Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	1.01	17.53	67.63	7.29	6.63	0.02	3.71	7.08	6.05	5.07	0.45	0.71	1.70	1.26	0.17	0.14	3.79	0.29	0.72	0.94
Cash and cash equivalents	1.01	17.53	40.26	0.06	4.39	0.02	0.22	0.37	0.02	0.52	0.05	0.01	0.01	1.26	0.17	0.14	1.06	0.29	0.72	0.94
Short-term investments			27.37	7.23	2.24		3.49	6.70	6.03	4.55	0.40	0.70	1.69	0.00	0.00		2.73
Accounts receivable, net	117.48	97.62	83.77	71.38	66.78	51.28	45.95	41.46	36.99	34.31	31.54	28.99	28.17	24.85	28.15	25.29	19.47
Inventories			-27.37	-38.35	5.70	0.00	-3.48	-6.70	-6.03	-4.55	-0.40	-0.81	-1.69	0.00	0.00
Other current assets	-112.82	9.81	-124.03	-71.44	16.75	-51.30	-46.17	8.27	11.49	7.61	6.96	7.45	7.04	7.09	8.09	7.46	8.36	-0.29	-0.72	-0.94
Total current assets	118.49	124.95	131.99	76.64	93.62	73.79	0.22	50.09	48.49	42.44	38.54	36.45	35.21	33.20	36.40	32.88	33.04	0.29	0.72	0.94
Total non-current assets +	5,313.32	4,952.52	4,387.23	3,959.19	3,121.72	2,647.01	2,545.85	2,081.61	1,904.73	1,783.33	1,627.69	1,539.38	1,438.20	1,320.90	1,250.11	1,150.40	1,145.47	1,094.95	1,001.43	860.39
Property, plant and equipment, net	5,116.46	4,764.57	4,222.30	3,783.61	3,015.71	2,563.76	2,393.43	2,002.23	1,827.87	1,712.73	1,561.99	1,474.42	1,377.21	1,271.79	1,210.79	1,117.99
Goodwill	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99
Intangible assets	37.75	38.85	20.37	21.15	18.90	15.15	17.63	12.43	12.47	13.45	11.51	12.65	12.60	8.80	9.65	3.05	4.12	5.36	6.29	5.66
Long-term investments	7.01	7.45	7.54	7.23	13.02	7.45	7.81	7.87	8.03	7.68	8.00	7.88	2.76	2.74	2.76	2.74
Other non-current assets
Total assets	5,431.81	5,077.48	4,519.21	4,035.84	3,215.34	2,720.80	2,546.08	2,131.71	1,953.22	1,825.76	1,666.23	1,575.82	1,473.41	1,354.10	1,286.52	1,183.28	1,178.52	1,156.21	1,055.83	911.79

Total current liabilities +	140.00	168.56	164.89	322.45	333.23	208.46	203.42	293.22	270.03	253.49	205.02	147.81	136.16	36.84	31.21	20.97	23.60	49.70	52.60	46.50
Accounts payable	169.95	10.92	14.99	11.01	10.58	2.42	10.07	10.72	32.98	28.64	16.06	15.22	15.51	-671.82	17.21	7.78	7.87	13.32	9.08	15.01
Short-term debt	140.00	-3.60	1.52	168.45	207.07	124.19	111.39	193.93	195.71	190.99	150.84	99.40	88.95	683.93	735.72	644.42	692.11
Current portion of long-term debt	25.30	-3.60	1.52	168.45	4.85	5.18	25.77	15.05	20.90	14.45	3.96	3.31
Deferred revenue
Other current liabilities	-169.95	124.89	131.35	125.98	99.18	67.15	68.10	75.85	31.98	24.06	28.13	24.22	21.60	16.81	4.15	13.19	-676.37	21.97	25.10	17.58
Total non-current liabilities +	1,795.22	1,616.37	1,745.69	1,759.95	1,310.65	1,241.82	1,140.33	933.79	932.06	930.41	902.01	852.40	818.55	826.08	849.70	750.80	707.82	695.69	600.80	446.51
Long-term debt	1,611.03	1,507.16	1,676.35	1,861.74	1,451.78	1,310.90	1,182.60	1,105.79	1,108.28	1,101.33	1,032.24	933.18	893.75	813.93	832.69	735.72	672.36	646.52	450.27	410.89
Capital lease obligations	38.76	41.66	21.64	22.05	24.93	13.37	18.31	2.86	1.99	2.35
Other non-current liabilities	72.20	67.56	45.23	83.67	82.34	69.82	69.12	34.65	28.84	29.86	30.61	27.59	23.86	20.09	17.02	15.08
Total liabilities	1,935.22	1,784.93	1,910.58	2,082.40	1,643.88	1,450.29	1,343.75	1,227.00	1,202.09	1,183.90	1,107.03	1,000.21	954.71	862.93	880.91	771.77	731.42	742.83	651.14	490.84

Total stockholders' equity +	3,496.20	3,292.18	2,608.63	1,953.44	1,571.46	1,270.52	1,202.33	904.70	751.13	641.87	559.20	575.62	518.71	491.18	405.61	411.51	444.52	410.84	402.39	418.80
Common stock and paid-in capital	3,955.15	3,695.35	2,975.11	2,288.34	1,889.52	1,600.19	1,518.63	1,230.90	1,068.16	955.52	888.09	876.47	796.87	736.43	622.17	593.76	588.88	410.84	402.39	495.81
Retained earnings	-458.95	-403.17	-366.47	-334.90	-318.06	-329.67	-316.30	-326.19	-317.03	-313.66	-328.89	-300.85	-278.17	-245.25	-216.56	-182.25	-144.36			-77.02
Common shares outstanding	53	49	45	43	40	39	38	36	34	33	32	31	30	29	27	27	26	25	24	23

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	31.36	1.01	2.98	32.92	20.52	17.53	16.96	69.09	46.63	67.63	42.46	38.66	39.62	7.29	45.98	30.47	13.32	11.71	0.25	38.57	0.07	0.02	0.02	0.10	0.67	0.22	0.13	0.33	1.83	0.37	0.26	0.25	0.04	0.02	0.01	0.08	0.04	0.52	0.03	0.01	0.01	0.05	0.34	0.01	0.17	0.71	7.88	0.02	1.88	0.01	0.21	0.01	0.02	1.26	1.03	0.12	0.21	0.17	0.45	0.10	0.11	0.14	0.15	0.14	0.15	3.79	0.12	1.40	0.28	0.29	1.27	0.10	2.84	0.72	3.71	4.01	3.51	0.94	2.49	1.53	1.27
Cash and cash equivalents	31.36	1.01	2.98	32.92	20.52	17.53	16.96	39.40	15.63	40.26	0.37	1.08	9.39	0.06	4.85	5.56	5.72	4.39	0.25	38.57	0.07	0.02	0.02	0.10	0.67	0.22	0.13	0.33	1.83	0.37	0.26	0.25	0.04	0.02	0.01	0.08	0.04	0.52	0.03	0.01	0.01	0.05	0.34	0.01	0.17	0.01	0.32	0.02	1.88	0.01	0.21	0.01	0.02	1.26	1.03	0.12	0.21	0.17	0.45	0.10	0.11	0.14	0.15	0.14	0.15	1.06	0.12	1.40	0.28	0.29	1.27	0.10	0.19	0.72	1.16	1.42	0.94	0.94	2.49	1.53	1.27
Short-term investments								29.69	31.01	27.37	42.09	37.58	30.23	7.23	41.13	24.91	7.60	7.32													0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.70	7.55	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00		0.00	0.00		2.73							2.65		2.56	2.59	2.57
Accounts receivable, net	114.28	117.48	107.17	100.82	98.26	97.62	90.58	86.85	81.99	83.77	81.05	75.36	74.91	71.38	65.25	60.42	58.28	66.78	70.22	55.33	49.57	51.28	48.87	47.10	45.67	45.95	46.98	41.73	40.68	41.46	39.65	44.56	35.99	36.99	33.92	32.09	32.34	34.31	31.71	34.83	30.29	31.54	28.93	29.91	28.15	28.99	29.20	28.02	27.23	28.17	27.12	25.84	24.42	24.85	28.79	28.30	28.22	24.04	26.95	25.93	25.65	25.29		23.64	23.38	23.62	22.42
Inventories	1.35						25.08	-29.69	-31.01	-27.37	-42.09	-37.58	-30.23	-38.35	-79.21	-24.91	-78.67	5.70	-81.36	-73.49						-64.50	15.95				0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	3.23	0.72	0.00	0.00	0.00	1.98	0.00	0.00	0.43	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00		0.00	0.00
Other current assets			11.89	5.44	6.99	9.81	18.00	15.78	-97.61	-124.03	-81.43	-76.44	-84.30	-71.44	13.96	44.61	20.39	16.75	11.15	18.16	21.29	22.49	19.77	17.19	17.80	18.55	13.60	13.13	8.38	8.27	5.87	7.28	8.34	11.49	7.73	8.91	8.09	7.61	6.74	6.33	6.22	6.96	5.64	5.89	8.63	7.45	5.23	8.67	6.52	7.04	4.59	7.38	8.32	7.09	5.18	11.80	7.33	8.09	5.72	6.78	8.36	7.46	62.55			8.36		59.68		-0.29	-1.27	-0.10	-2.84	-0.72	-3.71	-4.01	-3.51	-0.94	-2.49	-1.53	-1.27
Total current assets	145.64	118.49	122.03	139.18	125.76	124.95	125.54	142.03	102.29	131.99	94.74	93.22	9.39	76.64	4.85	5.56	5.72	93.62	0.25	38.57	70.93	73.79	68.66	64.39	64.14	0.22	76.67	55.19	50.90	50.09	45.78	52.09	44.36	48.49	41.66	41.08	40.48	42.44	38.48	44.40	37.25	38.54	34.91	35.81	38.93	36.45	34.75	37.14	35.63	35.21	31.91	33.23	32.75	33.20	35.00	40.22	35.76	32.29	33.12	32.81	34.11	32.88	62.71	23.78	23.53	33.04	22.54	61.08	0.28	0.29	1.27	0.10	47.45	0.72	43.48	44.97	3.51	0.94	2.49	1.53	1.27
Total non-current assets +	5,338.18	5,313.32	5,232.72	5,050.43	4,982.22	4,952.52	4,628.52	4,572.66	4,474.71	4,387.23	4,260.11	4,110.91	4,071.07	3,959.19	3,957.48	3,846.16	3,339.02	3,121.72	2,984.76	2,817.06	2,685.99	2,647.01	2,567.03	2,558.13	2,540.62	2,545.85	2,323.78	2,240.19	2,120.75	2,081.61	2,043.39	1,969.64	1,918.42	1,904.73	1,852.33	1,829.64	1,815.95	1,783.33	1,679.96	1,610.45	1,622.04	1,627.69	1,585.00	1,567.68	1,542.35	1,539.38	1,528.23	1,511.47	1,445.30	1,438.20	1,433.74	1,419.34	1,330.90	1,320.90	1,264.07	1,256.01	1,256.89	1,254.22	1,179.08	1,146.88	1,146.76	1,150.40	1,122.79	1,164.34	1,167.66	1,145.47	1,156.74	1,111.56	1,161.81	1,094.95	1,074.06	1,065.06	1,068.34	1,001.43	975.34	949.82	918.93	860.39	832.25	819.97	812.12
Property, plant and equipment, net		5,116.46	5,053.15	4,876.36	4,797.39	4,764.57	4,464.33				4,084.19	3,940.73	3,824.30	3,783.61	3,708.65	3,620.72	3,125.89	3,015.71	2,806.06	2,654.03	2,596.95	2,563.76	2,482.44	2,474.65	2,454.67	2,393.43	2,239.53	2,159.51	2,041.52	2,002.23	1,960.37	1,890.30	1,841.65	1,827.87	1,777.65	1,754.77	1,741.17	1,712.73	1,616.55	1,545.70	1,560.97	1,561.99	1,523.01	1,503.77	1,479.03	1,474.42	1,457.39	1,448.92	1,385.56	1,377.21	1,373.14	1,359.48	1,280.94	1,271.79	1,225.80	1,217.34	1,217.29	1,210.79	1,146.70	1,115.26	1,114.64	1,117.99	1,120.08	1,123.77
Goodwill	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	7.68	0.99	6.57	7.30	0.99	0.99	0.99	0.99	0.99
Intangible assets	37.00	37.75	38.47	32.52	35.60	38.85	23.25	22.89	21.25	20.37	19.35	18.58	19.17	21.15	23.46	25.59	18.43	18.90	16.35	13.17	13.93	15.15	13.85	15.25	16.68	17.63	16.35	13.68	11.39	12.43	13.20	12.09	11.40	12.47	12.96	14.12	14.08	13.45	11.70	9.28	10.36	11.51	9.35	10.35	11.44	12.65	13.48	14.77	11.31	12.60	13.95	15.09	7.88	8.80	6.89	7.37	8.55	9.65	2.67	2.01	2.49	3.05	4.67	26.32	26.70	4.12	3.75	4.77	24.70	5.36	5.97	6.90	7.68	6.29	6.57	7.30	7.85	5.66	5.13	5.68	6.31
Long-term investments	6.89	7.01	6.95	7.08	7.40	7.45	7.17	7.39	7.82	7.54	7.26	7.79	7.51	7.23	7.67	7.38	7.60	13.02	7.11	7.35	7.65	7.45	7.53	7.32	7.61	7.81	23.55	8.09	7.88	7.87	7.69	7.85	7.87	8.03	7.84	7.64	7.72	7.68	7.71	11.04	8.74	8.00	7.95	8.09	9.90	7.88	2.80	3.26	2.86	2.76	2.76	2.76	2.83	2.74	2.79	2.85	2.85	2.76	2.74	2.74	2.78	2.74	2.71	2.75
Other non-current assets
Total assets	5,490.26	5,431.81	5,354.76	5,189.61	5,107.98	5,077.48	4,754.07	4,714.69	4,577.01	4,519.21	4,354.85	4,204.13	4,080.46	4,035.84	3,962.32	3,851.72	3,344.74	3,215.34	2,985.01	2,855.62	2,756.92	2,720.80	2,635.69	2,622.52	2,604.76	2,546.08	2,400.44	2,295.38	2,171.65	2,131.71	2,089.17	2,021.73	1,962.79	1,953.22	1,893.99	1,870.72	1,856.43	1,825.76	1,718.44	1,654.85	1,659.28	1,666.23	1,619.91	1,603.48	1,581.28	1,575.82	1,562.98	1,548.61	1,480.93	1,473.41	1,465.65	1,452.58	1,363.66	1,354.10	1,299.07	1,296.23	1,292.64	1,286.52	1,212.19	1,179.70	1,180.88	1,183.28	1,185.50	1,188.12	1,191.19	1,178.52	1,179.28	1,172.64	1,162.09	1,156.21	1,134.51	1,119.59	1,115.79	1,055.83	1,018.82	994.79	971.68	911.79	880.26	866.85	859.53

Total current liabilities +	140.00	140.00	293.53	218.12	197.59	168.56	221.22	203.14	173.45	164.89	235.56	197.20	227.43	322.45	345.14	360.78	322.03	333.23	208.70	99.48	195.26	208.46	199.13	179.18	186.14	203.42	272.16	301.02	226.50	293.22	283.52	243.34	259.04	270.03	292.18	225.94	254.43	253.49	271.46	85.57	202.88	205.02	199.63	177.52	150.58	147.81	146.15	195.84	137.31	136.16	161.56	41.78	31.08	36.84	34.07	24.30	19.89	37.58	30.40	20.78	14.69	20.97	42.83	20.38	15.75	23.60	43.82	37.53	23.55	49.70	531.13	535.57	45.90	52.60	50.30	44.10	39.80	46.50	43.50	33.40	33.60
Accounts payable	7.30	169.95	10.03	9.82	11.84	10.92	10.87	13.70	14.65	14.99	14.88	13.01	12.81	11.01	16.85	16.47	13.78	10.58	44.65	17.07	27.52	8.70	48.78	41.06	31.83	14.61	52.17	35.22	22.78	25.77	48.76	24.26	14.13	32.98	38.97	22.83	13.06	28.64	27.08	17.36	9.31	16.06	24.43	15.69	9.61	15.22	22.94	14.87	8.41	15.51	20.34	-759.49	-686.55	-671.82	11.27	8.30	10.13	17.21	8.57	5.61	5.79	7.78	28.15	4.95	4.53	7.87	7.27	4.37	4.23	10.87	31.09	24.76	19.48	9.08	14.04	9.70	9.05	15.01	9.79	6.84	8.53
Short-term debt	140.00	140.00	42.16	-3.09	-3.35	-3.60	-3.85	-4.10	170.00	1.52	1.76	2.00	69.79	168.45	154.19	204.57	195.32	207.07	58.72	2.44	91.64	124.19	76.54	65.98	81.77	111.39	138.58	194.33	131.19	193.93	169.26	176.96	201.56	195.71	216.64	167.21	199.31	190.99	205.45	35.09	165.85	150.84	143.15	133.33	114.36	99.40	84.52	142.39	99.36	88.95	111.67	772.39	693.25	683.93	660.25	744.86	791.31		778.41	748.71		735.72	722.36	723.81	722.57	692.11	708.07				531.13	535.57
Current portion of long-term debt	-2.35	25.30	42.16	-3.09	-3.35	-3.60	-3.85	-4.10	1.28	1.52	1.76	2.00	69.79	168.45	154.19	204.57	195.32	4.85	58.72	2.44	11.19	5.18	5.95	13.16	17.87	25.77	13.91	10.54	10.60		1,095.65	1,095.65	1,113.15	0.70	1,081.12	1,074.98	1,110.12	2.58	553.04	592.67		3.96				3.31
Deferred revenue
Other current liabilities	-31.38	-169.95	220.14	135.26	133.59	124.89	122.79	126.26	-30.68	131.35	203.24	165.56	124.44	125.98	155.81	123.84	97.85	99.18	89.80	71.24	60.71	60.87	61.68	58.90	59.38	63.56	70.26	61.16	60.59	60.80	57.11	32.09	32.70	31.98	27.86	26.07	30.67	24.06	28.96	24.20	17.34	28.13	23.45	19.48	16.66	24.22	29.77	30.15	19.75	21.60	22.00	22.45	17.24	16.81	4.21	4.12	4.24	4.15	3.98	3.87	3.65	13.19	-679.53	3.64	3.53	-676.37	18.50	37.53	23.55	21.97	-531.13	-535.57	9.60	25.10	22.68	18.48	16.69	17.58	20.47	14.03	12.92
Total non-current liabilities +	1,773.28	1,795.22	1,552.19	1,564.38	1,565.23	1,616.37	1,700.15	1,744.61	1,744.20	1,745.69	1,740.03	1,793.21	1,816.65	1,759.95	1,627.00	1,504.86	1,348.32	1,310.65	1,356.57	1,382.82	1,244.86	1,241.82	1,191.94	1,226.54	1,226.26	1,140.33	1,019.62	985.45	1,023.67	933.79	935.71	937.68	929.07	932.06	875.64	923.93	927.02	930.41	841.95	961.79	900.12	902.01	858.41	859.54	865.89	852.40	854.38	811.99	814.80	818.55	800.41	916.03	835.14	826.08	807.15	810.77	858.24	843.33	793.80	763.65	763.39	750.80	722.36	738.17	737.33	707.82	708.07	706.49	729.62	695.69	668.70	623.40	672.29	600.80	563.56	542.55	518.54	446.51	418.28	477.89	465.94
Long-term debt	1,611.30	1,611.03	1,437.66	1,457.47	1,457.28	1,507.16	1,627.02	1,676.80	1,676.57	1,676.35	1,674.37	1,728.00	1,797.60	1,861.74	1,543.54	1,623.54	1,269.20	1,451.78	1,277.90	1,316.13	1,286.06	1,310.90	1,211.07	1,232.56	1,250.40	1,182.60	1,112.49	1,135.35	1,120.19	1,105.79	1,083.85	1,094.20	1,111.49	1,108.28	1,072.00	1,070.76	1,106.24	1,101.33	1,019.40	968.50	1,039.61	1,032.24	978.86	974.04	960.01	933.18	921.03	936.02	898.62	893.75	897.50	902.39	823.25	813.93	790.25	794.86	841.31	832.69	778.41	748.71	747.35	735.72	722.36	723.81	722.57	672.36	708.07	706.49	714.18	646.52	668.66	623.39	672.29	450.27	563.56	542.55	518.54	410.89	418.28	477.89	465.94
Capital lease obligations	38.05	38.76	39.48	40.20	40.92	41.66	20.34	20.77	21.21	21.64	20.81	21.22	21.63	22.05	22.29	22.70	22.72	24.93	25.41	13.09	13.40	13.37	16.60	17.32	18.08	18.31	18.62	18.50	12.42
Other non-current liabilities	71.39	72.20	72.64	64.37	65.60	67.56	49.40	47.04	46.20	45.23	43.09	85.84	88.84	83.67	83.46	85.90	79.12	82.34	78.68	64.25	65.83	69.82	69.54	73.19	70.78	69.12	56.86	54.74	46.62	34.65	29.51	30.48	29.79	28.84	28.99	30.21	31.48	29.86	37.97	37.30	36.74	30.61	31.31	27.85	30.19	27.59	26.79	26.80	25.34	23.86	22.13	20.07	19.03	20.09	16.90	15.92	16.93	17.02	15.39	14.94	16.05	15.08	14.68	14.36
Total liabilities	1,913.28	1,935.22	1,845.72	1,782.50	1,762.82	1,784.93	1,921.37	1,947.75	1,917.65	1,910.58	1,975.59	1,990.41	2,044.08	2,082.40	1,972.14	1,865.64	1,670.35	1,643.88	1,565.27	1,482.29	1,440.12	1,450.29	1,391.07	1,405.72	1,412.40	1,343.75	1,291.77	1,286.48	1,250.17	1,227.00	1,219.23	1,181.03	1,188.11	1,202.09	1,167.82	1,149.87	1,181.45	1,183.90	1,113.41	1,047.36	1,103.00	1,107.03	1,058.04	1,037.06	1,016.47	1,000.21	1,000.52	1,007.84	952.11	954.71	961.96	957.81	866.22	862.93	841.21	835.07	878.12	880.91	824.20	784.43	778.08	771.77	765.19	758.56	753.07	731.42	751.89	744.02	753.18	742.83	716.80	664.99	715.78	651.14	611.66	584.33	556.11	490.84	459.67	509.20	497.74

Total stockholders' equity +	3,576.59	3,496.20	3,508.70	3,406.87	3,344.87	3,292.18	2,832.44	2,766.69	2,659.04	2,608.33	2,378.96	2,213.38	2,035.97	1,953.00	1,988.90	1,984.72	1,673.03	1,570.07	1,418.90	1,372.44	1,315.91	1,269.64	1,242.92	1,215.08	1,190.63	1,200.56	1,106.48	1,007.34	919.87	903.06	868.32	839.08	773.05	749.47	721.85	716.51	670.64	637.66	600.80	603.19	552.00	554.86	557.50	562.02	560.37	571.13	557.91	536.18	524.16	514.00	498.95	489.99	492.62	486.31	455.09	458.37	411.71	402.83	385.25	392.56	400.12	408.86	417.72	426.96	435.52	444.52	424.82	426.05	406.36	410.84	415.24	452.17	397.61	402.39	404.89	408.22	413.38	418.80	418.48	355.59	360.07
Common stock and paid-in capital	4,024.54	3,955.15	3,952.46	3,834.50	3,761.93	3,695.35	3,221.72	3,142.25	3,028.00	2,974.80	2,748.16	2,572.31	2,381.59	2,287.90	2,307.96	2,287.05	1,973.46	1,888.13	1,763.28	1,710.86	1,649.91	1,599.31	1,578.28	1,543.52	1,513.00	1,516.87	1,443.13	1,337.68	1,250.05	1,229.25	1,186.73	1,154.43	1,083.76	1,066.50	1,034.24	1,022.73	992.42	951.32	909.10	905.73	878.79	883.75	878.38	875.41	869.86	871.98	853.12	830.92	811.01	792.17	769.87	752.71	746.94	731.56	696.71	691.30	637.64	619.39	593.93	592.83	591.81	591.11	590.86	590.10	589.11	588.88	561.01	554.87	528.85	410.84	415.24	452.17	500.06	402.39	499.08	497.49	496.25	495.81	494.59	425.37	423.89
Retained earnings	-447.95	-458.95	-443.75	-427.63	-417.06	-403.17	-389.27	-375.56	-368.95	-366.47	-369.19	-358.93	-345.62	-334.90	-319.06	-302.32	-300.43	-318.06	-344.38	-338.42	-334.00	-329.67	-335.36	-328.44	-322.37	-316.30	-336.65	-330.34	-330.18	-326.19	-318.41	-315.36	-310.71	-317.03	-312.39	-306.22	-321.78	-313.66	-308.30	-302.54	-326.79	-328.89	-320.88	-313.39	-309.49	-300.85	-295.20	-294.74	-286.85	-278.17	-270.92	-262.72	-254.32	-245.25	-241.62	-232.92	-225.93	-216.56	-208.68	-200.27	-191.69	-182.25	-173.14	-163.14	-153.59	-144.36	-136.19	-128.83	-122.49				-102.45		-94.19	-89.28	-82.87	-77.02	-76.11	-69.79	-63.82
Common shares outstanding	54	53	53	53	52	50	49	48	48	47	46	45	44	44	44	42	41	41	41	40	40	40	39	39	39	39	38	37	37	36	36	35	35	35	34	34	33	33	33	32	32	32	32	32	32	32	32	31	31	31	30	30	30	30	29	28	28	27	27	27	27	27	27	27	27	27	26	25	25	25	25	25	24	24	24	24	24	24	23	22	22

Balance Sheet - EASTGROUP PROPERTIES INC (EGP)

Balance Sheet - EASTGROUP PROPERTIES INC (EGP)