Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	721.34	638.53	566.40	487.03	409.48	363.02	330.81	299.02	274.15	253.05	235.01	219.83	202.17	185.84	174.63	173.13	172.35	168.58	150.73	133.61
Cost of revenue	408.98	174.21	154.03	133.91	115.08	103.37	93.27	86.39	80.11	74.51	67.57	63.01	58.08	53.08	49.41	51.14	50.26	47.37	41.12	86.28
Gross profit	312.36	464.31	412.37	353.11	294.40	259.65	237.54	212.62	194.04	178.54	167.44	156.82	144.10	132.76	125.22	121.98	122.10	121.20	109.61	133.61
Total operating expenses +	24.80	21.40	17.34	16.91	16.40	15.07	16.82	13.74	14.97	91.17	88.38	83.04	77.51	71.38	68.14	68.68	63.02	59.77	56.20	86.88
Selling, general and administrative	23.96	20.62	16.76	16.36	15.70	14.40	16.41	13.74	14.97	13.23	15.09	12.73	11.73	10.49	9.07	9.07	9.07	8.55	8.30	7.40
Research and development			0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	0.84	0.79	0.58	0.55	0.70	0.66	0.41	0.00	0.00	77.93	73.29	70.31	65.79	60.89	59.07	59.61	53.95	51.22	47.91	79.48
Operating income	287.56	442.91	395.04	336.20	277.99	244.59	220.72	198.89	179.07	87.37	79.06	73.78	66.58	60.93	56.83	53.30	59.07	61.43	53.41	46.73
Non-operating income (net)	-30.10	-215.10	-194.49	-149.93	-120.36	-136.20	-97.38	-110.25	-95.48	8.72	-30.66	-25.31	-34.24	-35.03	-33.99	-34.55	-32.41	0.13	2.28	0.12
Income before tax	257.46	227.81	200.55	186.27	157.64	108.39	123.34	88.64	83.59	96.09	48.40	48.47	32.34	25.90	22.83	18.76	26.66	61.56	55.69	46.86
Income tax expense			47.54	-40.91	33.86	34.90	36.30	34.06	36.49	37.56	36.30	37.01	35.86	29.34	35.07	35.31	32.76	27.11	23.38	17.50
Net income	257.42	227.75	200.49	186.18	157.56	108.36	121.66	88.51	83.18	95.51	47.87	47.94	32.62	25.51	22.36	18.33	26.66	34.14	29.73	29.23

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	190.26	187.47	182.14	177.29	172.69	164.04	162.88	157.38	154.22	149.15	144.41	137.82	135.03	129.84	125.66	118.55	112.97	107.37	104.60	99.58	97.93	92.67	92.01	89.72	88.63	85.98	83.94	82.10	78.80	77.87	75.31	73.72	72.12	71.36	68.75	67.89	66.15	66.35	63.19	61.92	61.59	61.02	58.55	57.84	57.59	57.24	55.96	53.82	52.81	53.70	51.18	49.10	48.20	46.55	46.70	46.47	46.80	44.13	43.96	43.27	43.28	43.28	43.14	43.59	44.46	42.78	43.19	43.07	43.33	43.93	42.92	41.48	40.44	38.47	39.17	37.19	36.11	33.17	34.46	33.27	32.83
Cost of revenue	161.52	106.19	102.14	101.55	46.76	43.20	44.16	43.85	43.00	39.37	40.71	37.77	36.19	35.27	35.03	32.55	31.06	29.56	29.64	28.06	27.82	25.86	26.33	25.35	25.83	24.29	23.76	22.92	22.30	22.55	21.72	21.45	20.68	20.75	20.11	20.24	19.01	20.38	18.55	17.76	17.82	18.31	16.80	16.05	16.41	16.47	15.90	15.79	15.01	16.31	14.56	13.80	13.57	13.10	13.63	13.40	13.10	11.75	12.63	12.58	12.46	12.46	13.18	13.05	13.52	12.26	12.74	12.67	12.59	12.82	12.19	11.54	25.30	25.29	24.59	23.91	23.16	22.19	21.82	20.89	21.09
Gross profit	28.74	81.28	80.00	75.74	125.93	120.85	118.71	113.53	111.22	109.78	103.70	100.05	98.84	94.57	90.63	86.01	81.91	77.82	74.95	71.52	70.11	66.81	65.69	64.36	62.80	61.68	60.18	59.18	56.50	55.33	53.59	52.27	51.44	50.61	48.64	47.65	47.15	45.97	44.64	44.16	43.77	42.71	41.76	41.80	41.18	40.77	40.06	38.03	37.80	37.39	36.62	35.30	34.63	33.45	33.08	33.07	33.70	32.38	31.33	30.69	30.82	30.82	29.96	30.54	30.94	30.51	30.45	30.40	30.73	31.11	30.73	29.94	40.44	38.47	39.17	37.19	36.11	33.17	34.46	33.27	32.83
Total operating expenses +	-47.66	5.32	5.61	5.29	8.22	4.27	5.31	4.96	6.86	3.89	3.58	4.53	5.34	4.00	4.09	4.34	4.49	3.73	3.69	4.62	4.37	3.52	3.96	4.19	3.39	5.01	3.26	4.61	3.94	3.48	3.06	3.74	3.46	25.16	24.22	23.77	25.70	22.59	21.85	22.26	24.47	22.49	21.41	21.80	22.68	21.00	21.15	20.11	20.62	19.82	19.28	18.82	18.70	17.01	17.89	18.08	19.05	17.23	16.99	16.71	17.22	17.22	17.17	17.25	17.33	16.11	15.83	15.48	15.61	14.99	15.69	14.64	25.38	-15.74	24.68	24.10	23.31	21.78	22.30	21.37	21.49
Selling, general and administrative	7.62	5.11	5.61	5.29	7.95	4.04	5.15	4.74	6.68	3.74	3.43	4.38	5.20	3.86	3.97	4.23	4.31	3.62	3.56	4.49	4.04	3.38	3.71	4.03	3.28	4.91	3.15	4.51	3.84	3.48	3.06	3.74	3.46	3.39	3.21	2.90	5.48	2.57	2.33	3.02	5.31	3.56	3.18	3.81	4.54	2.95	3.37	2.96	3.45	3.00	2.59	2.78	3.36	2.38	2.45	2.54	3.12	2.56	2.55	2.61	7.68	10.33	2.52	2.54	2.61	9.07	2.25	2.17	2.56	2.20	2.25	2.02	2.08	2.43	1.99	1.85	2.03	1.97	1.99	1.64	1.81
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	-55.27	0.21	0.00	0.00	0.26	0.23	0.16	0.22	0.18	0.15	0.15	0.15	0.14	0.14	0.12	0.12	0.18	0.10	0.13	0.13	0.33	0.14	0.25	0.17	0.11	0.11	0.11	0.10	0.09	0.00	0.00	0.00	0.00	21.77	21.01	20.87	20.23	20.02	19.52	19.23	19.16	18.93	18.23	17.98	18.14	18.05	17.78	17.15	17.17	16.82	16.69	16.05	15.34	14.62	15.43	15.54	15.93	14.66	14.44	14.11	9.54	6.88	14.65	14.71	14.72	7.04	13.59	13.31	13.04	12.79	13.44	12.63	23.30	-18.16	22.69	22.26	21.28	19.81	20.31	19.73	19.68
Operating income	76.40	75.97	74.20	70.45	117.71	116.58	113.40	108.57	104.36	105.90	100.13	95.52	93.50	90.57	86.54	81.67	77.43	74.09	71.26	66.90	65.75	63.28	61.73	60.17	59.41	56.67	56.92	54.57	52.56	51.85	50.53	48.53	47.98	25.45	24.42	23.88	21.44	23.39	22.79	21.90	19.30	20.21	20.35	20.00	18.50	19.77	18.91	17.92	17.18	17.57	17.11	16.22	15.70	16.23	15.29	15.00	14.63	14.96	14.29	13.98	13.60	13.60	12.79	13.29	13.61	14.40	14.62	14.92	15.13	16.12	15.04	15.30	15.06	13.09	14.49	13.08	12.80	11.23	12.16	11.94	11.41
Non-operating income (net)	18.23	-8.21	-7.24	-7.14	-58.27	-57.92	-58.21	-53.27	-45.71	-42.43	-51.22	-52.05	-48.79	-51.89	-48.72	-35.50	-13.82	-2.18	-40.47	-39.32	-38.39	-26.09	-37.31	-36.69	-36.11	-5.39	-34.35	-27.62	-30.03	-33.27	-27.49	-30.26	-19.23	-7.78	-8.45	13.10	-8.47	-8.02	-7.99	22.19	2.54	-8.64	-8.25	-5.34	-8.44	-6.91	-1.05	-8.68	-8.67	-8.79	-8.59	-8.43	-8.40	-8.44	-8.39	-8.81	-9.27	-8.43	-8.50	-8.36	-8.70	-8.70	-8.77	-8.82	-8.71	12.69	-8.47	0.09	0.09	-0.40	0.21	-0.05	0.37	2.51	-0.07	-0.09	-0.07	-4.43	-6.26	-6.42	-6.54
Income before tax	94.62	67.75	66.96	63.31	59.44	58.65	55.19	55.30	58.66	63.47	48.91	43.47	44.70	38.69	37.82	46.17	63.60	71.91	30.79	27.58	27.36	37.20	24.41	23.49	23.30	51.28	22.58	26.95	22.53	18.58	23.04	18.26	28.75	17.67	15.97	36.98	12.97	15.37	14.80	44.09	21.83	11.58	12.10	14.66	10.06	12.86	17.86	9.24	8.51	8.78	8.51	7.79	7.31	7.79	6.90	6.19	5.36	6.53	5.79	5.62	4.90	4.90	4.02	4.48	4.90	27.09	6.15	15.01	15.22	15.72	15.25	15.25	15.43	15.60	14.42	13.00	12.73	6.80	5.90	5.51	4.87
Income tax expense						-0.03	-55.19	0.01	0.01	11.16	11.78	13.34	-4.80	0.02	0.03	9.28	-30.33	0.02	8.65	8.41	8.50	-0.01	8.60	8.03	8.70	-0.01	8.69	8.28	9.09	-0.10	9.05	9.10	9.40	-0.33	9.05	9.36	9.06	-0.44	9.83	9.73	9.45	-0.39	8.86	8.86	9.30	-0.40	9.23	9.24	9.44	-0.45	9.25	9.12	9.00	1.70	8.70	7.02	9.25	8.82	8.76	8.57	0.00	9.39	8.85	8.90	8.79	20.98	8.56	7.85	7.53	7.65	7.08	5.58	6.97	3.64	6.78	6.95	6.22	-0.31	6.24	6.32	5.18
Net income	94.62	67.75	66.94	63.30	59.42	58.64	55.18	55.29	58.64	63.46	48.90	43.45	44.69	38.67	37.79	46.14	63.58	71.89	30.77	27.56	27.34	37.18	24.40	23.48	23.30	49.61	22.57	26.95	22.53	18.56	23.01	18.23	28.71	17.59	15.88	36.89	12.82	15.22	14.66	43.91	21.71	11.44	11.97	14.53	9.93	12.72	17.73	9.12	8.37	9.46	8.34	7.61	7.15	7.77	6.64	7.97	5.40	6.41	5.67	5.49	4.79	4.79	4.02	4.48	4.90	5.68	6.15	7.16	7.68	8.43	7.87	9.75	8.09	9.30	7.71	6.13	6.59	11.58	5.92	5.58	6.16

about 19 hours ago

Ask a follow up