Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09
Total revenue 105.92 108.42 112.86 103.15 117.06 101.86 92.99 84.52 72.91 56.59 40.20 23.13 10.42 4.31 1.43 0.22 0.02
Cost of revenue 81.43 82.95 87.14 81.54 93.95 80.57 72.31 67.45 56.62 42.99 30.31 17.38 7.92 3.35 1.16 0.19 0.02
Gross profit 24.49 25.47 25.72 21.62 23.11 21.29 20.68 17.07 16.29 13.60 9.90 5.75 2.50 0.96 0.27 0.02 0.00
Total operating expenses + 16.35 16.30 16.62 15.42 17.52 15.43 15.91 14.65 13.60 10.89 7.83 4.92 2.17 1.04 0.94 0.08 0.01
Operating income 8.14 9.17 9.10 6.20 5.58 5.86 4.77 2.42 2.69 2.71 2.07 0.83 0.33 -0.08 -0.67 -0.06 -0.01
Non-operating income (net) 1.07 0.98 0.96 1.87 0.33 1.19 0.20 0.28 -0.17 -0.11 -0.10 0.16 0.10 0.02 0.00 0.00 0.00
Income before tax 9.21 10.15 10.07 8.07 5.92 7.05 4.97 2.70 2.52 2.59 1.97 1.00 0.44 -0.05 -0.67 -0.06 -0.01
Income tax expense 1.80 2.32 1.87 1.76 1.22 1.13 0.98 0.57 0.63 0.60 0.46 0.25 0.11 0.00 0.00 0.00 0.00
Net income 7.24 7.74 8.12 6.30 4.68 5.91 4.02 2.13 1.95 2.04 1.59 0.85 0.32 -0.06 -0.67 -0.06 -0.01
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09
Total revenue 26.41 32.47 21.37 25.81 26.27 33.22 20.68 26.88 27.65 27.65 22.77 27.88 27.54 31.76 21.61 24.54 25.24 34.13 24.92 29.61 28.40 35.77 23.18 24.11 18.79 29.32 19.61 22.74 21.32 26.08 17.83 20.74 19.87 24.13 15.31 17.52 15.95 18.98 12.00 13.44 12.17 13.90 8.67 9.02 8.61 8.41 5.33 5.08 4.31 3.95 2.35 2.16 1.93 1.87 0.98 0.86 0.64 0.64 0.34 0.26 0.19 0.02 0.01 0.00 0.00 0.00
Cost of revenue 19.96 25.03 16.46 19.75 20.19 25.60 15.72 20.53 21.10 21.10 17.38 21.68 21.63 24.86 16.93 19.51 20.24 27.42 20.08 23.65 22.80 27.93 18.30 19.17 15.18 22.32 15.38 17.65 16.96 20.70 14.20 16.69 15.86 18.89 11.81 13.66 12.26 14.51 9.07 10.20 9.21 10.55 6.51 6.77 6.47 6.32 4.00 3.82 3.23 2.98 1.78 1.65 1.48 1.44 0.76 0.67 0.50 0.51 0.27 0.21 0.16 0.02 0.01 0.00 0.00 0.00
Gross profit 6.46 7.44 4.91 6.05 6.08 7.63 4.96 6.34 6.55 6.55 5.38 6.20 5.90 6.90 4.68 5.02 5.01 6.71 4.84 5.96 5.59 7.85 4.88 4.94 3.62 7.00 4.23 5.09 4.36 5.38 3.63 4.04 4.01 5.24 3.50 3.86 3.69 4.47 2.93 3.24 2.96 3.35 2.16 2.25 2.14 2.09 1.33 1.26 1.07 0.97 0.57 0.51 0.45 0.43 0.22 0.19 0.14 0.13 0.06 0.05 0.03 0.00 0.00 0.00 0.00 0.00
Total operating expenses + 4.14 4.55 3.65 4.36 3.81 4.78 3.63 4.11 3.79 3.79 3.85 4.29 3.92 4.39 3.55 3.76 3.73 4.88 4.07 4.49 4.08 5.26 3.63 3.70 2.83 5.23 3.06 4.12 3.49 4.38 3.28 3.64 3.35 4.36 3.05 3.24 2.96 3.53 2.40 2.60 2.36 2.55 1.72 1.81 1.75 1.72 1.20 1.11 0.89 0.79 0.50 0.46 0.42 0.39 0.24 0.22 0.19 0.52 0.18 0.17 0.08 0.00 0.00 0.00 0.00 0.00
Operating income 2.32 2.90 1.26 1.70 2.28 2.85 1.33 2.23 2.76 2.76 1.53 1.92 1.99 2.51 1.14 1.27 1.28 1.83 0.77 1.47 1.51 2.59 1.25 1.24 0.78 1.78 1.17 0.97 0.86 1.00 0.35 0.40 0.66 0.88 0.45 0.62 0.74 0.94 0.53 0.64 0.60 0.80 0.44 0.44 0.39 0.37 0.13 0.15 0.19 0.18 0.07 0.04 0.03 0.03 -0.02 -0.03 -0.05 -0.39 -0.11 -0.12 -0.04 0.00 0.00 0.00 0.00 0.00
Non-operating income (net) 0.45 0.34 0.30 0.23 0.21 0.45 0.20 0.12 0.21 0.20 0.06 0.53 0.28 0.64 0.82 0.32 0.11 -0.02 0.08 -0.07 0.34 0.24 0.25 0.62 0.07 -0.05 -0.08 0.07 0.26 -0.08 -0.03 0.41 -0.03 -0.04 -0.03 -0.08 -0.03 0.03 -0.05 -0.08 -0.02 -0.15 -0.05 0.06 0.04 0.02 0.07 0.05 0.03 0.04 0.02 0.03 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 2.77 3.23 1.56 1.92 2.49 3.30 1.53 2.35 2.97 2.96 1.60 2.45 2.27 3.15 1.95 1.58 1.39 1.81 0.85 1.40 1.85 2.83 1.50 1.86 0.85 1.72 1.09 1.03 1.12 0.93 0.33 0.81 0.63 0.85 0.42 0.54 0.71 0.97 0.48 0.57 0.58 0.65 0.39 0.50 0.43 0.39 0.20 0.20 0.21 0.22 0.10 0.07 0.05 0.04 -0.01 -0.04 -0.05 -0.39 -0.11 -0.13 -0.04 0.00 0.00 0.00 0.00 0.00
Income tax expense 0.52 0.58 0.30 0.41 0.51 0.82 0.47 0.41 0.62 0.62 0.36 0.34 0.39 0.90 0.27 0.30 0.29 0.39 0.21 0.31 0.31 0.38 0.25 0.32 0.17 0.31 0.21 0.21 0.24 0.23 0.10 0.13 0.11 0.19 0.10 0.17 0.17 0.21 0.14 0.13 0.13 0.16 0.09 0.11 0.09 0.06 0.06 0.06 0.06 0.06 0.02 0.01 0.01 0.00 -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net income 2.19 2.59 1.22 1.49 1.94 2.45 1.05 1.93 2.32 2.32 1.21 2.10 1.86 2.23 1.69 1.28 1.10 1.41 0.63 1.09 1.55 2.44 1.24 1.54 0.68 1.46 0.88 0.81 0.87 0.69 0.23 0.68 0.53 0.67 0.34 0.39 0.55 0.77 0.34 0.45 0.47 0.51 0.32 0.40 0.37 0.35 0.17 0.16 0.17 0.15 0.07 0.06 0.04 0.04 -0.01 -0.04 -0.05 -0.39 -0.11 -0.13 -0.04 0.00 0.00 0.00 0.00 0.00
about 19 hours ago