Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	2,070.13	1,054.01	821.21	785.64	832.83	785.46	711.50	625.90	709.60	571.90	561.41	635.74	745.99	895.49	1,021.20	515.46	300.36	170.87	215.32	216.57
Cost of revenue	1,255.83	638.59	687.53	647.18	549.49	477.32	569.60	457.55	459.20	349.79	417.92	503.98	478.85	458.65	644.05	399.26	272.69	134.59	138.01	101.85
Gross profit	813.47	415.41	133.67	138.46	283.34	308.14	141.90	168.35	250.40	222.11	143.49	131.76	267.15	436.84	377.15	116.20	27.67	36.28	77.31	114.72
Total operating expenses +	62.68	251.23	172.39	177.71	91.57	76.37	57.02	56.74	63.93	42.21	44.16	62.59	77.70	306.23	69.95	41.30	36.59	63.33	36.32	48.51
Selling, general and administrative	57.20	47.73	41.61	39.46	40.40	33.72	34.49	31.35	33.62	29.28	32.64	40.85	55.34	32.98	24.18	25.07	22.10	25.85	23.88	19.37
Research and development			54.64	41.29	48.68	55.65	18.42	0.00	30.31	12.93	11.65	21.74	0.00	0.00	0.00	0.89	0.10	16.95
Other operating expenses	5.49	203.51	76.15	96.96	2.49	-13.01	4.11	25.40	0.00	0.00	-0.13	0.00	22.36	273.26	45.77	15.35	14.40	20.53	12.45	29.14
Operating income	750.79	164.18	-38.72	-39.25	191.77	231.78	84.88	111.61	186.48	179.91	99.33	69.18	189.44	128.99	307.21	74.90	-8.92	-27.05	40.99	66.22
Non-operating income (net)	-68.25	-37.83	-29.74	-24.20	-188.14	-169.10	-442.91	-177.35	-146.55	-190.72	-416.22	-1,684.30	-998.12	-9.51	-98.96	-167.57	-67.15	-0.41	17.83	17.43
Income before tax	682.54	126.35	-68.46	-63.45	3.64	62.67	-358.03	-65.74	39.92	-10.81	-316.89	-1,615.13	-808.68	119.48	208.25	-92.67	-76.07	-27.46	58.82	83.65
Income tax expense	96.67	67.45	35.16	14.66	34.96	37.05	-11.13	-16.78	29.00	-33.25	-29.08	-428.25	-158.12	70.81	114.75	-9.48	-33.07	-17.50	14.93	8.23
Net income	585.87	58.90	-103.61	-78.11	-31.32	25.63	-341.20	-48.41	-1.32	55.35	-367.18	-1,186.87	-650.56	48.68	93.50	-91.31	-27.07	-0.63	43.89	88.49

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	856.19	674.85	554.57	480.65	360.06	305.44	313.48	222.03	213.06	262.09	194.58	177.24	187.30	210.12	182.99	204.12	188.40	207.88	207.97	214.86	202.12	228.32	229.73	154.25	173.17	195.04	199.47	162.12	154.87	143.86	148.80	169.99	163.27	214.58	159.92	149.54	185.55	65.26	176.25	182.01	148.39	164.32	162.55	166.26	152.96	140.61	170.94	164.56	159.63	168.85	200.83	204.53	171.80	205.93	230.59	254.41	204.56	246.91	343.58	231.09	199.62	207.59	118.56	101.02	88.29	98.18	90.31	67.86	45.08	42.39	36.54	50.02	57.29	59.93	52.86	51.66	50.86	67.07	50.61	54.04	44.85
Cost of revenue	460.37	313.23	248.74	239.79	221.22	155.74	165.33	153.31	164.23	216.99	156.60	150.00	163.95	170.06	172.14	159.54	143.71	147.50	144.23	144.36	118.85	117.69	123.77	98.75	121.54	151.43	145.80	136.28	136.08	120.58	121.54	111.87	103.57	127.97	106.59	106.31	118.33	29.30	109.90	104.83	105.76	129.08	125.18	121.36	119.73	132.47	130.15	127.45	113.88	104.70	136.54	144.20	93.26	104.86	125.24	192.85	145.15	167.29	199.91	134.74	142.52	132.96	98.20	88.57	79.52	93.48	87.28	68.08	35.99	44.68	36.12	31.18	30.95	34.28	41.50	29.29	23.90	31.78	24.49	23.52	22.07
Gross profit	395.22	362.38	305.83	240.86	138.84	149.71	148.15	68.72	48.84	45.10	37.98	27.24	23.35	40.06	10.86	44.58	44.70	60.39	63.74	70.50	83.26	110.63	105.96	55.50	51.63	43.61	53.67	25.84	18.79	23.27	27.26	58.12	59.70	86.62	53.33	43.23	67.23	35.96	66.35	77.18	42.63	35.23	37.38	44.90	33.23	8.14	40.78	37.12	45.75	64.15	64.29	60.32	78.54	101.07	105.35	61.56	59.42	79.62	143.67	96.35	57.11	74.63	20.36	12.45	8.77	4.71	3.02	-0.22	9.10	-2.29	0.42	18.85	26.34	25.66	11.36	22.38	26.96	35.30	26.12	30.52	22.79
Total operating expenses +	23.97	16.59	128.74	100.75	76.69	-14.47	30.53	52.04	52.19	83.82	21.95	12.71	16.73	17.70	18.13	14.57	15.69	23.30	24.13	22.91	21.22	20.01	20.58	20.47	15.31	14.84	15.53	13.47	13.19	11.29	15.89	14.08	15.49	16.58	17.14	14.84	15.38	11.75	10.82	9.63	10.01	10.55	8.81	12.03	13.10	14.82	15.10	14.55	18.11	18.99	19.55	60.91	48.28	28.43	114.00	19.99	15.23	18.09	16.28	17.01	18.57	11.21	9.89	10.59	9.62	8.68	7.14	8.59	11.38	7.35	11.21	22.41	18.05	11.60	8.60	11.46	13.70	13.66	11.46	11.99	11.41
Selling, general and administrative	21.66	15.21	14.83	13.25	13.91	11.12	10.97	11.24	14.40	10.22	9.51	9.79	12.08	10.18	9.72	9.29	10.27	9.64	8.74	10.47	11.55	8.43	7.76	8.62	8.92	7.63	9.64	7.75	9.47	7.16	7.73	7.65	8.80	9.12	7.35	7.03	10.13	6.49	7.11	7.40	8.28	8.86	6.69	8.45	8.83	9.04	8.52	9.40	13.90	13.55	16.24	15.03	10.23	6.52	10.27	8.59	7.60	24.18	8.24	1.83	12.23	5.31	5.96	6.86	6.72	4.16	4.91	5.49	7.55	5.68	4.61	7.03	8.52	7.29	4.71	5.71	6.17	5.71	4.05	4.53	5.09
Research and development										25.02	8.68	10.05	10.89	11.45	9.25	9.18			10.51	12.74	13.71	15.39	15.03	18.68	6.56		4.85	4.33	4.43	0.00	8.16	6.43	6.68	7.43	9.81	7.81	5.25	5.26	3.71	2.23	1.73	1.69	2.11	3.58	4.27	10.00	6.59	5.15	0.00	0.00	0.00	0.00	0.00	0.00	7.23	6.58	7.64	26.80	8.04	15.18	6.34	0.00	3.92	3.73	0.39	0.10	0.00	0.00	0.00	0.00	0.78	10.66	5.79	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	2.30	1.39	113.91	87.50	62.78	-25.59	19.57	40.80	37.79	48.58	3.76	-7.13	-6.24	-3.93	-0.84	-3.90	5.42	13.67	4.89	-0.29	-4.05	-3.81	-2.21	-6.82	-0.17	7.20	1.04	1.39	-0.72	4.13	0.00	0.00	0.00	0.02	-0.02	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-4.22	0.00	0.00	4.22	5.44	3.31	45.89	38.06	21.91	96.50	4.81	0.00	-32.88	0.00	0.00	0.00	5.90	0.00	0.00	2.51	4.42	2.24	3.11	3.83	1.67	5.82	4.73	3.74	4.32	3.90	5.75	7.53	7.95	7.41	7.46	6.32
Operating income	371.26	345.79	177.09	140.11	62.16	164.18	117.62	16.68	-3.36	-38.72	16.03	14.53	6.62	22.36	-7.27	30.02	29.01	37.09	39.61	47.58	62.04	90.62	85.39	35.03	36.32	28.77	38.14	12.37	5.60	11.98	11.37	44.04	44.22	70.04	36.20	28.39	51.85	24.21	55.53	67.55	32.62	24.69	28.57	32.87	20.13	-6.68	25.68	22.56	27.64	45.16	44.74	49.04	30.29	72.40	-8.66	41.57	44.19	61.52	127.39	79.34	38.54	63.42	10.48	1.86	-0.86	-3.97	-4.12	-8.81	-2.28	-9.64	-10.79	-3.57	8.29	14.06	2.76	10.91	13.26	21.64	14.66	18.53	11.38
Non-operating income (net)	-22.54	-18.28	-7.14	-6.79	-10.39	-107.91	-43.06	-8.06	-9.74	21.70	-31.04	-37.08	-20.50	26.31	-48.29	-95.95	-19.63	-47.41	-87.97	-0.10	-47.20	-53.71	-45.42	-33.39	-52.16	-296.88	-52.20	-54.68	-39.15	-47.74	-60.63	-37.40	-31.58	-44.36	-33.63	-39.51	-22.67	-33.64	-40.43	-53.82	-50.91	-345.50	-51.05	-49.81	-53.35	-1,512.95	-38.80	-63.06	-69.52	-816.47	-93.07	-60.41	-6.77	-23.01	10.32	5.26	-24.78	2.23	-68.73	-19.33	-13.14	-64.84	-30.50	-56.03	-16.19	-41.50	-46.00	14.82	6.58	-0.94	0.88	-0.69	0.51	5.78	3.36	4.23	4.46	5.62	5.39	4.43	2.00
Income before tax	348.72	327.51	169.94	133.32	51.77	56.27	74.56	8.62	-13.09	-17.02	-15.01	-22.55	-13.88	48.67	-55.56	-65.93	9.38	-10.33	-48.37	47.49	14.85	36.91	39.97	1.64	-15.84	-268.10	-14.06	-42.31	-33.55	-35.76	-49.26	6.65	12.64	25.69	2.56	-11.12	29.18	-9.43	15.10	13.73	-18.29	-320.81	-22.48	-16.94	-33.22	-1,519.63	-13.12	-40.50	-41.88	-771.32	-48.32	-11.37	23.52	49.39	1.65	46.84	19.41	63.75	58.67	60.01	25.40	-1.42	-20.03	-54.17	-17.04	-45.47	-50.12	6.00	4.30	-10.58	-9.91	-4.26	8.80	19.83	6.12	15.15	17.72	27.26	20.05	22.96	13.38
Income tax expense	101.95	112.54	-96.88	62.60	18.41	18.42	25.82	7.19	16.02	8.49	6.10	9.87	10.71	-0.42	1.88	11.50	1.69	0.43	6.40	15.34	12.79	25.03	13.11	2.84	-3.94	2.86	0.22	-5.55	-8.66	-36.23	3.79	3.72	11.95	5.82	14.29	-1.13	10.88	-1.12	-54.46	-0.77	2.11	-17.81	-8.26	-0.26	0.07	-440.59	-16.58	2.62	-4.69	-189.79	-2.06	23.67	11.25	11.84	17.48	23.86	15.44	52.39	27.61	21.40	12.94	8.50	3.23	-9.37	-7.00	-7.65	-13.43	-3.89	-0.09	-14.86	-4.44	1.12	4.08	5.51	2.49	3.23	3.70	4.07	1.67	2.83	-0.35
Net income	246.76	214.97	266.82	70.73	33.35	37.85	48.74	1.43	-29.12	-25.51	-21.11	-32.41	-24.59	49.09	-57.44	-77.43	7.68	-10.76	-54.77	32.15	2.06	11.88	26.86	-1.21	-11.90	-270.96	-14.28	-36.76	-19.20	0.47	-53.04	2.93	1.24	7.63	-16.65	-10.96	18.66	-8.31	69.56	14.50	-20.40	-303.00	-14.22	-16.68	-33.29	-1,079.04	3.47	-43.12	-37.19	-581.53	-46.27	-35.04	12.27	37.55	-15.82	22.97	3.98	11.36	31.06	38.61	12.46	-9.92	-22.63	-50.74	-12.86	-32.29	-17.28	11.61	6.06	4.28	-4.04	-5.38	4.72	14.32	3.64	11.92	14.02	23.15	18.35	32.65	14.34

about 19 hours ago

Ask a follow up