Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	0.20	0.60	0.20	193.90	904.74	485.20	1,915.70	1,345.20	1,251.50	1,232.50	1,340.30	1,393.80	401.70	2.20	4.60	2.30	58.10	174.40	8.80	79.90
Cash and cash equivalents	0.20	0.60	0.20	88.10	-0.36	1.10	681.50	94.30	14.40	0.30	75.20	5.50	6.80	1.80	4.60	2.30	58.10	174.40	8.80	47.90
Short-term investments				105.80	905.10	484.10	1,234.20	1,250.90	1,237.10	1,232.20	1,265.10	1,388.30	394.90	0.40	0.00	0.00				32.00
Accounts receivable, net	461.30	427.90	299.70	859.90	381.80	233.50	268.90	249.20	262.90	305.90	245.50	334.20	282.30	359.90	391.90	339.40	506.30	335.10	380.10	384.00
Inventories	324.70	377.70	412.80	289.30	158.50	152.70	136.90	184.30	165.10	161.50	193.90	137.40	155.10	174.20	187.90	242.10	196.90	160.80	145.60	124.30
Other current assets	71.70	88.90	58.80	103.50	73.30	41.20	24.40	29.50	54.60	81.80	55.60	229.80	250.40	258.30	68.30	48.30	64.80	74.30	95.00	104.30
Total current assets	857.90	895.10	771.50	1,340.80	613.60	428.50	430.20	557.30	497.00	549.50	570.20	706.90	694.60	794.20	652.70	632.10	826.10	744.60	629.50	660.50
Total non-current assets +	13,512.60	12,820.90	12,019.20	11,203.90	11,992.80	10,290.30	10,594.10	10,191.30	9,915.70	9,390.10	9,010.40	8,820.90	8,440.10	9,128.00	8,253.30	7,037.00	6,440.60	5,773.90	4,608.30	4,237.90
Property, plant and equipment, net				10,546.80	9,832.90	9,374.60	9,044.60	8,643.80	8,339.90	7,696.20	7,322.40	6,979.90	6,672.80	8,344.80	7,474.00	6,464.40	5,911.60	5,249.80	4,246.30	3,867.50
Goodwill					-1,462.70	-1,368.80	-107.40	154.80	287.00	209.90	-1,819.00	197.70	-1,769.60	39.40	39.40	0.00
Intangible assets		548.60	348.70	190.40	129.40	100.20	79.80	52.50	46.00	41.10	43.00	36.50	23.40	127.40	137.00	2.80
Long-term investments				0.00	785.10	397.40	1,151.50	1,177.50	1,160.40	1,158.60	1,265.10	1,388.30
Other non-current assets
Total assets	14,370.50	13,716.00	12,790.70	12,544.70	12,606.40	10,718.80	11,024.30	10,748.60	10,412.70	9,939.60	9,580.60	9,527.80	9,134.70	9,922.20	8,906.00	7,669.10	7,266.70	6,518.50	5,237.80	4,898.40

Total current liabilities +	1,094.10	1,229.80	1,179.20	1,802.20	1,089.60	697.40	657.90	869.40	950.50	1,027.20	752.80	573.30	1,093.80	1,276.40	998.50	814.50	1,275.70	888.40	988.50	669.40
Accounts payable	350.60	305.70	276.40	448.90	274.00	251.50	194.90	239.30	230.40	205.40	262.50	179.10	251.00	396.70	388.00	321.70	297.00	279.70	399.30	295.00
Short-term debt	292.00	501.70	499.20	999.90	486.90	95.00	112.00	250.00	418.20	460.90	110.00	98.00	539.60	430.90	277.10	145.00	464.20	298.00	296.80	3.00
Current portion of long-term debt	292.00	501.70	499.20	999.90	486.90	95.00	112.00	250.00	418.20	460.90	110.00	2,853.30
Deferred revenue
Other current liabilities	451.50	252.50	252.50	210.60	194.70	214.10	226.10	252.50	176.70	241.90	257.40	182.80	192.40	330.40	223.50	241.50	477.50	283.90	292.40	371.40
Total non-current liabilities +	8,299.10	7,845.30	7,099.90	6,329.10	7,460.50	6,389.60	6,226.90	5,874.10	5,611.10	5,468.60	5,501.80	5,710.10	5,003.80	5,573.40	5,088.20	4,454.60	3,930.20	3,733.30	2,568.40	217.50
Long-term debt	5,369.20	5,020.90	4,340.50	3,548.70	4,496.40	3,494.40	3,195.20	2,896.90	2,749.60	2,405.80	2,628.80	2,755.30	2,300.10	2,848.60	2,737.10	2,362.90	2,088.90	2,161.80	1,344.60	1,346.30
Capital lease obligations
Other non-current liabilities	309.30	255.40	213.00	210.90	227.10	195.40	200.30	169.90	157.60	153.80
Total liabilities	9,393.20	9,075.10	8,279.10	8,131.30	8,550.10	7,087.00	6,884.80	6,743.50	6,561.60	6,495.80	6,254.60	6,283.40	6,097.60	6,849.80	6,086.70	5,269.10	5,205.90	4,604.50	3,556.90	3,294.60

Total stockholders' equity +	4,977.30	4,640.90	4,511.60	4,413.40	4,056.30	3,631.80	4,139.50	4,005.10	3,851.10	3,443.80	3,326.00	3,244.40	3,037.10	2,767.20	2,563.30	2,289.60	2,040.80	1,896.80	1,680.90	1,603.80
Common stock and paid-in capital	1,375.80	1,165.20	1,137.90	1,122.50	1,100.90	1,087.20	1,103.40	1,098.80	1,091.60	1,076.50	1,066.20	1,046.20	1,045.40	994.80	988.50	909.00	813.00	789.20	675.20	713.00
Retained earnings	3,601.50	3,475.70	3,373.70	3,290.90	2,955.40	2,544.60	3,036.10	2,906.30	2,759.50	2,367.30	2,259.80	2,198.20	1,991.70	1,772.40	1,574.80	1,380.60	1,227.80	1,107.60	1,005.70	890.80
Common shares outstanding	203	201	201	201	200	200	201	201	200	200	200	200	199	198	199	198	194	186	185	184

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	0.20	0.20	0.30	0.50	26.90	0.60	9.90	0.10	4.30	0.20	2.80	0.30	307.00	193.90	456.20	4.90	51.40	547.10	1.50	0.00	0.00	485.20	32.00	67.50	145.90	1,915.70	13.20	128.80	28.90	1,345.20	90.70	354.00	2.30	1,251.50	463.70	197.40	91.00	1,232.50	426.90	0.00	1,330.30	1,340.30	43.30	305.80	1.50	1,393.80	1,845.00	1,377.20	1,379.70	1,366.60	1,352.00	1,323.10	7.10	1.80	10.20	1.70	1.60	4.60	5.60	5.10	4.00	2.30	8.50	7.30	5.70	58.10	2.30	212.20	146.40	174.40	250.90	3.60	2.70	8.80	34.00	36.10	64.40	79.90	0.60	0.00	49.30
Cash and cash equivalents	0.20	0.20	0.30	0.50	26.90	0.60	9.90	0.10	4.30	0.20	2.80	0.30	307.00	88.10	456.20	4.90	51.40	-358.00	1.50	0.00	0.00	1.10	32.00	67.50	145.90	681.50	13.20	128.80	28.90	94.30	90.70	354.00	2.30	14.40	463.70	197.40	91.00	0.30	426.90	0.00	73.40	75.20	43.30	305.80	1.50	5.50	466.50	2.20	2.40	6.80	0.00	0.00	7.10	1.80	10.20	1.70	1.60	4.60	5.60	5.10	4.00	2.30	8.50	7.30	5.70	58.10	2.30	212.20	146.40	174.40	204.90	3.60	2.70	8.80	2.00	4.10	32.40	47.90	0.60		19.30
Short-term investments														105.80				905.10		0.00	0.00	484.10	0.00			1,234.20				1,250.90	0.00	0.00	0.00	1,237.10	0.00	0.00	0.00	1,232.20	0.00	0.00	1,256.90	1,265.10	0.00	0.00	0.00	1,388.30	1,378.50	1,375.00	1,377.30	1,359.80	1,352.00	1,323.10	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00							46.00				32.00	32.00	32.00	32.00			30.00
Accounts receivable, net	408.40	461.30	532.60	530.20	528.60	427.90	462.00	335.60	263.80	299.70	497.10	561.40	665.80	859.90	909.50	621.30	410.20	381.80	423.50	272.40	297.60	233.50	282.30	254.80	203.10	268.90	375.50	286.80	257.80	249.20	327.00	316.80	248.60	262.90	385.00	396.00	285.40	305.90	315.90	268.60	206.80	245.50	325.60	294.60	264.40	334.20	401.40	362.30	321.50	282.30	342.50	291.40	344.10	359.90	460.40	404.30	330.80	391.90	471.30	426.20	325.00	339.40	424.30	404.20	384.40	506.30	385.30	355.90	280.50	335.10	424.10	465.90	380.30	380.10	376.30	344.20	337.50	384.00	494.90	496.20	375.40
Inventories	321.70	324.70	342.30	373.60	364.70	377.70	361.60	384.10	403.20	412.80	354.20	333.70	327.30	289.30	243.00	211.50	183.80	158.50	146.40	165.10	161.30	152.70	143.50	141.50	142.70	136.90	137.10	134.80	161.10	184.30	196.70	211.40	196.80	165.10	157.40	160.40	169.20	161.50	163.00	182.70	183.70	193.90	162.90	167.10	161.30	137.40	124.40	135.80	159.10	155.10	155.00	180.20	181.90	174.20	174.90	191.50	184.60	187.90	180.60	208.20	226.00	242.10	209.20	225.40	211.00	196.90	186.90	195.20	170.80	160.80	279.50	177.60	141.10	145.60	133.70	148.20	120.20	124.30	121.10	135.20	124.60
Other current assets	78.20	396.40	454.80	65.00	88.60	88.90	63.00	67.50	53.70	58.80	51.00	55.70	101.00	103.50	104.10	866.00	63.40	73.30	55.60	47.10	43.80	41.20	30.70	35.20	30.80	24.40	23.30	34.00	35.20	29.50	27.60	32.60	45.80	54.60	57.40	76.10	83.50	81.80	68.20	75.90	65.40	55.60	221.30	220.30	226.10	229.80	214.20	196.40	219.50	250.40	260.50	135.40	93.40	258.30	211.00	130.30	84.40	68.30	69.00	65.70	41.40	48.30	67.10	60.70	68.70	64.80	41.10	46.30	50.00	74.30	54.20	157.00	85.30	95.00	84.20	79.00	75.20	104.30	154.70	103.80	140.30
Total current assets	808.50	857.90	987.70	969.30	1,008.80	895.10	896.50	787.30	725.00	771.50	905.10	951.10	1,401.10	1,340.80	1,712.80	1,703.70	657.40	613.60	627.00	484.60	502.70	428.50	488.50	499.00	522.50	430.20	549.10	455.60	454.10	557.30	642.00	560.80	493.50	497.00	599.80	632.50	538.10	549.50	547.10	527.20	455.90	570.20	753.10	682.00	653.30	706.90	740.00	696.70	702.50	694.60	758.00	607.00	626.50	794.20	856.50	727.80	601.40	652.70	726.50	705.20	596.40	632.10	709.10	697.60	669.80	826.10	615.60	809.60	647.70	744.60	962.70	804.10	609.40	629.50	596.20	575.50	565.30	660.50	771.30	735.20	659.60
Total non-current assets +	13,663.60	13,512.60	13,269.70	13,119.80	12,944.40	12,820.90	12,579.30	12,424.50	12,193.00	12,019.20	11,838.10	11,653.50	11,389.20	11,203.90	10,891.20	11,134.30	12,436.20	11,992.80	11,550.50	11,414.90	11,286.00	10,290.30	10,009.10	9,940.10	9,848.40	10,594.10	10,534.60	10,430.60	10,307.50	10,191.30	10,061.00	9,982.80	9,942.90	9,915.70	9,863.90	9,788.00	9,596.80	9,390.10	9,236.90	9,132.00	9,067.40	9,010.40	8,864.70	8,911.60	8,848.90	8,820.90	8,722.70	8,627.60	8,548.20	8,440.10	8,386.20	8,241.50	9,355.30	9,128.00	8,849.50	8,623.60	8,473.10	8,253.30	7,652.30	7,430.30	7,094.20	7,037.00	6,818.30	6,596.50	6,499.50	6,440.60	6,282.20	6,195.20	5,959.80	5,773.90	5,406.50	4,833.10	4,687.90	4,608.30	4,457.90	4,374.10	4,296.00	4,237.90	4,061.80	3,987.00	3,857.30
Property, plant and equipment, net											11,114.00	10,939.60	10,719.70	10,546.80	10,267.80	10,118.00	9,971.30	9,832.90	9,695.90	9,575.20	9,474.50	9,374.60	9,234.00	9,172.10	9,091.00	9,044.60	8,961.20	8,877.50	8,769.40	8,643.80	8,557.00	8,473.10	8,393.10	8,339.90	8,199.90	8,088.30	7,900.30	7,696.20	7,534.30	7,469.90	7,387.50	7,322.40	7,166.50	7,085.80	7,012.20	6,979.90	6,927.10	6,820.30	6,762.30	6,672.80	6,495.60	6,382.90	8,580.40	8,344.80	8,097.80	7,863.70	7,704.60	7,474.00	7,148.80	6,934.20	6,599.60	6,464.40	6,287.60	6,056.90	5,959.60	5,911.60	5,773.40	5,675.00	5,446.30	5,249.80	5,028.70	4,438.70	4,329.60	4,246.30	4,102.30	4,023.30	3,948.00	3,867.50	3,751.70	3,696.90	3,614.60
Goodwill																		-231.90				-953.20				198.60				154.80	0.00	0.00	0.00	287.00	0.00	0.00	0.00	209.90	0.00	0.00	0.00	-1,819.00	0.00	0.00	0.00	197.70	0.00	0.00	0.00	-1,769.60	0.00	0.00	39.40	39.40	39.40	39.40	39.40	39.40	0.00	0.00	0.00	-948.20	0.00	0.00
Intangible assets						548.60				348.70				190.40				129.40				100.20				79.80				52.50	0.00	0.00	0.00	46.00	0.00	0.00	0.00	41.10	0.00	0.00	0.00	43.00	0.00	0.00	0.00	36.50	0.00	0.00	0.00	23.40	0.00	0.00	126.00	127.40	129.70	132.20	134.60	137.00	0.00	0.00	0.00	2.80	0.00	0.00															494.90	496.20	375.40
Long-term investments												108.70	107.10	0.00	104.60	487.10	1,184.00	785.10	569.70	451.70	519.20	397.40	459.00	455.70	447.40	1,151.50	1,259.10	1,252.70	1,250.90	1,250.90	1,238.30	1,230.60	1,236.80	1,237.10	1,234.50	1,234.90	1,234.40	1,232.20	1,240.00	1,241.20		1,265.10	1,272.70	1,382.50	1,387.10	1,388.30					1,295.80	1,267.20											42.40	44.10
Other non-current assets
Total assets	14,472.10	14,370.50	14,257.40	14,089.10	13,953.20	13,716.00	13,475.80	13,211.80	12,918.00	12,790.70	12,743.20	12,604.60	12,790.30	12,544.70	12,604.00	12,838.00	13,093.60	12,606.40	12,177.50	11,899.50	11,788.70	10,718.80	10,497.60	10,439.10	10,370.90	11,024.30	11,083.70	10,886.20	10,761.60	10,748.60	10,703.00	10,543.60	10,436.40	10,412.70	10,463.70	10,420.50	10,134.90	9,939.60	9,784.00	9,659.20	9,523.30	9,580.60	9,617.80	9,593.60	9,502.20	9,527.80	9,462.70	9,324.30	9,250.70	9,134.70	9,144.20	8,848.50	9,981.80	9,922.20	9,706.00	9,351.40	9,074.50	8,906.00	8,378.80	8,135.50	7,690.60	7,669.10	7,527.40	7,294.10	7,169.30	7,266.70	6,897.80	7,004.80	6,607.50	6,518.50	6,369.20	5,637.20	5,297.30	5,237.80	5,054.10	4,949.60	4,861.30	4,898.40	4,833.10	4,722.20	4,516.90

Total current liabilities +	1,231.90	1,094.10	1,237.10	1,250.70	1,382.60	1,229.80	1,041.50	1,109.70	1,429.70	1,179.20	1,107.50	1,127.20	1,665.90	1,802.20	1,876.00	2,125.40	1,342.80	1,089.60	993.90	911.30	1,836.50	697.40	517.40	594.60	855.20	657.90	696.60	702.70	884.20	869.40	840.90	1,250.30	1,215.20	950.50	953.50	926.20	915.00	1,027.20	795.30	773.50	706.50	752.80	586.80	662.30	641.60	573.30	869.10	1,093.90	949.30	1,093.80	941.50	1,016.60	1,482.20	1,276.40	1,195.90	1,268.80	1,115.30	998.50	934.20	933.90	838.50	814.50	872.00	870.10	1,020.10	1,275.70	1,246.40	1,461.50	1,268.80	888.40	1,250.90	1,094.50	835.60	988.50	718.30	729.50	651.30	669.40	785.00	679.60	567.50
Accounts payable	282.90	350.60	275.70	287.90	224.70	305.70	269.80	256.80	211.90	276.40	281.80	337.70	327.60	448.90	299.70	297.10	300.90	274.00	243.50	189.80	244.80	251.50	123.20	144.20	157.20	194.90	159.00	151.60	194.10	239.30	171.80	161.40	181.00	230.40	145.50	188.40	244.30	205.40	129.40	161.10	172.70	262.50	125.70	145.80	151.90	179.10	143.10	174.30	209.60	251.00	171.10	219.60	409.50	396.70	280.70	274.50	304.80	388.00	297.40	372.50	294.50	321.70	266.20	277.20	242.00	297.00	174.70	237.40	219.70	279.70	232.10	373.70	353.80	399.30	229.60	277.40	303.90	295.00	251.00	243.70	295.30
Short-term debt	492.40	292.00	466.30	534.50	766.70	501.70	247.60	440.70	835.10	499.20	411.40	418.10	1,000.00	999.90	999.90	1,425.20	731.50	486.90	383.20	384.50	1,278.00	95.00	112.00	75.00	375.00	112.00	168.80	207.50	366.40	250.00	249.90	700.00	693.60	418.20	496.20	418.10	353.00	460.90	338.10	284.40	187.50	110.00	110.00	215.50	219.90	98.00	411.40	626.60	477.80	539.60	447.00	478.70	707.00	430.90	455.60	596.70	489.30	277.10	289.00	211.10	237.20	145.00	224.00	112.90	341.60	464.20	597.40	782.70	752.20	298.00	739.80	438.70	267.30	296.80	158.90	69.40	3.00	3.00	38.80	61.20
Current portion of long-term debt	492.40	292.00	466.30	534.50	766.70	501.70	247.60	440.70	835.10	499.20	411.40	418.10	1,000.00	999.90	999.90	1,425.20	731.50	486.90	383.20	384.50	1,278.00	95.00		75.00	375.00	112.00	168.80	207.50	366.40	250.00	249.90	499.90	499.70	249.80	349.70	3,281.10	353.00	224.70	338.10	284.40	187.50	110.00				2,853.30
Deferred revenue
Other current liabilities	331.30	451.50	372.30	308.00	279.70	252.50	414.10	255.20	248.10	252.50	240.60	227.40	210.10	210.60	226.20	210.90	189.00	194.70	203.80	199.60	195.30	214.10	423.80	235.20	204.90	226.10	225.40	219.40	213.80	252.50	273.50	263.50	227.80	176.70	172.10	200.50	213.90	241.90	191.70	211.10	243.70	257.40	213.70	183.60	170.60	182.80	186.10	183.10	164.50	192.40	196.70	208.30	265.60	330.40	324.20	282.50	295.00	223.50	218.20	240.80	214.30	241.50	324.60	424.20	400.80	477.50	413.70	398.20	296.00	283.90	279.00	282.10	214.50	292.40	329.80	382.70	344.40	371.40	495.20	374.70	272.20
Total non-current liabilities +	8,301.00	8,299.10	8,223.20	8,193.50	7,954.90	7,845.30	7,817.20	7,624.40	7,043.00	7,099.90	7,095.00	7,098.30	6,754.40	6,329.10	6,287.30	6,455.70	7,488.10	7,460.50	7,368.70	7,347.40	6,346.70	6,389.60	6,319.50	6,280.30	5,963.00	6,226.90	6,200.90	6,176.30	5,901.20	5,874.10	5,832.50	5,403.20	5,379.10	5,611.10	5,893.40	6,002.30	5,775.50	5,468.60	5,543.50	5,563.90	5,518.50	5,501.80	5,677.60	5,645.30	5,618.80	5,710.10	5,350.60	5,130.60	5,263.60	5,003.80	5,208.10	5,020.60	5,447.30	5,573.40	5,473.60	5,204.40	5,148.80	5,088.20	4,745.70	4,653.20	4,383.20	4,454.60	4,407.10	4,304.30	4,093.50	3,930.20	3,580.10	3,585.60	3,412.80	6,892.00	6,186.90	197.20	2,780.90	2,568.40	2,637.50	2,602.40	2,619.30	217.50	217.50	4,780.70	2,192.10
Long-term debt	5,369.60	5,369.20	5,368.20	5,367.20	5,121.80	5,020.90	5,020.80	4,821.80	4,261.90	4,340.50	4,339.70	4,339.00	3,994.10	3,548.70	3,548.20	3,547.60	4,497.00	4,496.40	4,495.80	4,495.20	3,495.00	3,494.40	3,493.90	3,493.40	3,195.60	3,195.20	3,194.70	3,193.60	2,897.30	2,896.90	2,896.80	2,500.40	2,500.10	2,749.60	2,749.50	2,863.00	2,703.20	2,405.80	2,505.20	2,629.70	2,629.30	2,645.60	2,645.50	2,645.40	2,645.40	2,755.30	2,509.70	2,409.50	2,549.40	2,300.10	2,400.00	2,400.20	2,848.70	2,848.60	2,848.40	2,737.50	2,737.30	2,737.10	2,586.90	2,586.80	2,338.10	2,362.90	2,372.80	2,402.60	2,204.00	2,088.90	1,930.80	2,000.70	1,841.00	2,161.80	1,912.00	1,568.20	1,543.30	1,344.60	1,344.70	1,344.90	1,346.10	1,346.30	1,221.50	1,346.70	1,349.90
Capital lease obligations
Other non-current liabilities	315.60	309.30	283.20	262.40	268.30	255.40	242.60	262.40	242.70	213.00	206.50	211.00	204.10	210.90	199.80	213.60	219.20	227.10	198.10	195.30	193.50	195.40	192.50	193.60	198.10	200.30	198.10	182.60	195.80																																		562.60	569.30
Total liabilities	9,532.90	9,393.20	9,460.30	9,444.20	9,337.50	9,075.10	8,858.70	8,734.10	8,472.70	8,279.10	8,202.50	8,225.50	8,420.30	8,131.30	8,163.30	8,581.10	8,830.90	8,550.10	8,362.60	8,258.70	8,183.20	7,087.00	6,836.90	6,874.90	6,818.20	6,884.80	6,897.50	6,879.00	6,785.40	6,743.50	6,673.40	6,653.50	6,594.30	6,561.60	6,846.90	6,928.50	6,690.50	6,495.80	6,338.80	6,337.40	6,225.00	6,254.60	6,264.40	6,307.60	6,260.40	6,283.40	6,219.70	6,224.50	6,212.90	6,097.60	6,149.60	6,037.20	6,929.50	6,849.80	6,669.50	6,473.20	6,264.10	6,086.70	5,679.90	5,587.10	5,221.70	5,269.10	5,279.10	5,174.40	5,113.60	5,205.90	4,826.50	5,047.10	4,681.60	4,604.50	4,530.20	3,934.10	3,616.50	3,556.90	3,355.80	3,331.90	3,270.60	3,294.60	3,287.70	3,279.20	3,139.50

Total stockholders' equity +	4,939.20	4,977.30	4,797.10	4,644.90	4,615.70	4,640.90	4,617.10	4,477.70	4,445.30	4,511.60	4,540.70	4,379.10	4,370.00	4,413.40	4,440.70	4,256.90	4,262.70	4,056.30	3,814.90	3,640.80	3,605.50	3,631.80	3,660.70	3,564.20	3,552.70	4,139.50	4,186.20	4,007.20	3,976.20	4,005.10	4,029.60	3,890.10	3,842.10	3,851.10	3,616.80	3,492.00	3,444.40	3,443.80	3,445.20	3,321.80	3,298.30	3,326.00	3,353.40	3,286.00	3,241.80	3,244.40	3,243.00	3,099.80	3,037.80	3,037.10	2,994.60	2,811.30	2,745.50	2,767.20	2,768.60	2,615.00	2,553.10	2,563.30	2,540.90	2,387.80	2,310.60	2,289.60	2,226.30	2,098.10	2,034.70	2,040.80	2,052.20	1,939.30	1,907.90	1,896.80	1,839.00	1,703.10	1,680.80	1,680.90	1,698.30	1,617.70	1,590.70	1,603.80	1,545.40	1,443.00	1,377.40
Common stock and paid-in capital	1,376.70	1,375.80	1,177.20	1,170.70	1,164.10	1,165.20	1,158.60	1,153.30	1,139.10	1,137.90	1,131.50	1,128.10	1,124.40	1,122.50	1,117.20	1,113.30	1,110.10	1,100.90	1,096.60	1,092.90	1,089.90	1,087.20	1,090.50	1,090.90	1,087.70	1,103.40	1,107.90	1,102.30	1,098.40	1,098.80	1,105.10	1,097.80	1,094.10	1,091.60	1,090.20	1,082.40	1,079.20	1,076.50	1,075.40	1,075.10	1,068.20	1,066.20	1,068.10	1,056.90	1,050.30	1,046.20	1,053.40	1,047.70	1,041.70	1,045.40	1,015.90	1,006.40	991.40	994.80	993.50	986.60	979.90	988.50	964.10	952.90	941.90	909.00	839.80	839.40	818.00	813.00	823.50	813.00	817.70	789.20	720.00	691.40	694.10	675.20	698.30	713.30	717.70	713.00	645.60	634.30	632.20
Retained earnings	3,562.50	3,601.50	3,619.90	3,474.20	3,451.60	3,475.70	3,458.50	3,324.40	3,306.20	3,373.70	3,409.20	3,251.00	3,245.60	3,290.90	3,323.50	3,143.60	3,152.60	2,955.40	2,718.30	2,547.90	2,515.60	2,544.60	2,570.20	2,473.30	2,465.00	3,036.10	3,078.30	2,904.90	2,877.80	2,906.30	2,924.50	2,792.30	2,748.00	2,759.50	2,526.60	2,409.60	2,365.20	2,367.30	2,369.80	2,246.70	2,230.10	2,259.80	2,285.30	2,229.10	2,191.50	2,198.20	2,189.60	2,052.10	1,996.10	1,991.70	1,978.70	1,804.90	1,754.10	1,772.40	1,775.10	1,628.40	1,573.20	1,574.80	1,576.80	1,434.90	1,368.70	1,380.60	1,386.50	1,258.70	1,216.70	1,227.80	1,228.70	1,126.30	1,090.20	1,107.60	1,119.00	1,011.70	986.70	1,005.70	1,000.00	904.40	873.00	890.80	899.80	808.70	745.20
Common shares outstanding	207	205	202	202	202	201	202	201	201	200	201	201	201	201	201	201	201	201	200	200	200	200	200	201	200	201	201	201	201	201	201	201	200	200	200	200	200	200	200	200	200	200	200	200	200	200	200	200	200	199	200	199	199	198	198	198	198	197	199	199	198	195	198	197	197	194	195	195	191	185	186	185	185	184	185	185	185	182	185	184	183

Balance Sheet - OGE ENERGY CORP. (OGE)

Balance Sheet - OGE ENERGY CORP. (OGE)