Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	1,566.10	1,436.12	1,422.68	1,677.61	1,508.17	1,265.68	1,234.00	1,304.03	1,387.31	1,249.63	960.56	828.01	505.01	638.83	611.02	509.26	298.81	251.66	230.85	187.44
Cost of revenue	1,202.25	1,096.68	1,069.16	1,211.31	1,179.05	1,032.37	1,004.33	1,011.09	1,033.01	946.53	755.20	764.22	476.90	560.05	526.20	402.08	325.31	298.68	284.77	267.39
Gross profit	363.85	339.44	353.52	466.31	329.12	233.32	229.67	292.95	354.31	303.10	205.37	63.79	28.11	78.79	84.83	107.19	-26.50	-47.02	-53.92	-79.95
Total operating expenses +	169.68	148.13	-193.75	154.63	162.61	142.29	142.96	138.00	134.46	128.57	124.46	110.62	75.98	75.51	73.13	63.86	55.32	171.05	45.39	119.57
Selling, general and administrative	83.19	74.96	72.93	80.28	77.22	63.97	67.38	64.95	66.80	65.44	62.79	58.80	42.90	44.40	48.20	40.00	31.90	33.20	31.60	24.50
Research and development	86.50	20.62	79.81	83.91	85.39	78.32	75.58	73.05	67.66	63.13	61.67	51.84	33.06	31.09	24.89	23.88	23.38	14.97	13.79	14.98
Other operating expenses	0.00	52.54	-346.49	-9.56	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.02	0.02	0.01	0.04	-0.01	0.04	122.88	0.00	80.08
Operating income	194.17	191.31	547.26	311.67	166.51	91.03	86.72	154.94	219.84	175.15	81.89	-103.57	-55.34	-2.51	10.21	43.32	-81.82	-218.07	-99.31	-119.45
Non-operating income (net)	46.21	26.11	37.58	-19.70	-11.41	-2.35	4.31	-15.63	-18.07	35.44	-123.30	77.45	-61.71	-60.43	-7.38	-72.86	-43.67	112.21	0.09	80.67
Income before tax	240.38	217.43	584.84	291.97	155.10	88.69	91.02	139.32	201.77	210.60	-41.41	-26.11	-117.05	-62.94	2.83	-29.54	-125.48	-105.86	-99.22	-38.78
Income tax expense	21.57	10.21	65.31	25.50	1.02	5.40	2.95	5.94	-99.89	1.43	-12.28	-24.74	-9.39	7.33	21.36	12.83	-5.02	0.58	34.88	-32.52
Net income	220.47	207.86	518.49	264.57	150.01	82.30	90.05	135.58	298.01	203.92	-29.65	4.26	-107.66	-70.27	-18.53	-42.37	-120.46	-106.44	-134.20	-86.93

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	413.63	440.21	395.67	372.06	358.17	387.19	370.51	351.18	327.24	351.71	358.17	357.19	355.61	403.23	427.09	426.17	421.13	412.11	386.71	362.14	347.21	345.21	310.21	310.09	300.17	305.71	312.12	306.06	310.11	333.59	322.60	335.14	312.71	357.61	354.56	345.06	330.08	340.38	326.21	305.00	278.04	254.60	244.18	235.56	226.22	235.29	225.99	234.07	132.65	132.65	132.56	125.24	112.65	147.59	154.59	168.64	168.01	174.58	176.11	139.71	120.62	135.12	134.68	125.67	113.80	100.62	79.57	60.57	58.06	77.45	58.53	58.07	57.61	61.62	56.57	57.06	55.60	55.51	51.50	44.56	35.88
Cost of revenue	302.68	322.59	302.62	292.04	285.00	300.34	277.45	264.26	254.63	267.29	271.30	270.67	259.89	278.50	302.58	313.73	316.50	311.94	301.33	288.38	277.40	275.60	256.75	252.39	247.63	250.88	253.84	252.66	246.96	257.96	249.98	256.61	246.55	268.26	265.44	254.00	245.31	252.65	244.92	232.28	216.70	190.07	188.80	183.10	193.23	197.20	211.27	227.35	128.40	128.40	128.18	113.01	110.07	139.02	135.47	140.30	145.27	157.01	159.78	110.48	90.08	101.72	98.89	104.00	97.47	94.06	84.92	71.19	74.91	88.24	71.14	71.05	68.26	73.64	68.25	71.38	71.49	72.72	68.24	65.14	61.28
Gross profit	110.95	117.61	93.05	80.03	73.17	86.85	93.06	86.92	72.61	84.42	86.87	86.52	95.72	124.73	124.51	112.44	104.63	100.17	85.38	73.76	69.81	69.61	53.46	57.71	52.54	54.83	58.28	53.41	63.15	75.63	72.62	78.53	66.17	89.36	89.12	91.06	84.77	87.73	81.29	72.73	61.35	64.53	55.38	52.46	32.99	38.09	14.72	6.73	4.25	4.25	4.37	12.22	2.58	8.57	19.13	28.34	22.75	17.57	16.33	29.23	30.55	33.40	35.79	21.67	16.32	6.55	-5.35	-10.63	-16.85	-10.79	-12.61	-12.98	-10.65	-12.02	-11.68	-14.32	-15.89	-17.22	-16.74	-20.59	-25.41
Total operating expenses +	46.39	46.78	42.47	40.16	40.27	40.43	37.30	31.77	38.62	39.25	-275.29	35.99	6.31	39.59	45.30	41.77	41.57	44.31	41.21	39.75	37.33	36.23	34.37	35.58	36.11	35.93	35.56	35.65	35.81	35.39	34.06	34.29	34.26	34.87	33.92	33.67	32.01	32.53	32.33	32.55	31.16	31.18	31.33	30.95	31.00	29.90	31.77	30.69	18.26	18.26	19.19	18.34	19.54	18.09	19.64	17.28	20.50	20.58	20.95	16.41	15.19	12.41	17.95	17.33	16.17	17.04	14.08	13.10	11.09	-107.02	134.07	10.40	20.33	12.21	11.05	10.71	11.42	90.35	-28.23	9.05	8.68
Selling, general and administrative	22.86	21.93	20.41	20.74	20.10	19.81	17.43	19.05	18.67	18.40	18.04	17.39	18.63	18.88	18.86	21.29	21.25	21.94	19.62	18.67	16.99	16.32	14.80	16.15	16.69	17.06	16.84	16.84	16.64	17.02	15.80	16.10	16.00	16.50	16.80	17.20	16.20	16.20	16.80	16.50	15.90	15.50	15.30	15.80	16.20	15.50	15.90	16.50	10.80	10.90	11.00	10.90	10.00	10.80	11.50	9.70	12.50	13.30	14.40	10.90	9.60	7.80	11.10	10.80	10.30	10.00	8.00	7.20	6.70	10.50	7.70	7.20	7.80	7.90	8.00	7.60	8.10	6.70	7.60	5.70	5.80
Research and development	23.53	24.85	22.06	19.42	20.17	20.62	19.87	18.99	19.95	20.85	20.18	19.45	19.33	20.71	22.41	20.48	20.32	22.37	21.59	21.08	20.34	19.91	19.57	19.42	19.41	18.88	18.72	18.81	19.17	18.38	18.24	18.17	18.27	18.37	17.09	16.43	15.77	16.32	15.55	16.03	15.24	15.70	15.98	15.15	14.84	14.38	15.86	14.16	7.44	7.44	8.18	7.40	9.50	7.33	8.18	7.58	8.00	7.28	6.53	5.46	5.62	4.63	6.89	6.50	5.85	7.01	6.06	5.95	4.36	5.28	3.50	3.21	2.98	3.54	3.30	3.36	3.60	3.88	4.18	3.57	3.35
Other operating expenses	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-6.27	0.00	0.00	-313.50	-0.85	-31.66	0.00	4.03	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.03	0.02	-0.01	0.00	0.02	0.04	0.04	0.01	-0.01	0.02	0.02	-0.02	0.05	0.01	-0.04	0.03	0.02	0.03	0.02	-0.08	0.01	0.04	0.05	-0.05	-0.04	-0.01	0.00	0.00	0.03	0.05	-0.03	-0.02	-0.04	0.03	0.01	0.03	0.03	-0.05	0.04	-122.80	122.87	-0.01	9.55	0.78	-0.25	-0.25	-0.28	79.78	-40.01	-0.23	-0.48
Operating income	64.57	70.83	50.58	39.87	32.90	46.42	55.76	55.15	33.99	45.17	362.16	50.53	89.41	85.14	79.21	70.67	63.06	55.86	44.17	34.00	32.48	33.38	19.09	22.13	16.44	18.90	22.72	17.76	27.34	40.24	38.56	44.24	31.91	54.49	55.20	57.39	52.76	55.20	48.96	40.18	30.81	34.34	24.06	21.51	1.99	28.42	-17.05	-28.23	-85.47	-85.47	-16.68	-7.98	-18.83	-9.52	-0.51	5.27	2.25	-3.00	-4.62	11.33	15.35	20.99	17.84	4.34	0.16	-10.49	-19.43	-23.73	-27.94	-26.10	-147.20	-23.38	-21.39	-24.24	-22.74	-25.03	-27.31	-27.50	11.49	-29.64	-34.08
Non-operating income (net)	9.52	10.74	10.49	14.39	10.60	8.32	6.10	7.71	3.98	16.68	9.98	3.92	7.00	13.54	-9.35	-8.16	-2.13	-0.37	-2.71	-0.48	-7.84	-1.50	-0.57	1.83	-2.11	3.06	-0.43	0.95	0.73	-3.91	-2.50	-5.45	-3.77	-7.08	-4.30	-2.98	-3.72	-1.96	-0.40	4.00	33.81	-15.05	-9.13	-10.89	-88.24	-24.96	-14.87	-5.78	121.84	121.84	-18.38	-16.32	-7.30	-16.18	-15.99	-9.73	-18.53	-12.12	15.39	-0.39	-19.30	-16.72	-12.94	-9.46	-33.74	-18.80	-15.05	-8.84	-0.98	0.22	7.23	-0.10	-9.58	0.02	-1.48	0.00	0.07	0.26	80.08	0.04	0.55
Income before tax	74.08	81.56	61.07	54.25	43.50	54.73	61.87	62.86	37.97	61.85	372.13	54.45	96.41	98.68	69.86	62.51	60.93	55.49	41.45	33.52	24.64	31.88	18.52	23.96	14.33	21.96	22.29	18.70	28.07	36.33	36.06	38.79	28.14	47.41	50.91	54.41	49.05	53.24	48.56	44.17	64.63	19.29	14.93	10.62	-86.24	3.46	-31.93	-34.01	36.37	36.37	-35.07	-24.30	-26.13	-25.70	-16.51	-4.46	-16.28	-15.12	10.78	10.95	-3.95	4.27	4.90	-5.12	-33.59	-29.28	-34.48	-32.57	-28.92	-25.88	-139.96	-23.48	-30.98	-24.22	-24.22	-25.02	-27.24	-27.24	91.56	-29.60	-33.53
Income tax expense	6.52	1.51	7.63	8.66	3.78	2.15	7.03	6.11	-5.08	10.13	34.39	5.75	15.04	12.84	3.18	4.34	5.15	3.61	1.08	2.20	-5.88	1.82	2.80	2.48	-1.71	2.36	-0.06	-1.02	1.67	-0.18	2.39	2.78	0.96	-101.24	-3.33	2.68	2.00	0.99	-3.46	3.83	0.08	-4.78	0.93	2.47	-10.89	-0.74	-9.98	-11.57	-2.45	-2.45	-3.29	-1.41	-2.98	-2.31	1.65	4.95	3.04	1.58	8.94	9.29	1.46	2.97	3.67	3.53	2.66	2.13	-4.24	-1.63	-1.28	-1.95	-125.83	7.91	-0.93	4.71	10.70	9.40	10.08	10.19	-27.98	14.01	10.97
Net income	65.03	80.13	53.65	46.55	40.14	55.14	54.65	53.45	44.63	53.85	342.06	51.19	71.40	83.32	69.14	58.08	54.03	51.74	39.09	30.87	28.32	31.03	15.20	19.05	17.02	20.71	22.19	20.94	26.22	38.07	33.65	37.74	26.12	147.21	55.27	50.02	45.51	48.28	51.21	38.49	65.94	22.08	13.55	7.79	-73.06	0.62	-19.44	-15.75	38.82	38.82	-31.78	-22.89	-23.15	-23.39	-18.16	-9.40	-19.32	-16.70	1.84	1.74	-5.41	1.30	1.23	-8.65	-36.24	-31.41	-30.24	-30.93	-27.64	-24.15	-21.37	-31.30	-29.62	-28.94	-33.43	-34.43	-37.39	-37.69	39.47	-43.65	-45.06

about 18 hours ago

Ask a follow up