.27 68.63 43.31 47.09 94.55 36.25 34.04 26.58 89.26 60.29 50.56 52.89 62.49 43.41 36.25 43.04 51.02 19.43 22.01 18.79 52.51 12.68 0.58 16.00 28.70 6.23 6.86 10.81 10.54 4.79 4.68 3.09 3.14 -1.25 1.84 3.19 5.54 1.51 1.62 0.18 2.51
Non-operating income (net) 5.00 2.00 40.20 4.90 5.20 3.03 3.44 4.00 4.20 5.19 5.14 5.58 5.17 8.16 1.02 0.52 1.20 1.38 0.24 0.15 0.63 0.35 0.25 0.16 -0.95 0.83 -0.07 -0.52 -0.38 -0.71 0.20 0.48 1.03 -1.58 -0.10 -0.13 -0.16 0.07 -0.47 -0.05 -0.28 0.01 -0.25 -0.37 -0.30 -0.32 -0.30 -4.13 -1.30 5.18 -2.46 -2.66 -1.66 -5.17 -0.43 -2.57 -0.12
Income before tax 215.30 159.20 152.80 117.20 190.30 151.50 108.31 99.10 290.00 111.91 102.04 92.85 165.60 113.99 75.29 72.84 127.46 70.00 43.55 47.24 95.18 36.60 34.28 26.74 88.32 61.12 50.49 52.37 62.11 42.70 36.44 43.52 52.05 17.85 21.91 18.66 52.35 12.75 0.12 15.95 28.43 6.24 6.61 10.44 10.24 4.47 4.38 -1.04 1.84 3.93 -0.62 0.53 3.88 -3.66 1.19 -2.39 2.39
Income tax expense 59.50 45.40 42.10 27.70 50.90 37.90 35.04 31.18 42.85 30.16 26.82 28.33 46.30 34.04 23.14 15.48 35.53 21.32 13.17 -5.04 30.56 12.23 6.80 -1.85 25.30 15.74 11.34 3.60 14.83 11.29 7.68 7.80 10.89 4.95 -2.73 -5.26 12.89 4.12 -6.08 5.53 9.84 1.08 2.76 4.49 4.24 1.97 1.69 -0.44 0.78 -4.28 -0.20 0.17 1.24 0.10 0.00 0.00 0.00
Net income 155.70 113.80 110.70 89.50 139.40 113.60 73.28 67.97 247.19 81.76 75.22 64.52 119.30 79.95 52.15 57.36 91.93 48.69 30.38 52.28 64.62 24.37 27.48 28.59 63.02 45.38 39.15 48.76 47.28 31.41 28.77 35.72 41.16 12.91 14.07 14.22 25.61 8.63 6.20 10.42 18.59 5.16 3.85 5.95 6.00 2.51 2.69 -0.59 1.06 5.14 -0.42 0.36 2.64 -0.36 1.19 -2.39 2.39
about 19 hours ago