Income Statement - Moderna, Inc. (MRNA)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.94 | 3.20 | 6.85 | 18.88 | 17.74 | 0.27 | 0.05 | 0.12 | 0.21 | 0.11 | 0.00 | 0.00 |
| Cost of revenue | 0.87 | 1.46 | 4.69 | 5.42 | 2.62 | 0.01 | 0.50 | 0.45 | 0.02 | 0.02 | 0.00 | 0.00 |
| Gross profit | 1.08 | 1.74 | 2.16 | 13.46 | 15.12 | 0.27 | 0.05 | -0.33 | 0.19 | 0.09 | 0.00 | 0.00 |
| Total operating expenses | 4.15 | 5.68 | 6.39 | 4.04 | 1.82 | 1.03 | 0.59 | 0.54 | 0.45 | 0.32 | 0.00 | 0.00 |
| Operating income | -3.07 | -3.95 | -4.24 | 9.42 | 13.30 | -0.76 | -0.55 | -0.41 | -0.27 | -0.22 | 0.00 | 0.00 |
| Non-operating income (net) | 0.31 | 0.34 | 0.30 | 0.16 | -0.01 | 0.02 | 0.03 | 0.03 | 0.01 | 0.01 | 0.00 | 0.00 |
| Income before tax | -2.77 | -3.61 | -3.94 | 9.58 | 13.29 | -0.74 | -0.51 | -0.38 | -0.26 | -0.22 | 0.00 | -0.01 |
| Income tax expense | 0.05 | -0.05 | 0.77 | 1.21 | 1.08 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net income | -2.82 | -3.56 | -4.71 | 8.36 | 12.20 | -0.75 | -0.51 | -0.38 | -0.26 | -0.22 | 0.00 | -0.01 |
Show Quarterly Income Statement
Income Statement - Moderna, Inc. (MRNA)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | Dec-18 | Sep-18 | Jun-18 | Mar-18 | Dec-17 | Sep-17 | Jun-17 | Mar-17 | Dec-16 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 0.39 | 0.68 | 1.02 | 0.14 | 0.11 | 0.96 | 1.86 | 0.22 | 0.17 | 2.81 | 1.83 | 0.34 | 1.84 | 5.15 | 3.22 | 4.57 | 5.94 | 6.95 | 4.83 | 4.22 | 1.74 | 0.57 | 0.16 | 0.07 | 0.01 | 0.01 | 0.02 | 0.01 | 0.02 | 0.04 | 0.04 | 0.03 | 0.03 | 0.09 | 0.04 | 0.04 | 0.04 | 0.11 |
| Cost of revenue | 0.96 | 0.45 | 1.01 | 0.12 | 0.09 | 0.74 | 0.51 | 0.12 | 0.10 | 0.93 | 2.24 | 0.73 | 0.79 | 1.92 | 1.10 | 1.38 | 1.02 | 0.95 | 0.72 | 0.75 | 0.19 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.10 | 0.09 | 0.01 | 0.01 | 0.10 | 0.10 | 0.32 |
| Gross profit | -0.57 | 0.23 | 0.01 | 0.02 | 0.02 | 0.22 | 1.34 | 0.11 | 0.07 | 1.88 | -0.41 | -0.39 | 1.05 | 3.23 | 2.12 | 3.19 | 4.92 | 6.00 | 4.11 | 3.47 | 1.55 | 0.56 | 0.15 | 0.06 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 | 0.04 | -0.08 | -0.06 | 0.09 | 0.04 | -0.06 | -0.06 | -0.17 |
| Total operating expenses | 0.82 | 1.08 | 0.27 | 0.93 | 1.07 | 1.46 | 1.41 | 1.47 | 1.34 | 1.88 | 1.60 | 1.48 | 1.41 | 1.65 | 0.95 | 0.74 | 0.70 | 0.59 | 0.55 | 0.40 | 0.28 | 0.83 | 0.38 | 0.18 | 0.13 | 0.14 | 0.14 | 0.15 | 0.03 | 0.18 | 0.12 | 0.02 | 0.02 | 0.13 | 0.29 | 0.02 | 0.02 | 0.33 |
| Operating income | -1.39 | -0.86 | -0.26 | -0.91 | -1.05 | -1.25 | -0.07 | -1.36 | -1.27 | 0.01 | -2.01 | -1.87 | -0.37 | 1.58 | 1.17 | 2.45 | 4.23 | 5.41 | 3.56 | 3.06 | 1.27 | -0.28 | -0.24 | -0.12 | -0.13 | -0.13 | -0.13 | -0.14 | -0.14 | -0.15 | -0.09 | -0.10 | -0.08 | -0.04 | -0.07 | -0.08 | -0.08 | -0.22 |
| Non-operating income (net) | 0.05 | 0.06 | 0.07 | 0.09 | 0.09 | 0.06 | 0.09 | 0.08 | 0.10 | 0.06 | 0.05 | 0.12 | 0.06 | 0.08 | 0.05 | 0.03 | 0.00 | 0.00 | -0.01 | 0.00 | -0.01 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Income before tax | -1.33 | -0.80 | -0.19 | -0.82 | -0.96 | -1.18 | 0.02 | -1.28 | -1.17 | 0.07 | -1.96 | -1.75 | -0.31 | 1.66 | 1.22 | 2.47 | 4.23 | 5.41 | 3.55 | 3.06 | 1.26 | -0.27 | -0.23 | -0.12 | -0.12 | -0.12 | -0.12 | -0.14 | -0.13 | -0.14 | -0.08 | -0.09 | -0.07 | -0.04 | -0.06 | -0.08 | -0.08 | -0.22 |
| Income tax expense | 0.01 | 0.03 | 0.01 | 0.01 | 0.01 | -0.06 | 0.01 | 0.01 | -0.15 | 1.67 | -0.37 | -0.38 | 0.19 | 0.17 | 0.28 | 0.57 | 0.54 | 0.22 | 0.28 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net income | -1.34 | -0.83 | -0.20 | -0.83 | -0.97 | -1.12 | 0.01 | -1.28 | -1.18 | 0.22 | -3.63 | -1.38 | 0.08 | 1.47 | 1.04 | 2.20 | 3.66 | 4.87 | 3.33 | 2.78 | 1.22 | -0.27 | -0.23 | -0.12 | -0.12 | -0.12 | -0.12 | -0.14 | -0.13 | -0.14 | -0.08 | -0.09 | -0.07 | -0.04 | -0.07 | -0.08 | -0.08 | -0.22 |