Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19
Total revenue 1,894.00 1,654.00 2,007.00 1,869.00 1,386.00 967.00 879.00
Cost of revenue 990.00 913.00 1,004.00 947.00 731.00 591.00 456.00
Gross profit 904.00 741.00 1,003.00 922.00 655.00 376.00 423.00
Total operating expenses + 1,344.00 3,966.00 2,089.00 959.00 712.00 589.00 509.00
Operating income -440.00 -3,225.00 -1.00 -37.00 -57.00 -213.00 -86.00
Non-operating income (net) 63.00 62.00 0.00 5.00 0.00 1.00 -239.00
Income before tax -377.00 -3,163.00 -1.00 -32.00 -57.00 -212.00 -325.00
Income tax expense 15.00 -73.00 43.00 50.00 18.00 -16.00 3.00
Net income -392.00 -3,090.00 -1.00 -82.00 -75.00 -196.00 -328.00
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21
Total revenue 558.00 446.00 504.00 506.00 438.00 490.00 486.00 439.00 239.00 637.00 530.00 454.00 458.00 565.00 450.00 460.00 394.00 356.00 326.00 327.00 377.00
Cost of revenue 283.00 244.00 261.00 254.00 231.00 249.00 249.00 230.00 185.00 293.00 258.00 230.00 251.00 265.00 233.00 231.00 218.00 202.00 173.00 173.00 183.00
Gross profit 275.00 202.00 243.00 252.00 207.00 241.00 237.00 209.00 54.00 344.00 272.00 224.00 207.00 300.00 217.00 229.00 176.00 154.00 153.00 154.00 194.00
Total operating expenses + 383.00 342.00 352.00 326.00 324.00 327.00 3,044.00 303.00 292.00 271.00 264.00 257.00 288.00 276.00 242.00 219.00 222.00 198.00 173.00 169.00 172.00
Operating income -108.00 -140.00 -109.00 -74.00 -117.00 -86.00 -2,807.00 -94.00 -238.00 73.00 8.00 -33.00 -81.00 24.00 -25.00 10.00 -46.00 -44.00 -20.00 -15.00 22.00
Non-operating income (net) -3,774.00 15.00 17.00 13.00 18.00 18.00 14.00 13.00 17.00 11.00 15.00 15.00 8.00 10.00 -5.00 -2.00 2.00 -2.00 0.00 0.00 2.00
Income before tax -3,882.00 -125.00 -92.00 -61.00 -99.00 -68.00 -2,793.00 -81.00 -221.00 84.00 23.00 -18.00 -73.00 34.00 -30.00 8.00 -44.00 -46.00 -20.00 -15.00 24.00
Income tax expense -64.00 2.00 4.00 6.00 3.00 3.00 -78.00 5.00 -3.00 21.00 6.00 10.00 6.00 4.00 15.00 15.00 16.00 7.00 6.00 6.00 -1.00
Net income -3,818.00 -127.00 -96.00 -67.00 -102.00 -71.00 -2,715.00 -86.00 -218.00 63.00 17.00 -28.00 -79.00 30.00 -45.00 -7.00 -60.00 -53.00 -26.00 -21.00 25.00
about 19 hours ago