Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	4,264.00	4,160.30	3,352.50	1,612.40	1,317.70	1,177.10	1,215.50	1,003.90	842.90	722.00	1,040.20	1,192.95	1,177.44	1,014.15	794.59	555.46	597.46	744.36	666.40	537.45
Cost of revenue	3,020.50	2,771.50	2,312.10	1,205.00	993.50	845.00	918.00	744.80	611.30	512.30	751.70	835.10	825.72	708.99	549.14	390.16	395.58	504.98	476.85	382.54
Gross profit	1,243.50	1,388.80	1,040.40	407.40	324.20	332.10	297.50	259.10	231.60	209.70	288.50	357.85	351.72	305.16	245.45	165.30	201.88	239.39	189.54	154.92
Total operating expenses +	596.30	741.30	649.70	255.90	235.70	239.90	245.50	194.60	193.10	168.70	471.70	219.70	215.73	183.35	155.45	117.80	107.55	106.04	104.36	88.05
Selling, general and administrative	619.10	547.40	479.60	211.00	192.90	175.50	212.10	178.20	210.90	192.11	195.69	197.84	191.98	160.66	140.54	104.97	95.60	100.85	92.65	72.61
Research and development	41.90	38.30	23.30	13.50	12.70	9.10	9.20	11.10	7.10	18.10	15.84	15.59	14.94	14.40	4.38	3.86	3.26	5.93	5.73	3.88
Other operating expenses	-64.70	155.60	146.80	31.40	30.10	55.30	24.20	5.30	-24.90	-41.51	260.16	6.27	8.80	8.29	10.54	8.96	8.69	-0.74	5.98	11.56
Operating income	647.20	647.50	390.70	151.50	88.50	92.20	52.00	64.50	38.50	41.00	-183.20	138.16	136.00	121.81	89.99	47.50	94.33	133.35	85.18	66.87
Non-operating income (net)	-618.80	-332.60	-330.20	-53.00	-14.10	-7.00	-17.40	-22.80	-27.40	-16.90	-18.60	-18.99	-17.34	-18.71	-27.02	-19.01	-9.79	-23.76	-23.86	-26.93
Income before tax	28.40	314.90	60.50	98.50	74.40	85.20	34.60	41.70	11.10	24.10	-201.80	119.16	118.66	103.11	62.97	28.50	84.54	109.60	61.32	39.94
Income tax expense	-10.40	78.60	3.00	15.90	13.50	14.90	2.80	7.20	-16.60	10.60	2.70	36.09	31.30	30.78	18.73	7.99	23.39	30.49	17.32	13.04
Net income	42.30	218.50	47.30	24.00	59.10	308.10	46.40	88.00	28.00	28.20	-203.00	81.86	83.18	71.30	44.08	20.16	61.01	78.92	44.16	26.90

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	884.80	1,079.60	1,100.60	1,082.30	1,001.50	1,106.80	1,062.50	1,040.30	950.70	1,015.00	897.90	908.10	531.50	441.40	412.10	404.80	354.10	378.90	328.30	322.00	288.50	312.40	273.20	289.50	301.90	342.40	338.00	309.60	289.30	290.10	272.20	277.90	244.10	305.96	202.70	238.20	204.10	214.37	203.93	247.10	193.76	260.76	264.05	270.25	245.11	326.06	293.84	306.81	266.24	303.77	301.76	298.27	273.65	303.86	254.25	239.94	216.11	219.64	211.31	200.70	162.94	158.84	139.21	139.14	118.21	128.85	128.77	156.70	180.19	187.47	188.81	197.75	170.33	182.68	163.67	167.59	152.46	144.42	142.83	129.37	120.84
Cost of revenue	633.40	769.80	725.40	718.80	661.70	734.50	699.90	688.70	648.40	680.70	621.70	627.50	382.20	317.10	307.50	310.00	270.40	296.70	253.40	238.80	204.60	224.50	194.60	206.20	219.60	256.70	245.10	226.80	222.20	216.20	189.90	205.10	177.20	223.14	144.80	175.00	148.40	157.27	134.31	160.14	141.06	187.98	195.76	195.37	172.58	229.17	202.61	214.63	188.69	209.95	213.11	208.46	194.20	218.39	176.24	165.81	148.55	155.64	144.68	138.37	110.46	108.19	96.40	101.57	83.93	84.93	89.39	100.78	117.53	130.19	122.64	133.75	118.39	129.64	118.28	116.33	112.60	102.04	103.39	93.25	83.85
Gross profit	251.40	309.80	375.20	363.50	339.80	372.30	362.60	351.60	302.30	334.30	276.20	280.60	149.30	124.30	104.60	94.80	83.70	82.20	74.90	83.20	83.90	87.90	78.60	83.30	82.30	85.70	92.90	82.80	67.10	73.90	82.30	72.80	66.90	82.82	57.90	63.20	55.70	57.10	69.62	86.95	52.70	72.77	68.29	74.88	72.52	96.89	91.23	92.18	77.55	93.82	88.65	89.81	79.45	85.47	78.01	74.13	67.56	64.00	66.63	62.33	52.49	50.65	42.80	37.58	34.28	43.92	39.37	55.92	62.67	57.28	66.16	64.00	51.94	53.03	45.39	51.26	39.86	42.38	39.44	36.11	36.99
Total operating expenses +	198.80	180.10	463.70	194.00	187.50	184.00	184.10	183.80	189.40	178.30	171.80	184.90	114.70	64.20	62.90	65.20	63.60	61.90	61.10	57.70	55.10	65.40	50.50	57.50	66.50	64.60	69.40	57.50	62.50	47.60	50.80	53.30	52.10	61.45	50.70	53.30	55.40	54.77	49.56	52.01	52.66	311.69	52.68	49.75	57.57	55.28	50.88	58.14	55.40	54.04	52.76	56.83	52.10	52.63	45.98	41.05	43.70	38.84	37.59	40.84	38.18	32.55	29.56	29.01	26.67	28.96	23.41	26.59	28.59	21.63	29.51	29.17	25.73	26.30	23.98	31.51	22.57	22.99	22.57	21.29	21.20
Selling, general and administrative	152.00	184.70	148.10	145.30	141.00	134.00	135.70	136.20	141.50	129.90	122.80	140.70	93.50	55.20	52.30	53.50	53.50	47.50	51.10	48.00	41.00	38.30	41.10	45.00	53.90	49.10	57.50	50.20	55.30	37.40	45.80	55.30	54.10	51.60	56.71	50.21	52.43	47.35	45.43	48.90	49.54	48.82	48.11	45.63	53.16	46.89	46.38	53.66	50.91	44.94	47.93	51.91	47.20	43.14	42.17	34.73	40.63	35.21	34.13	36.34	34.86	29.26	26.23	25.53	23.96	25.36	20.83	23.48	25.93	24.65	26.78	26.35	23.08	23.68	20.77	28.75	19.45	19.24	18.21	21.22	17.47
Research and development						38.30												12.70				9.10				9.20			0.00	11.10	0.00	0.00	0.00	7.10	0.00	0.00	0.00	18.10	0.00	0.00	0.00	15.84	0.00	0.00	0.00	15.59	0.00	0.00	0.00	14.94	0.00	0.00	0.00	14.40	0.00	0.00	0.00	4.38	0.00	0.00	0.00	3.86	0.00	0.00	0.00	3.26	0.00	0.00	0.00	5.93	0.00	0.00	0.00	5.73	0.00	0.00	0.00	3.88	0.00	0.00	0.00
Other operating expenses	46.80	-4.60	315.60	48.70	46.50	11.70	48.40	47.60	47.90	48.40	49.00	44.20	21.20	9.00	10.60	11.70	10.10	1.70	10.00	9.70	14.10	18.00	9.40	12.50	12.60	6.30	11.90	7.30	7.20	-0.90	5.00	-2.00	-2.00	2.75	-6.01	3.10	2.97	-10.68	4.13	3.12	3.13	247.03	4.57	4.12	4.40	-7.19	4.50	4.48	4.49	-5.84	4.83	4.92	4.90	-4.91	3.81	6.32	3.07	-0.74	3.46	4.50	3.32	-0.57	3.34	3.48	2.72	0.34	2.58	3.12	2.65	-8.95	2.73	2.82	2.66	-3.11	3.21	2.76	3.13	-0.13	4.36	0.07	3.73
Operating income	52.60	129.70	-88.50	169.50	152.30	188.30	178.50	167.80	112.90	156.00	104.40	95.70	34.60	60.10	41.70	29.60	20.10	20.30	13.80	25.50	28.80	22.50	28.10	25.80	15.80	21.10	23.50	25.30	4.60	26.30	31.50	19.50	14.80	21.37	7.20	9.90	0.30	2.33	20.06	34.94	0.04	-238.92	15.61	25.13	14.96	41.61	40.36	34.04	22.15	39.78	35.89	32.98	27.35	32.84	32.03	33.08	23.86	25.16	29.04	21.49	14.31	18.10	13.24	8.56	7.60	14.96	15.96	29.33	34.08	35.66	36.65	34.83	26.21	26.73	21.41	19.75	17.29	19.39	16.87	14.82	15.79
Non-operating income (net)	-79.30	-86.00	-94.40	-73.80	-80.40	-77.30	-78.80	-89.20	-87.30	-97.40	-92.60	-83.70	-56.50	-30.80	-1.70	-12.70	-7.70	-4.30	7.30	-17.40	0.30	21.40	-6.10	-8.90	-13.30	-11.90	-4.50	-5.80	-5.60	-4.40	-5.30	-4.90	-8.50	-12.60	-5.00	-4.40	-5.00	-5.34	-4.62	-4.40	-4.62	-4.88	-5.24	-1.18	-7.31	-4.48	-5.07	-4.86	-4.59	-4.21	-4.08	-4.40	-4.66	-3.97	-4.79	-6.02	-3.93	-14.10	-4.42	-5.00	-3.50	-3.79	-4.30	-5.29	-5.63	2.74	-4.22	-3.38	-4.93	-7.88	-7.30	-3.48	-5.01	-5.36	-4.99	-6.96	-6.40	-6.60	-6.57	-7.01	-6.76
Income before tax	-26.70	43.70	-182.90	95.70	71.90	111.00	99.70	78.60	25.60	58.60	11.80	12.00	-21.90	29.30	40.00	16.90	12.40	16.00	21.10	8.10	29.10	43.90	22.00	16.90	2.50	9.20	19.00	19.50	-1.00	21.90	26.20	14.60	6.30	8.77	2.20	5.50	-4.70	-3.01	15.45	30.54	-4.58	-243.79	10.37	23.95	7.65	37.13	35.29	29.19	17.55	35.58	31.81	28.58	22.69	28.87	27.24	27.07	19.93	11.05	24.63	16.49	10.81	14.31	8.94	3.28	1.98	17.70	11.74	25.95	29.15	27.77	29.35	31.35	21.20	21.37	16.42	12.79	10.89	12.79	10.30	7.82	9.03
Income tax expense	-9.60	3.70	-47.50	15.80	17.60	27.70	26.60	15.50	8.80	7.20	0.10	2.40	-6.70	11.90	-1.60	3.50	2.10	3.60	5.50	1.30	3.10	6.00	6.20	2.20	0.40	-3.30	5.20	4.90	-2.00	3.70	4.20	3.90	1.60	-18.25	0.70	2.20	-1.80	0.87	1.76	10.98	0.09	-12.65	6.10	6.87	2.37	9.92	12.14	8.82	5.21	9.77	6.96	7.98	6.58	7.72	8.35	8.93	5.78	2.74	7.12	5.47	3.40	4.35	2.27	0.82	0.56	2.13	3.51	8.18	9.56	5.92	8.81	9.19	6.57	4.95	4.31	4.34	3.71	4.18	3.37	2.51	2.98
Net income	-17.10	53.20	-138.50	76.10	49.50	79.60	69.00	58.60	11.30	49.80	3.40	9.10	-15.00	-40.40	41.20	13.00	10.20	12.10	14.90	6.50	25.60	257.80	21.70	20.10	8.50	12.40	18.80	14.40	0.90	47.70	22.20	12.30	5.80	26.62	1.50	2.80	-2.90	-3.29	15.03	21.15	-4.65	-230.12	4.76	17.16	5.25	26.95	22.85	20.07	12.00	23.20	24.45	20.00	15.54	20.76	18.52	17.94	14.08	8.42	17.54	10.59	7.53	9.80	6.58	2.40	1.38	15.52	8.25	17.78	19.46	21.67	20.40	22.19	14.66	16.42	12.11	8.45	7.18	8.61	6.93	5.31	6.05

about 19 hours ago

Ask a follow up