Doyoumoney

	Sep-25	Sep-24	Sep-23	Sep-22	Sep-21	Sep-20	Sep-19	Sep-18	Sep-17	Sep-16	Sep-15	Sep-14	Sep-13	Sep-12	Sep-11	Sep-10	Sep-09	Sep-08	Sep-07	Sep-06
Total cash and short-term investments +	1,374.20	1,562.70	734.40	586.30	1,020.10	974.80	1,054.60	1,027.40	1,616.80	1,086.10	1,045.90	805.80	511.10	307.92	410.80	459.39	370.08	231.07	247.28	164.90
Cash and cash equivalents	1,161.30	1,368.60	718.80	566.00	882.90	566.70	851.30	733.30	1,616.80	1,083.80	1,043.60	805.80	511.10	307.10	410.09	453.26	364.22	225.10	241.58	136.75
Short-term investments	212.90	194.10	15.60	20.30	137.20	408.10	203.30	294.10	0.00	2.30	2.30	0.00	0.00	0.82	0.71	6.13	5.86	5.96	5.70	28.15
Accounts receivable, net	598.10	508.80	864.30	1,094.00	756.20	358.50	465.30	655.80	454.70	416.60	538.00	317.60	292.70	297.59	177.94	175.23	115.03	146.71	167.32	158.80
Inventories	754.70	784.80	1,119.70	1,212.10	885.00	806.00	609.70	490.20	493.50	424.00	267.90	270.80	229.50	232.92	198.18	125.06	86.10	103.79	82.11	81.53
Other current assets	350.00	484.70	461.10	337.50	204.10	178.30	105.00	88.80	68.70	77.70	65.20	35.00	40.00	45.70	30.12	36.32	24.78	19.05	17.01	15.62
Total current assets	3,077.00	3,341.00	3,179.50	3,229.90	2,865.40	2,317.60	2,234.60	2,262.20	2,633.70	2,002.10	1,914.70	1,429.20	1,073.30	883.30	816.33	789.87	590.13	494.66	513.72	420.84
Total non-current assets +	4,840.00	4,942.30	5,247.20	5,643.90	5,725.30	2,789.10	2,605.00	2,566.70	1,939.90	1,853.30	1,804.70	1,544.60	1,259.80	1,253.30	1,074.06	774.19	762.46	741.44	676.19	669.65
Property, plant and equipment, net				1,604.80	1,501.60	1,417.40	1,205.60	1,140.90	882.30	806.30	826.40	555.90	328.60	279.38	251.37	204.36	162.30	173.36	153.52	150.38
Goodwill	2,176.70	2,176.70	2,176.70	2,176.70	2,176.70	1,189.80	1,189.80	1,189.80	883.00	873.30	856.70	851.00	800.50	800.51	663.04	485.59	482.89	483.67	480.89	493.39
Intangible assets	809.00	900.50	1,222.10	1,444.70	1,698.60	53.50	107.90	143.70	67.80	67.00	45.00	75.00	64.80	94.01	86.81	12.51	18.25	19.75	13.44	15.59
Long-term investments	14.20	11.40	4.10	0.50	7.10	5.20	27.60	22.80
Other non-current assets
Total assets	7,917.00	8,283.30	8,426.70	8,873.80	8,590.70	5,106.70	4,839.60	4,828.90	4,573.60	3,855.40	3,719.40	2,973.80	2,333.10	2,136.60	1,890.39	1,564.05	1,352.59	1,236.10	1,189.91	1,090.50

Total current liabilities +	1,323.20	602.70	955.70	1,226.90	658.50	448.40	374.00	389.70	387.90	210.20	463.90	297.60	179.70	182.70	247.10	204.32	196.24	148.74	197.22	175.62
Accounts payable	236.00	171.80	159.20	274.20	236.00	226.90	190.50	229.90	258.40	110.40	291.10	200.60	126.50	140.58	115.29	111.97	69.10	58.53	56.42	73.07
Short-term debt	536.20	20.20	327.70	517.70	33.00	28.20									26.09	50.00	82.62	50.00	99.34	50.00
Current portion of long-term debt	499.40		299.40	499.20
Deferred revenue
Other current liabilities	479.70	358.20	410.00	386.20	300.90	162.10	183.50	159.80	129.50	99.80	172.80	97.00	53.20	42.12	105.72	42.36	45.28	40.21	41.47	52.55
Total non-current liabilities +	836.70	1,343.90	1,388.30	2,177.90	2,635.10	494.10	343.30	342.20	120.00	103.80	96.30	143.80	52.30	48.40	34.20	43.13	47.57	143.14	206.34	185.78
Long-term debt	496.40	994.30	1,292.20	2,189.10	2,235.60			0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	24.74	47.12	137.62	200.00	179.34
Capital lease obligations	207.30	206.10	217.00	225.40	177.50	150.70
Other non-current liabilities	84.10	35.80	43.90	67.60	32.20	32.10	30.90	342.20	120.00	103.80	96.30	143.80	52.30	48.47	34.20	18.39
Total liabilities	2,159.90	1,946.60	2,344.00	3,404.80	3,293.60	942.50	717.30	731.90	507.90	314.00	560.20	441.40	232.00	231.17	281.29	247.46	250.20	291.88	403.56	361.40

Total stockholders' equity +	5,757.10	6,336.70	6,082.70	5,469.00	5,297.10	4,164.20	4,122.30	4,097.00	4,065.70	3,541.40	3,159.20	2,532.40	2,101.10	1,905.48	1,609.10	1,316.60	1,105.13	944.22	786.35	729.09
Common stock and paid-in capital	100.20	303.80	206.70	47.10	111.30	-656.20	-190.30	364.10	1,006.10	1,277.80	1,690.00	1,737.50	1,722.20	1,804.67	1,710.37	1,644.46	1,504.92	1,437.30	1,390.44	1,390.83
Retained earnings	5,656.90	6,032.90	5,876.00	5,421.90	5,185.80	4,820.40	4,312.60	3,732.90	3,059.60	2,263.60	1,469.20	794.90	378.90	100.80	-101.28	-327.86	-399.79	-493.08	-604.09	-661.74
Common shares outstanding	155	162	160	163	167	170	175	183	187	192	195	193	192	192	191	183	170	165	161	159

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	1,421.80	1,558.70	1,374.20	1,317.90	1,506.60	1,739.20	1,562.70	1,269.00	1,218.30	1,045.60	734.40	736.50	1,061.40	992.60	586.30	659.20	774.80	1,013.40	1,020.10	2,974.20	1,419.60	1,018.60	1,388.10	1,138.30	1,073.90	1,190.40	1,285.50	935.00	957.40	1,099.10	1,344.30	1,542.50	1,881.30	1,681.50	1,616.80	1,444.00	1,406.90	1,350.50	1,086.10	976.00	1,179.80	1,233.20	1,045.90	1,106.00	1,054.20	1,049.90	805.80	893.30	797.80	648.60	511.10	400.30	458.80	378.36	307.93	327.92	307.34	446.50	411.51	310.36	504.46	450.72	459.39	389.95	411.54	402.45	370.08	308.37	267.91	249.66	231.07	253.98	228.46	201.18	247.28	228.10	216.50	177.03	164.90	148.25	177.01
Cash and cash equivalents	1,413.30	1,550.40	1,161.30	1,185.90	1,387.80	1,602.50	1,368.60	1,263.40	1,205.40	1,029.70	718.80	721.60	832.60	819.90	566.00	643.00	656.40	876.40	882.90	2,845.00	1,059.90	617.20	980.00	791.30	912.40	928.20	1,082.20	742.80	816.30	1,085.70	1,050.20	1,158.10	1,881.30	1,681.50	1,616.80	1,444.00	1,406.90	1,350.50	1,083.80	973.70	1,177.50	1,233.20	1,043.60	1,106.00	1,054.20	1,049.90	805.80	893.30	797.80	648.60	511.10	400.30	458.80	377.54	307.11	327.10	306.47	445.64	410.80	309.65	503.80	450.05	453.26	383.82	405.41	396.33	364.22	302.50	261.95	243.70	225.10	248.02	222.16	198.71	241.58	153.20	152.45	113.93	136.75	92.24	116.75
Short-term investments	8.50	8.30	212.90	132.00	118.80	136.70	194.10	5.60	12.90	15.90	15.60	14.90	228.80	172.70	20.30	16.20	118.40	137.00	137.20	129.20	359.70	401.40	408.10	347.00	161.50	262.20	203.30	192.20	141.10	13.40	294.10	384.40	0.00	0.00	0.00	0.00	0.00	0.00	2.30	2.30	2.30	0.00	2.30	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.82	0.82	0.82	0.86	0.86	0.71	0.71	0.66	0.66	6.13	6.13	6.13	6.13	5.86	5.86	5.96	5.96	5.96	5.96	6.30	2.46	5.70	74.90	64.05	63.10	28.15	56.01	60.26
Accounts receivable, net	336.00	398.40	598.10	396.20	371.90	520.00	508.80	607.40	615.30	659.40	864.30	726.80	685.00	764.10	1,094.00	785.60	798.10	774.00	756.20	570.50	499.00	689.90	393.60	346.10	367.60	426.80	465.30	557.80	543.80	524.40	655.80	468.40	367.20	458.80	454.70	397.40	368.80	368.40	416.60	570.00	538.50	527.60	538.00	381.70	277.10	242.30	317.60	251.40	216.30	267.10	292.70	283.90	234.60	252.15	297.59	246.89	211.49	199.01	177.94	186.13	183.35	200.91	175.23	154.78	107.67	119.22	115.03	112.46	112.13	108.87	146.71	169.29	164.60	166.65	167.32	164.34	161.19	163.26	158.80	204.26	172.79
Inventories	885.60	767.50	754.70	706.50	678.30	699.70	784.80	822.80	835.50	926.80	1,119.70	1,235.60	1,257.00	1,273.30	1,212.10	1,102.00	928.20	838.50	885.00	808.70	739.80	718.50	806.00	698.20	648.90	604.40	609.70	580.80	555.00	493.10	490.20	502.80	466.40	458.60	493.50	482.50	444.50	422.80	424.00	437.60	323.90	276.40	267.90	272.70	276.20	273.80	270.80	198.70	216.60	224.70	229.50	232.30	226.80	229.53	232.92	209.95	196.56	177.52	198.18	188.80	151.18	142.46	125.06	118.12	104.42	97.94	86.10	89.24	91.75	98.55	103.79	96.12	94.27	85.91	82.11	83.78	76.19	71.38	81.53	101.96	92.84
Other current assets	482.20	378.40	350.00	455.80	478.70	484.90	484.70	539.90	476.40	454.80	155.10	426.00	127.00	384.30	95.20	361.20	274.40	237.50	204.10	168.50	146.30	148.20	143.20	154.80	130.40	124.90	105.00	132.70	103.90	91.90	88.80	117.70	96.00	87.70	68.70	88.10	87.90	56.80	77.70	96.80	77.30	77.50	65.20	57.70	71.40	24.40	35.00	43.90	38.20	39.70	40.00	43.10	43.50	40.33	45.74	45.55	37.81	34.18	29.41	27.56	34.11	27.18	30.19	26.93	26.52	22.37	24.78	22.12	20.80	18.33	19.05	16.24	15.23	15.60	17.01	15.00	14.31	14.41	15.62	16.23	18.48
Total current assets	3,125.60	3,103.00	3,077.00	2,876.40	3,035.50	3,443.80	3,341.00	3,239.10	3,145.50	3,086.60	2,722.50	3,124.90	3,003.40	3,414.30	2,892.90	2,908.00	2,504.50	2,629.40	2,865.40	4,357.30	2,804.70	2,575.20	2,179.60	2,337.40	2,220.80	2,346.50	2,157.20	2,206.30	2,160.10	2,208.50	2,196.20	2,631.40	2,810.90	2,686.60	2,633.70	2,412.00	2,308.10	2,198.50	2,002.10	2,078.10	2,127.00	2,114.70	1,914.70	1,818.10	1,678.90	1,590.40	1,429.20	1,387.30	1,268.90	1,180.10	1,073.30	959.60	963.70	899.55	883.36	829.49	752.33	856.34	816.33	712.13	872.44	820.60	789.87	683.66	644.02	635.85	590.13	526.32	486.63	469.45	494.66	529.67	496.26	469.34	513.72	491.22	468.18	426.09	420.84	470.69	461.12
Total non-current assets +	4,770.40	4,764.90	4,840.00	4,838.20	4,850.20	4,887.30	4,942.30	4,997.30	5,164.20	5,142.50	5,704.20	5,339.20	5,838.30	5,533.10	6,018.90	5,786.60	6,007.10	5,989.10	5,725.30	3,128.90	2,929.70	2,844.60	2,927.10	2,735.00	2,761.10	2,745.40	2,682.40	2,636.00	2,605.40	2,530.40	2,632.70	2,151.90	1,934.20	1,907.70	1,939.90	1,898.20	1,858.70	1,867.20	1,853.30	1,877.60	1,831.20	1,815.80	1,804.70	1,700.20	1,634.30	1,600.60	1,544.60	1,301.60	1,265.70	1,255.30	1,259.80	1,258.30	1,253.20	1,251.55	1,253.28	1,260.40	1,254.99	1,058.29	1,074.06	1,093.47	806.35	793.47	774.19	764.57	759.45	756.55	762.46	732.94	727.67	742.24	741.44	711.34	712.03	708.45	676.19	673.32	672.63	666.33	669.65	696.07	697.27
Property, plant and equipment, net												1,424.40	1,496.30	1,562.70	1,604.80	1,607.40	1,578.40	1,547.60	1,501.60	1,452.20	1,564.60	1,477.80	1,417.40	1,206.90	1,207.90	1,190.80	1,205.60	1,230.10	1,169.80	1,140.60	1,140.90	1,034.60	907.10	869.10	882.30	857.70	800.40	801.50	806.30	844.50	837.70	847.90	826.40	721.60	655.80	610.40	555.90	387.30	343.90	323.70	328.60	309.20	294.30	287.25	279.38	266.04	252.31	240.40	251.37	252.76	241.73	223.81	204.36	187.49	174.21	166.04	162.30	157.99	163.58	175.13	173.36	171.64	168.88	162.50	153.52	151.89	148.92	147.15	150.38	152.26	151.84
Goodwill	2,176.70	2,176.70	2,176.70	2,176.70	2,176.70	2,176.70	2,176.70	2,176.70	2,176.70	2,176.70	2,176.70	2,176.70	2,176.70	2,176.70	2,176.70	2,176.70	2,176.80	2,176.70	2,176.70	1,189.80	1,189.80	1,189.80	1,189.80	1,189.80	1,189.80	1,189.80	1,189.80	1,189.80	1,189.80	1,189.80	1,189.80	883.00	883.00	883.00	883.00	881.80	881.80	880.40	873.30	865.80	856.70	856.70	856.70	854.70	851.00	851.00	851.00	800.50	800.50	800.50	800.50	800.50	800.50	800.51	800.51	805.41	802.82	664.02	663.04	672.69	485.54	485.54	485.59	485.62	484.89	482.89	482.89	490.83	483.67	483.67	483.67	489.96	491.93	495.43	480.89	491.87	492.72	492.05	493.39	491.97	491.97
Intangible assets	721.60	764.50	809.00	852.20	838.80	884.00	900.50	1,075.60	1,119.50	1,162.40	1,222.10	1,269.60	1,321.60	1,373.00	1,444.70	1,541.80	1,565.70	1,631.60	1,698.60	34.70	39.10	46.40	53.50	62.90	85.40	96.50	107.90	114.10	129.90	130.10	143.70	59.90	62.70	68.20	67.80	60.80	67.90	74.90	67.00	68.20	37.00	36.60	45.00	53.30	58.20	66.50	75.00	46.30	52.00	58.30	64.80	71.50	78.50	85.85	94.01	102.49	111.10	80.20	86.81	96.30	13.52	15.26	12.51	13.74	15.24	16.74	18.25	20.12	18.57	19.82	19.75	21.16	22.57	22.52	13.44	13.98	14.51	15.05	15.59	16.12	16.66
Long-term investments	14.60	9.90	14.20	18.80	21.10	15.60	11.40	14.90	3.00	2.00	4.10	3.00	0.00	0.00	0.50	3.00	3.40	3.50	7.10	3.90	4.00	0.70	5.20	24.10	34.10	38.20	27.60	35.10	33.90	2.70	22.80	106.30
Other non-current assets
Total assets	7,896.00	7,867.90	7,917.00	7,714.60	7,885.70	8,331.10	8,283.30	8,236.40	8,309.70	8,229.10	8,426.70	8,464.10	8,841.70	8,947.40	8,911.80	8,694.60	8,511.60	8,618.50	8,590.70	7,486.20	5,734.40	5,419.80	5,106.70	5,072.40	4,981.90	5,091.80	4,839.60	4,842.30	4,765.50	4,738.90	4,828.90	4,783.30	4,745.10	4,594.30	4,573.60	4,310.20	4,166.80	4,065.70	3,855.40	3,955.70	3,958.20	3,930.50	3,719.40	3,518.30	3,313.20	3,191.00	2,973.80	2,688.90	2,534.60	2,435.40	2,333.10	2,217.90	2,216.90	2,151.11	2,136.65	2,089.89	2,007.33	1,914.63	1,890.39	1,805.60	1,678.80	1,614.08	1,564.05	1,448.23	1,403.47	1,392.40	1,352.59	1,259.26	1,214.30	1,211.69	1,236.10	1,241.01	1,208.29	1,177.78	1,189.91	1,164.55	1,140.82	1,092.41	1,090.50	1,166.76	1,158.40

Total current liabilities +	1,315.70	1,295.00	1,323.20	1,205.00	613.20	579.60	602.70	562.90	606.40	615.10	1,051.80	816.90	1,117.90	1,225.50	1,253.70	1,226.10	1,135.70	1,097.80	658.50	996.30	538.40	507.60	942.50	401.10	362.20	333.20	717.30	396.50	338.30	357.30	731.90	358.30	318.50	321.50	387.90	300.80	266.90	303.40	210.20	347.00	324.70	367.90	463.90	319.00	298.60	332.90	297.60	234.80	182.80	165.80	179.70	159.00	162.60	155.69	182.70	239.57	242.64	212.50	247.10	244.35	176.44	157.07	204.32	191.12	170.21	196.80	196.24	191.93	183.29	135.31	148.74	156.85	163.96	159.38	197.22	202.21	197.17	338.89	175.62	161.68	161.42
Accounts payable	266.20	209.30	236.00	205.50	193.10	147.20	171.80	160.90	149.80	135.70	159.20	160.10	165.80	180.30	274.20	319.90	296.30	279.40	236.00	319.50	276.20	264.60	226.90	200.90	169.50	138.50	190.50	218.90	167.90	156.50	229.90	230.20	198.40	161.60	258.40	178.70	163.80	161.50	110.40	181.70	180.70	191.80	291.10	228.20	231.00	211.00	200.60	164.00	125.80	107.30	126.50	115.20	111.50	111.36	140.58	135.60	136.68	96.03	115.29	116.65	111.95	120.54	111.97	102.59	76.60	76.95	69.10	49.57	48.10	52.58	58.53	69.24	76.69	69.23	56.42	57.68	60.70	56.07	73.07	75.80	74.73
Short-term debt	499.90	538.00	536.20	535.20	24.30	19.30	20.20	19.70	20.00	27.00	327.70	177.80	528.40	528.50	517.70	523.30	19.20	29.70	33.00	31.50	31.30	28.20																																				17.12	26.09	25.74	25.41	50.00	50.00	50.00	50.00	77.36	82.62	100.00	100.00	50.00	50.00	50.00	50.00	50.00	99.34	99.34	89.41	229.34	50.00	50.00	50.00
Current portion of long-term debt	499.90	499.60	499.40	499.20							299.40	150.00	499.80	499.50	499.20	498.80
Deferred revenue
Other current liabilities	549.60	452.80	479.70	399.60	353.90	338.70	358.20	346.00	376.80	384.20	892.60	439.20	151.50	403.50	234.90	314.30	669.00	44.30	300.90	25.00	157.30	243.00	715.60	200.20	192.70	194.70	526.80	177.60	170.40	200.80	502.00	128.10	120.10	159.90	129.50	122.10	103.10	141.90	99.80	165.30	144.00	176.10	172.80	90.80	67.60	121.90	97.00	70.80	57.00	58.50	53.20	43.80	51.10	44.33	42.12	103.97	105.97	99.35	70.03	101.96	39.09	36.53	6.66	38.53	43.62	42.49	45.28	42.37	35.20	32.73	40.21	37.61	37.27	40.15	41.47	45.20	47.07	53.48	52.55	35.88	36.68
Total non-current liabilities +	814.60	814.00	836.70	857.10	1,332.20	1,350.80	1,343.90	1,337.10	1,344.10	1,386.80	1,292.20	1,769.30	1,990.90	2,172.00	2,189.10	2,173.90	2,187.30	2,186.50	2,635.10	1,487.10	483.70	497.30	494.10	488.90	476.90	491.30	343.30	345.90	346.30	343.30	342.20	342.10	356.40	372.30	120.00	111.60	108.10	102.00	103.80	94.40	90.20	80.00	96.30	157.30	151.10	148.00	143.80	65.10	60.40	57.40	52.30	58.80	54.30	51.45	48.47	48.66	44.44	38.47	34.20	29.08	25.96	45.60	43.13	36.41	50.21	48.71	47.57	52.52	52.08	102.11	143.14	205.77	206.88	207.31	206.34	206.96	206.66	6.60	185.78	186.55	186.61
Long-term debt	496.70	496.60	496.40	496.20	995.10	994.70	994.30	994.00	993.60	993.20	1,292.20	1,491.60	1,491.10	1,690.30	2,189.10	1,689.40	2,187.30	2,186.50	2,235.60	1,487.10											0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	25.07	24.74	24.42	42.57	42.02	47.12	47.12	47.12	97.12	137.62	200.00	200.00	200.00	200.00	200.00	200.00		179.34	179.34	179.34
Capital lease obligations	193.00	196.70	207.30	212.40	214.50	198.30	206.10	206.80	216.20	218.40	217.00	220.70	228.10	231.50	225.40	214.00	218.10	196.80	177.50	174.20	179.60	154.90	150.70	155.80	151.90	150.90
Other non-current liabilities	63.80	68.80	84.10	86.20	47.10	48.30	35.80	36.10	36.60	40.70	43.90	427.70	449.00	481.70	67.60	484.50	439.10	415.90	32.20	31.50	31.20	31.80	32.10	488.90	476.90	491.30	30.90	345.90	346.30	343.30	342.20	342.10	356.40	372.30	120.00	111.60	108.10	102.00	103.80	94.40	90.20	80.00	96.30	157.30	151.10	148.00	143.80	65.10	60.40	57.40	52.30	58.80	54.30	51.45	48.47	48.66	44.44	38.47	34.20	29.08	25.96	20.53	18.39	11.99	7.64
Total liabilities	2,130.30	2,109.00	2,159.90	2,062.10	1,945.40	1,930.40	1,946.60	1,900.00	1,950.50	2,001.90	2,344.00	2,586.20	3,108.80	3,397.50	3,442.80	3,400.00	3,323.00	3,284.30	3,293.60	2,483.40	1,022.10	1,004.90	942.50	890.00	839.10	824.50	717.30	742.40	684.60	700.60	731.90	700.40	674.90	693.80	507.90	412.40	375.00	405.40	314.00	441.40	414.90	447.90	560.20	476.30	449.70	480.90	441.40	299.90	243.20	223.20	232.00	217.80	216.90	207.14	231.17	288.23	287.08	250.97	281.29	273.43	202.41	202.67	247.46	227.53	220.42	245.51	250.20	244.45	235.37	237.42	291.88	362.62	370.84	366.68	403.56	409.17	403.83	345.48	361.40	348.23	348.03

Total stockholders' equity +	5,765.70	5,758.90	5,757.10	5,652.50	5,940.30	6,400.70	6,336.70	6,336.40	6,359.20	6,227.20	6,082.70	5,877.90	5,732.90	5,549.90	5,469.00	5,294.60	5,188.60	5,334.20	5,297.10	5,002.80	4,712.30	4,414.90	4,164.20	4,182.40	4,142.80	4,267.30	4,122.30	4,099.90	4,080.90	4,038.30	4,097.00	4,082.90	4,070.20	3,900.50	4,065.70	3,897.80	3,791.80	3,660.30	3,541.40	3,514.30	3,543.30	3,482.60	3,159.20	3,042.00	2,863.50	2,710.10	2,532.40	2,389.00	2,291.40	2,212.20	2,101.10	2,000.10	2,000.00	1,943.97	1,905.48	1,801.67	1,720.24	1,663.67	1,609.10	1,532.17	1,476.39	1,411.41	1,316.60	1,220.71	1,183.05	1,146.90	1,105.13	1,014.81	978.93	974.27	944.22	878.38	837.45	811.10	786.35	755.38	736.99	746.93	729.09	818.53	810.37
Common stock and paid-in capital	207.20	129.20	100.20	31.40	32.70	318.30	303.80	252.00	286.60	228.80	206.70	138.20	90.30	38.00	47.10	-590.50	-519.20	-159.00	111.30	50.70	-776.80	-831.80	-656.20	-474.60	-458.00	-227.30	-190.30	-77.20	-17.80	87.60	364.10	567.50	783.40	831.20	1,006.10	1,060.60	1,149.20	1,190.80	1,277.80	1,445.40	1,609.80	1,707.90	1,690.00	1,752.40	1,756.60	1,744.80	1,737.50	1,748.20	1,741.10	1,738.80	1,722.20	1,705.40	1,771.00	1,776.67	1,804.67	1,762.46	1,730.36	1,707.81	1,710.37	1,697.66	1,693.42	1,678.40	1,644.46	1,595.37	1,592.45	1,584.04	1,504.92	1,470.61	1,454.58	1,445.33	1,437.30	1,426.26	1,405.79	1,396.11	1,390.44	1,381.46	1,374.49	1,396.63	1,390.83	1,383.90	1,378.74
Retained earnings	5,558.50	5,629.70	5,656.90	5,621.10	5,907.60	6,082.40	6,032.90	6,084.40	6,072.60	5,998.40	5,876.00	5,739.70	5,642.60	5,511.90	5,421.90	5,885.10	5,707.80	5,493.20	5,185.80	4,952.10	5,489.10	5,246.70	4,820.40	4,657.00	4,600.80	4,494.60	4,312.60	4,177.10	4,098.70	3,950.70	3,732.90	3,515.40	3,286.80	3,069.30	3,059.60	2,837.20	2,642.60	2,469.50	2,263.60	2,068.90	1,933.50	1,774.70	1,469.20	1,289.60	1,106.90	965.30	794.90	640.80	550.30	473.40	378.90	294.70	229.00	167.30	100.80	39.20	-10.12	-44.15	-101.28	-165.48	-217.03	-266.99	-327.86	-374.66	-409.40	-437.14	-399.79	-455.80	-475.65	-471.06	-493.08	-547.87	-568.34	-585.01	-604.09	-626.08	-637.51	-649.70	-661.74	-565.37	-568.37
Common shares outstanding	151	151	155	150	159	161	162	161	161	161	161	160	160	160	161	162	164	166	167	167	167	167	169	168	171	172	172	173	175	178	180	183	184	186	186	187	187	187	189	192	193	195	195	195	195	194	194	193	192	191	190	191	193	194	194	192	191	190	191	191	192	189	189	184	183	179	179	170	166	165	165	165	163	163	163	160	162	163	163	161	160

Balance Sheet - SKYWORKS SOLUTIONS, INC. (SWKS)

Balance Sheet - SKYWORKS SOLUTIONS, INC. (SWKS)