Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	3,931.00	3,586.00	3,622.00	3,547.00	2,950.00	2,330.00	1,899.80	2,075.11	1,915.98	1,295.34	813.52	780.87	669.42	643.51	822.52	853.11	411.41	646.99	780.49	782.80
Cost of revenue	2,341.00	1,878.00	1,980.00	2,000.00	1,570.00	1,281.00	1,069.40	1,095.63	1,024.53	729.72	450.65	443.10	402.85	374.03	447.53	474.48	273.32	387.05	449.00	444.68
Gross profit	1,590.00	1,708.00	1,642.00	1,547.00	1,380.00	1,049.00	830.40	979.48	891.45	565.62	362.87	337.77	266.57	269.48	374.99	378.64	138.09	259.94	331.49	338.12
Total operating expenses +	1,023.00	1,210.00	963.00	930.00	681.00	595.00	610.60	485.40	484.82	408.35	206.26	199.66	208.19	188.34	189.05	183.13	164.28	224.41	223.60	214.78
Selling, general and administrative	724.00	674.00	683.00	488.00	385.10	353.10	330.35	298.12	290.55	229.17	129.09	131.83	142.01	127.19	128.02	119.84	106.33	130.80	135.25	127.70
Research and development	299.00	271.00	288.00	241.00	200.00	173.00	164.10	135.72	132.56	110.58	68.31	62.89	63.57	60.12	61.03	62.69	53.54	78.54	72.17	69.70
Other operating expenses	0.00	265.00	-8.00	201.00	95.90	68.90	116.15	51.56	61.71	68.60	8.87	4.95	2.60	1.04	0.00	0.60	4.41	15.07	16.18	17.38
Operating income	565.00	498.00	-1,554.00	617.00	699.00	454.00	219.80	494.06	406.63	157.27	156.61	135.14	58.39	74.22	184.93	195.51	-171.66	35.53	106.99	122.54
Non-operating income (net)	-261.00	-318.00	-374.00	-184.00	-34.00	-31.00	-42.00	-13.11	40.99	-29.29	2.86	1.25	0.91	0.91	1.13	0.92	-67.20	5.52	13.03	8.40
Income before tax	304.00	180.00	-1,928.00	433.00	665.00	423.00	177.80	480.95	447.63	127.98	159.47	136.39	59.30	75.14	186.05	196.42	-238.86	41.05	120.02	130.94
Income tax expense	9.00	-10.00	-87.00	100.00	114.00	73.00	37.40	88.05	108.49	23.17	37.17	20.62	23.53	27.11	56.32	63.51	-26.20	10.94	33.66	36.71
Net income	295.00	190.00	-1,841.00	333.00	551.00	350.00	140.40	392.90	339.13	104.81	122.30	115.78	35.78	48.03	129.73	142.59	-212.66	30.12	86.36	94.24

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	1,078.00	1,033.00	988.00	973.00	936.00	934.00	896.00	887.00	868.00	892.00	932.00	1,003.00	794.00	1,086.00	954.00	765.00	742.00	763.90	742.00	750.00	694.00	660.20	589.80	544.30	535.70	499.65	462.45	474.11	463.56	460.54	487.15	573.14	554.28	511.80	486.27	480.76	437.15	405.14	380.66	325.86	183.68	172.39	209.33	217.97	213.84	203.02	186.80	184.70	206.35	204.39	166.45	156.93	141.65	133.80	141.45	177.40	190.87	171.67	194.51	224.49	231.85	218.98	221.32	220.65	198.07	149.27	102.03	79.16	76.72	125.18	157.36	171.00	193.45	184.06	181.01	203.98	211.43	199.90	205.49	198.35	179.06
Cost of revenue	634.00	615.00	527.00	520.00	492.00	493.00	464.00	468.00	453.00	481.00	506.00	533.00	459.00	601.00	564.00	427.00	408.00	409.40	394.00	395.00	372.00	358.60	327.80	298.00	296.10	283.37	257.50	263.10	265.50	250.66	255.29	298.26	291.42	273.47	258.27	261.17	231.61	221.73	212.28	189.95	105.77	99.59	115.10	119.17	116.79	113.59	107.47	105.06	116.98	116.71	104.22	94.97	86.94	81.20	84.88	100.88	107.08	95.71	106.83	119.50	125.49	121.66	122.82	123.33	109.61	86.54	66.78	53.63	66.13	80.57	94.43	100.51	111.54	108.07	104.42	117.95	118.57	112.64	114.88	111.85	105.32
Gross profit	444.00	418.00	461.00	453.00	444.00	441.00	432.00	419.00	415.00	411.00	426.00	470.00	335.00	485.00	390.00	338.00	334.00	354.50	348.00	355.00	322.00	301.60	262.00	246.30	239.60	216.28	204.95	211.01	198.06	209.88	231.86	274.88	262.86	238.33	228.00	219.58	205.55	183.41	168.39	135.91	77.91	72.80	94.23	98.80	97.05	89.43	79.33	79.64	89.37	87.68	62.23	61.96	54.70	52.60	56.57	76.52	83.79	75.96	87.68	104.99	106.36	97.32	98.50	97.32	88.46	62.73	35.25	25.53	10.59	44.61	62.94	70.49	81.91	76.00	76.60	86.03	92.86	87.26	90.62	86.50	73.75
Total operating expenses +	271.00	263.00	323.00	318.00	333.00	305.00	304.00	292.00	309.00	387.00	308.00	2,166.00	334.00	322.00	272.00	174.00	162.00	172.70	173.00	169.00	166.00	154.90	145.60	145.50	149.70	150.22	138.20	147.10	137.12	115.80	114.82	123.59	131.22	118.31	117.84	126.70	121.97	120.89	115.14	116.73	55.35	50.59	52.87	52.76	50.04	50.88	51.18	48.98	51.59	56.73	49.90	51.53	50.03	45.99	44.01	48.67	50.42	45.96	46.57	47.68	49.85	48.92	43.57	47.37	45.81	42.32	37.37	39.21	50.96	57.81	54.95	57.58	54.06	55.60	53.53	58.39	56.98	56.66	55.00	52.05	51.88
Selling, general and administrative	190.00	185.00	180.00	175.00	185.00	176.00	167.00	161.00	170.00	161.00	167.00	172.00	174.00	168.00	126.00	101.00	92.00	96.20	95.80	97.20	95.90	87.20	87.00	86.10	87.20	82.55	82.10	83.24	82.46	68.17	70.82	76.56	82.95	72.51	71.84	71.98	74.22	53.37	70.42	71.43	33.95	31.56	33.40	33.27	30.87	32.63	32.37	32.24	34.59	39.87	33.16	34.85	34.17	30.85	29.66	32.96	34.12	31.47	31.98	31.85	32.71	32.88	28.25	30.90	29.37	27.81	24.39	25.91	28.46	30.52	33.46	35.11	31.71	32.25	32.49	35.93	34.58	34.62	33.02	30.30	29.77
Research and development	81.00	78.00	76.00	76.00	70.00	65.00	70.00	66.00	70.00	70.00	71.00	75.00	72.00	73.00	63.00	53.00	52.00	51.10	52.00	50.00	47.00	45.40	42.50	42.80	42.40	41.71	41.57	41.06	38.93	32.46	31.90	36.50	34.86	33.05	32.55	33.68	33.28	32.87	32.27	28.21	17.23	16.84	17.22	17.57	16.68	16.02	15.83	15.42	15.62	16.25	15.26	16.81	15.25	14.21	14.14	15.59	16.18	14.22	14.33	15.58	16.90	15.79	15.07	16.15	16.47	13.68	12.11	12.29	15.46	19.28	19.53	20.49	19.34	18.36	17.16	18.35	18.30	18.02	17.96	17.66	16.06
Other operating expenses	0.00	0.00	67.00	67.00	78.00	64.00	67.00	65.00	69.00	156.00	70.00	1,919.00	88.00	81.00	83.00	20.00	18.00	25.40	25.20	21.80	23.10	22.30	16.10	16.60	20.10	25.96	14.53	22.81	15.73	15.17	12.10	10.52	13.41	12.76	13.45	21.04	14.47	34.66	12.45	17.08	4.18	2.20	2.25	1.93	2.49	2.23	2.98	1.32	1.39	0.60	1.49	-0.13	0.61	0.93	0.22	0.12	0.12	0.26	0.25	0.25	0.25	0.25	0.25	0.31	-0.03	0.83	0.87	1.01	7.03	8.02	1.96	1.98	3.01	4.99	3.88	4.11	4.11	4.02	4.02	4.09	6.05
Operating income	173.00	155.00	138.00	135.00	111.00	136.00	128.00	127.00	106.00	24.00	118.00	-1,696.00	1.00	163.00	118.00	164.00	172.00	181.80	175.00	186.00	156.00	146.70	116.40	100.80	89.90	66.06	66.80	63.90	23.10	94.08	117.05	151.29	131.64	120.02	110.16	92.88	83.58	62.51	53.01	19.19	22.56	22.21	41.36	46.03	47.01	38.55	28.15	30.66	37.78	30.95	12.33	10.43	4.68	6.62	6.39	27.85	33.37	30.00	41.11	57.31	56.51	48.40	54.94	49.95	42.65	20.41	2.61	-155.55	-40.61	-13.20	7.99	12.91	27.84	20.39	23.07	27.64	35.88	30.60	35.62	34.45	21.87
Non-operating income (net)	-71.00	-66.00	-54.00	-63.00	-52.00	-56.00	-68.00	-105.00	-87.00	-104.00	-96.00	-95.00	-80.00	-97.00	-78.00	-8.00	-1.00	-3.20	-9.00	-14.00	-8.00	-6.20	-7.60	-8.40	-8.60	-10.85	-11.38	-12.04	-7.76	-2.94	-2.53	-2.75	-4.90	-9.02	-8.78	65.09	-6.30	-12.96	-10.76	-6.82	1.25	0.84	0.72	0.79	0.50	0.39	0.39	0.23	0.24	0.20	0.21	0.21	0.29	0.25	0.27	0.15	0.25	0.28	0.27	0.31	0.27	0.30	0.04	0.25	0.33	0.16	0.26	0.21	1.01	1.29	1.83	1.39	1.02	2.14	4.01	3.58	3.31	2.80	2.24	1.93	1.43
Income before tax	102.00	89.00	84.00	72.00	59.00	80.00	60.00	22.00	19.00	-80.00	22.00	-1,791.00	-79.00	66.00	40.00	156.00	171.00	178.60	166.00	172.00	148.00	140.50	108.80	92.40	81.30	55.22	55.42	51.86	15.34	91.15	114.52	148.54	126.74	111.00	101.37	157.97	77.29	49.56	42.25	12.37	23.81	23.05	42.08	46.82	47.51	38.95	28.54	30.89	38.01	31.16	12.54	10.64	4.97	6.86	6.66	28.00	33.62	30.28	41.38	57.61	56.78	48.70	54.97	50.20	42.98	20.57	2.87	-155.33	-39.60	-11.92	9.82	14.29	28.86	22.53	27.08	31.22	39.19	33.40	37.86	36.39	23.30
Income tax expense	18.00	-18.00	10.00	10.00	7.00	-11.00	-2.00	-1.00	4.00	-11.00	-17.00	-22.00	-37.00	12.00	34.00	26.00	28.00	28.40	34.00	26.00	26.00	24.90	17.10	18.70	12.20	12.45	7.99	14.12	2.88	19.51	21.24	25.68	21.62	33.36	25.38	37.53	12.23	4.07	9.70	3.16	6.24	-2.48	12.32	13.60	13.73	4.75	-0.57	9.67	6.77	10.92	10.08	3.32	-0.79	2.75	4.08	9.42	10.85	7.56	11.01	19.01	18.74	14.53	18.37	17.06	13.55	5.62	5.32	-8.99	-23.10	-5.63	3.03	5.06	8.48	7.37	5.70	8.70	11.90	6.90	9.93	12.01	7.86
Net income	84.00	107.00	74.00	62.00	52.00	91.00	62.00	23.00	15.00	-69.00	39.00	-1,769.00	-42.00	54.00	6.00	130.00	143.00	150.20	132.00	146.00	122.00	115.60	91.70	73.70	69.10	42.76	47.40	37.70	12.50	71.64	93.28	122.86	105.12	77.64	75.99	120.44	65.06	45.49	32.55	9.21	17.56	25.52	29.77	33.22	33.79	34.19	29.12	21.22	31.25	20.24	2.46	7.32	5.76	4.11	2.58	18.57	22.77	22.71	30.37	38.60	38.04	35.95	38.64	38.78	29.23	14.95	-3.97	-207.13	-16.50	-6.29	6.79	9.23	20.38	15.16	21.38	22.53	27.29	26.49	27.93	24.37	15.44

about 19 hours ago

Ask a follow up