Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18
Total revenue	275.46	203.86	253.45	527.51	331.95	134.31	73.41	67.42
Cost of revenue	282.06	270.64	148.42	110.57	100.64	70.73	67.83	57.28
Gross profit	-6.60	-66.79	105.02	416.94	231.32	63.58	5.58	10.13
Total operating expenses +	116.17	102.64	122.74	89.53	65.97	98.28	13.20	19.02
Selling, general and administrative	112.07	83.30	77.52	75.84	57.22	26.77	11.10	14.57
Research and development	24.21	9.31	14.93	4.25	4.20	0.14	0.00
Other operating expenses	-20.10	10.03	30.29	9.44	4.56	71.38	2.09	4.45
Operating income	-122.77	-169.43	-17.72	327.41	165.35	-34.70	-7.62	-8.88
Non-operating income (net)	5.00	76.08	50.79	13.74	-5.15	-4.76	0.87	-4.58
Income before tax	-117.77	-93.35	33.08	341.15	160.20	-39.46	-6.75	-13.47
Income tax expense	-31.90	-27.92	8.77	52.15	25.16	-17.64	0.00	0.00
Net income	-85.87	-65.42	24.31	289.00	135.04	-21.83	-6.76	-13.47

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19
Total revenue	132.92	103.70	53.55	57.39	60.81	60.99	62.93	31.26	48.68	41.21	52.52	64.02	95.70	93.25	124.45	143.56	166.26	99.11	99.75	73.12	59.97	42.18	41.02	30.39	20.72	21.05	26.92	12.72	12.72
Cost of revenue	74.25	69.66	48.48	71.21	70.22	80.38	76.61	59.67	53.98	42.21	38.97	34.91	32.34	30.13	24.51	27.50	28.43	23.07	28.86	24.62	24.09	21.44	18.66	18.61	14.43	17.03	20.21	12.95	12.95
Gross profit	58.68	34.04	5.08	-13.82	-9.41	-19.40	-13.68	-28.42	-5.30	-1.01	13.55	29.12	63.36	63.12	99.93	116.06	137.83	76.04	70.90	48.50	35.89	20.74	22.36	11.78	6.29	4.02	6.71	-0.23	-0.23
Total operating expenses +	84.55	34.28	72.10	30.07	25.37	24.57	25.86	25.08	21.68	32.62	31.08	28.63	30.40	25.65	20.77	20.31	22.80	18.96	16.80	16.03	14.18	13.00	6.21	73.02	3.65	2.41	4.80	5.34	5.34
Selling, general and administrative	33.64	32.07	28.41	27.43	24.17	19.07	21.53	21.43	21.27	19.40	19.56	18.87	19.40	19.45	17.60	18.22	20.31	16.23	14.88	12.65	13.46	12.53	5.64	5.84	3.08	0.94	2.92	3.63	3.63
Research and development	1.91	2.21	19.03	2.50	0.47	1.16	2.05	1.89	0.41	10.78	2.87	3.10	3.61	5.59	2.63	1.77	1.82	2.14	1.33	0.98	0.13	0.01	0.01
Other operating expenses	49.00	0.00	24.67	0.14	0.73	4.33	2.28	1.76	0.00	2.44	8.65	6.67	7.39	0.61	0.54	0.32	0.68	0.60	0.60	2.40	0.59	0.46	0.56	67.18	0.56	1.47	1.88	1.72	1.72
Operating income	-25.87	-0.24	-67.02	-43.88	-34.78	-43.96	-39.54	-53.49	-26.97	-33.63	-17.54	0.48	32.96	37.47	79.17	95.75	115.02	57.08	54.09	32.47	21.71	7.74	16.15	-61.24	2.65	1.61	1.91	-5.57	-5.57
Non-operating income (net)	12.23	10.79	8.59	1.16	7.60	10.00	4.67	5.34	50.60	12.97	13.06	12.43	12.33	9.62	4.94	0.89	-1.71	-2.39	-2.53	0.87	-1.10	-1.47	-1.65	-0.91	-0.72	-0.58	0.90	0.27	0.27
Income before tax	-13.64	10.56	-58.43	-42.72	-27.18	-33.96	-34.87	-48.15	23.63	-20.66	-4.48	12.91	45.30	47.09	84.11	96.64	113.31	54.69	51.57	33.33	20.61	6.27	14.50	-62.16	1.93	1.04	2.81	-5.30	-5.30
Income tax expense	-5.67	1.13	-16.65	-11.85	-4.53	-11.62	-9.35	-14.10	7.14	-4.40	-0.20	5.52	7.85	-19.92	20.93	23.37	27.76	5.70	8.80	6.16	4.49	-17.85	-0.13	0.34	-1.27			0.00	0.00
Net income	-7.97	9.43	-41.78	-30.87	-22.65	-22.34	-25.52	-34.06	16.49	-16.26	-4.28	7.40	37.45	67.01	63.18	73.27	85.55	48.99	42.76	27.17	16.12	24.11	14.63	-62.49	1.93	1.04	2.81	-5.30	-5.30

about 18 hours ago

Ask a follow up