Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	1,979.80	1,576.40	1,931.60	2,430.70	2,177.50	1,740.00	10,511.60	1,833.50	2,546.30	2,097.10	2,533.80	2,224.00	2,023.30	1,268.50	1,393.40	1,686.00	944.40	708.80	1,129.60	924.50
Cash and cash equivalents	1,979.80	1,496.00	1,931.60	1,434.10	2,147.10	1,710.10	1,701.20	1,805.40	2,517.70	2,070.20	2,214.70	1,918.20	1,914.80	1,123.30	1,109.70	1,377.20	762.00	585.20	952.40	789.60
Short-term investments		80.40		996.60	30.40	29.90	8,810.40	28.10	28.60	26.90	319.10	305.80	108.50	145.20	283.70	308.80	182.40	123.60	177.20	134.90
Accounts receivable, net	884.70	1,113.10	701.50	1,005.50	92.80	1,026.00	1,018.30	906.10	1,547.80	1,323.30	1,267.90	1,439.60	1,491.50	1,083.60	967.30	1,096.90	672.40	543.00	1,057.30	999.60
Inventories			1,931.60	0.00	3,055.30	0.00		127.10	124.40	116.90	121.20	132.10	108.80	44.90	79.90	94.40	115.30	4.90	98.40	51.10
Other current assets		372.30	250.10	-2,261.60	-3,055.30	149.20	316.90	11,384.80	12,444.50	8,224.20	6,051.50	1,697.90	1,517.40	1,291.90	1,473.40	1,491.60	1,388.90	1,122.20	2,007.50	1,687.30
Total current assets	2,864.50	2,609.10	2,883.20	1,434.10	2,239.90	2,885.30	3,036.40	14,223.40	16,634.40	11,734.60	9,974.40	5,493.60	5,039.60	3,907.60	3,834.10	4,274.50	3,121.00	2,378.90	4,194.40	3,709.00
Total non-current assets +	24,229.50	24,399.80	26,050.60	28,322.70	30,445.70	33,618.80	17,910.40	16,755.00	15,034.40	13,999.70	15,098.80	14,968.90	14,230.90	13,584.80	15,512.90	16,169.60	7,788.60	7,378.00	8,730.80	5,795.20
Property, plant and equipment, net	676.10	814.30	918.80	921.90	518.10	563.80	583.50	468.70	490.70	464.70	426.90	402.60	350.80	349.60	312.80	272.40	220.70	205.30	180.00	165.80
Goodwill	12,404.40	8,318.10	8,691.50	8,557.70	16,110.50	8,916.30	8,509.40	7,157.10	6,590.70	6,129.20	6,175.70	6,579.40	6,867.30	7,048.20	6,907.90	6,980.20	6,467.60	5,966.80	6,848.00	5,006.60
Intangible assets	12,404.40	5,749.30	5,848.10	7,141.20	7,228.00	7,305.60	7,358.30	2,176.10	1,558.70	1,399.40	1,354.00	1,246.70	1,263.70	1,287.70	1,322.80	1,337.20	139.10	142.80	154.20	196.70
Long-term investments	2,683.20	8,294.10	9,221.40	9,731.70	10,501.40	826.80	829.50	613.50	674.60	795.30	1,019.10	885.40	839.70	246.80	200.80	164.40	157.40
Other non-current assets
Total assets	27,094.00	27,008.90	28,933.80	29,756.80	32,685.60	36,504.10	39,420.30	30,978.40	31,668.80	25,734.30	25,073.20	20,462.50	19,270.50	17,492.40	19,347.00	20,444.10	10,909.60	9,756.90	12,925.20	9,292.00

Total current liabilities +	66.60	830.40	2,274.40	668.70	1,985.40	8,789.80	12,423.00	13,195.00	14,702.30	10,184.30	8,137.80	3,852.60	3,729.20	2,942.30	2,974.40	3,264.50	2,298.40	2,103.40	3,640.90	3,582.40
Accounts payable	20.40	30.60	31.50	59.60	312.50	348.90	414.60	284.30	320.10	274.30	863.10	757.30	334.60	287.90	272.60	302.50	1,650.90	1,128.50	235.40	168.50
Short-term debt	66.60	66.20	64.60	73.80	77.50	81.20	77.60	61.30	60.40	87.70	5,998.90	5,879.70	35.70	155.50	215.10	1,800.20	1,650.90	297.20		300.00
Current portion of long-term debt									6,875.60	6,505.50	7,509.80	6,726.40
Deferred revenue
Other current liabilities	3,296.40	653.80	2,132.40	609.10	1,589.90	8,373.70	11,890.20	12,910.70	14,321.80	9,822.30	7,274.70	3,095.30	3,235.30	2,576.50	2,427.10	2,889.80	647.50	639.80	3,405.50	3,113.90
Total non-current liabilities +	14,022.50	10,509.70	10,743.40	12,245.90	14,021.40	12,693.60	12,295.50	8,847.20	8,010.90	7,938.20	8,239.70	7,490.10	6,564.00	5,730.40	7,235.00	7,818.70	990.40	1,057.30	1,572.50	1,194.50
Long-term debt	10,792.70	7,091.50	8,611.30	8,078.00	9,421.20	2,082.60	2,080.30	2,408.80	2,075.80	2,102.40	2,072.80	1,589.30	1,588.60	1,186.00	1,069.60	1,315.70	745.70	862.00	1,276.40	972.70
Capital lease obligations	406.70	454.90	433.70	480.20	289.80	319.20	364.80
Other non-current liabilities	1,414.90	652.20	492.10	4,167.90	4,600.20	7,582.10	10,835.60	11,384.80	12,444.50	8,224.20	6,051.50	1,697.90	1,416.00	4,233.00	1,243.50	6,503.00	244.70
Total liabilities	14,089.10	11,340.10	13,017.80	12,914.60	16,006.80	21,483.40	24,718.50	22,042.20	22,713.20	18,122.50	16,377.50	11,342.70	10,293.20	8,443.40	10,209.40	11,083.20	3,288.80	3,160.70	5,213.40	5,016.90

Total stockholders' equity +	12,231.00	14,559.90	14,597.60	16,842.20	16,678.80	14,361.80	13,862.50	8,936.20	8,955.60	7,611.80	8,695.70	9,119.80	8,392.60	8,316.80	9,137.60	8,264.60	7,620.80	5,689.50	6,590.60	6,164.00
Common stock and paid-in capital	6,344.20	7,569.50	7,770.90	9,323.90	9,509.60	8,276.80	7,944.70	3,051.70	3,466.50	2,778.40	4,256.10	5,176.20	4,926.40	5,386.70	6,390.10	5,864.70	5,989.40	4,213.20	5,388.90	5,463.30
Retained earnings	5,886.80	6,990.40	6,826.70	7,518.30	7,169.20	6,085.00	5,917.80	5,884.50	5,489.10	4,833.40	4,439.60	3,943.60	3,466.20	2,930.10	2,747.50	2,399.90	1,631.40	1,476.30	1,201.70	700.70
Common shares outstanding	454	458	456	460	465	463	441	413	410	403	418	423	449	454	465	463	424	398	398	811

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	806.90	1,979.80	1,523.80	1,491.90	2,606.30	1,496.00	1,639.40	-6,049.80	1,425.50	1,931.60	1,555.10	11,088.10	914.90	2,430.70	1,047.40	963.40	1,338.90	1,614.50	3,215.90	2,702.30	2,445.50	1,740.00	10,010.70	1,980.30	1,255.30	10,511.60	1,560.80	1,462.10	1,296.60	1,833.50	2,558.10	1,861.20	2,151.00	2,546.30	2,229.70	1,996.50	2,093.10	2,097.10	1,923.30	1,719.10	1,651.10	2,533.80	2,503.70	2,102.00	1,927.80	2,224.00	1,925.70	1,815.20	2,034.50	2,023.30	1,713.80	1,844.00	2,008.90	1,487.20	1,797.00	1,443.40	1,406.70	1,393.40	1,408.90	1,595.70	1,472.90	1,686.00	8,168.70	869.60	751.00	944.40	1,098.00	965.00	440.30	708.80	990.40	877.50	1,001.20	1,129.60	1,228.90	938.80	910.60	910.60	781.20	572.46	1,853.94
Cash and cash equivalents	806.90	1,979.80	1,523.80	1,491.90	1,873.40	1,496.00	1,639.40	1,541.30	1,425.50	1,931.60	1,555.10	1,287.10	889.00	1,434.10	1,226.00	936.80	1,309.60	2,147.10	2,309.50	1,737.10	1,587.90	1,710.10	1,320.60	1,271.20	1,229.50	1,701.20	1,534.30	1,435.30	1,268.30	1,805.40	1,914.30	1,833.90	2,122.30	2,517.70	2,202.20	1,974.20	1,932.70	2,070.20	1,896.30	1,704.10	1,622.30	2,214.70	2,178.20	1,780.50	1,613.60	1,918.20	1,591.20	1,488.40	1,758.70	1,914.80	1,619.50	1,276.80	1,649.00	1,123.30	1,432.80	1,098.90	1,069.00	1,109.70	1,113.70	1,243.70	1,128.70	1,377.20	982.00	555.60	597.00	762.00	923.80	817.70	333.10	585.20	831.60	693.90	851.40	952.40	1,102.40	812.00	779.00	779.00	664.20	487.14	493.53
Short-term investments					732.90			-7,591.10				9,801.00	25.90	996.60	-178.60	26.60	29.30	-532.60	906.40	965.20	857.60	29.90	8,690.10	709.10	25.80	8,810.40	26.50	26.80	28.30	28.10	643.80	27.30	28.70	28.60	27.50	22.30	160.40	26.90	27.00	15.00	28.80	319.10	325.50	321.50	314.20	305.80	334.50	326.80	275.80	108.50	94.30	567.20	359.90	363.90	364.20	344.50	337.70	283.70	295.20	352.00	344.20	308.80	7,186.70	314.00	154.00	182.40	174.20	147.30	107.20	123.60	158.80	183.60	149.80	177.20	126.50	126.80	131.60	131.60	117.00	85.32	1,360.40
Accounts receivable, net	8,959.40	884.70	1,152.70	1,102.80	1,131.10	1,113.10	1,023.60	677.10	708.30	701.50	645.40	703.20	805.70	1,005.50	879.80	747.40	756.30	92.80	1,231.40	1,511.90	1,377.10	1,026.00	317.50	129.20	1,274.00	162.70	1,191.30	1,160.50	474.60	906.10	1,409.10	1,535.50	837.60	1,547.80	1,448.00	1,655.30	1,613.30	1,323.30	1,263.30	1,901.30	1,610.80	1,267.90	1,644.60	1,756.30	2,004.70	1,439.60	1,649.80	1,868.30	2,225.00	1,491.50	1,540.90	1,656.70	1,520.40	1,083.60	1,060.40	1,000.20	1,277.90	967.30	1,126.30	1,269.40	1,512.70	1,096.90	1,601.00	1,111.70	1,128.10	672.40	805.70	800.90	669.10	543.00	783.30	960.70	1,146.30	1,057.30	1,479.60	1,328.30	1,538.00	1,538.00	1,160.60	993.95	1,266.12
Inventories							928.60	201.40	9,836.70	1,931.60		0.00	1,240.80	0.00	0.00	-150.70	1,239.80	-166.00	-144.80	-139.60	-132.50	8,763.10	-132.20	-128.60			137.20	139.20	393.00	127.10	56.70	148.20	389.60	124.40	122.80	118.30	118.00	116.90	130.80	127.80	127.30	121.20	126.20	133.70	126.50	132.10	103.60	108.20	101.50	108.80	229.00	1,417.50	1,295.50	44.90	82.30	75.60	84.70	79.90	86.40	95.80	93.00	94.40	0.00	132.50	134.20	115.30	110.70	112.50	120.30	4.90	62.60	69.10	67.10	98.40			51.10	51.10	51.10		17.09
Other current assets	-8,959.40			-1,316.30	-1,051.70		-1,639.40	8,135.70	217.30	-462.40	-313.60	-2,005.40	9,770.00	-2,261.60	-1,948.90	10,271.60	11,414.80	166.00	144.80	139.60	132.50	149.20	132.20	128.60	124.50	10,835.60	10,442.40	11,472.60	12,102.70	11,384.80	12,399.10	12,321.80	12,902.20	12,444.50	12,102.60	10,716.70	9,230.50	8,224.20	7,387.50	6,620.40	6,578.30	6,051.50	5,500.50	3,458.60	2,572.70	1,697.90	1,509.20	1,539.90	1,342.00	1,517.40	1,449.00	1,518.00	1,374.20	1,291.90	1,303.30	1,229.40	1,329.80	1,473.40	1,447.20	1,593.60	1,543.20	1,491.60	8,895.00	1,676.70	1,632.00	1,388.90	1,408.10	1,290.10	1,041.10	1,122.20	1,637.80	1,946.70	1,988.60	2,007.50	1,892.60	1,848.50	1,707.90	1,707.90	1,509.70	1,328.86	96.23
Total current assets	806.90	2,864.50	2,676.50	2,594.70	3,004.50	2,609.10	2,663.00	10,354.10	2,351.10	2,170.70	1,886.90	11,088.10	11,490.60	1,434.10	1,226.00	11,982.40	13,510.00	2,239.90	4,592.10	4,353.80	3,955.10	2,885.30	10,328.20	1,400.40	2,628.00	21,509.90	13,305.20	14,207.60	13,845.60	14,223.40	16,423.00	15,839.40	15,862.10	16,634.40	15,875.60	14,464.50	12,894.50	11,734.60	10,677.90	10,353.60	9,938.70	9,974.40	9,775.00	7,450.60	6,631.70	5,493.60	5,188.30	5,331.60	5,703.00	5,039.60	4,932.70	5,018.70	4,903.50	3,907.60	4,160.70	3,673.00	4,014.40	3,834.10	3,982.40	4,458.70	4,528.80	4,274.50	11,478.00	3,658.00	3,645.30	3,121.00	3,311.80	3,056.00	2,150.50	2,378.90	3,411.50	3,784.90	4,136.10	4,194.40	4,601.10	4,115.60	4,156.50	4,156.50	3,451.50	2,895.27	3,120.06
Total non-current assets +	26,027.70	24,229.50	25,762.40	25,902.20	25,139.10	24,399.80	24,839.60	16,813.50	25,726.10	26,050.60	27,544.60	18,369.70	18,242.70	28,322.70	28,045.90	18,204.30	18,343.80	30,445.70	28,221.80	28,894.60	30,926.40	33,618.80	25,709.30	34,178.70	34,382.70	17,910.40	24,586.20	24,293.80	18,361.00	16,755.00	16,080.80	16,619.70	15,757.00	15,034.40	14,496.90	13,784.00	13,704.40	13,999.70	13,459.80	13,149.20	12,719.50	15,098.80	15,187.20	15,447.70	15,329.50	14,968.90	14,892.70	14,567.90	14,643.30	14,230.90	13,830.80	13,119.90	13,631.00	13,584.80	13,700.30	14,939.90	15,315.00	15,512.90	15,755.40	16,456.90	16,609.80	16,169.60	8,464.00	15,245.90	13,146.20	7,788.60	7,637.80	7,521.60	7,155.20	7,378.00	8,088.00	8,464.80	8,745.20	8,730.80	6,066.20	5,933.10	5,792.30	5,792.30	5,481.40	5,021.51	1,760.56
Property, plant and equipment, net		378.90	387.70	453.60	458.40	479.00	580.30				586.20	585.30	572.60	561.10	504.00	491.40	499.60	518.10	512.50	524.80	555.90	563.80	551.10	555.10	562.80	583.50	552.30	567.80	462.80	468.70	469.20	475.70	484.40	490.70	483.00	482.20	467.90	464.70	444.60	432.10	428.90	426.90	415.90	410.30	393.10	402.60	367.30	354.80	342.40	350.80	336.40	328.80	337.20	349.60	329.90	314.60	312.10	312.80	275.80	281.80	276.10	272.40	244.90	232.10	221.10	220.70	209.20	219.10	201.20	205.30	211.70	207.60	186.70	180.00	149.60	157.70	160.00	165.80	163.20	176.07	177.87
Goodwill	8,415.90	8,477.10	8,459.80	8,583.30	8,373.00	8,318.10	8,730.40	8,605.90	8,621.00	8,691.50	8,568.80	8,675.00	8,603.10	8,557.70	8,406.30	8,646.20	8,847.40	16,110.50	8,878.20	8,961.70	8,932.20	8,916.30	16,044.70	15,931.40	8,544.10	15,867.70	8,330.50	8,389.30	9,379.10	7,157.10	7,311.50	7,292.00	8,163.60	6,590.70	6,573.40	6,269.50	6,169.10	6,129.20	6,242.60	6,239.10	6,292.40	6,175.70	6,269.60	6,449.10	6,333.30	6,579.40	6,720.10	6,920.10	6,810.50	6,867.30	6,898.60	6,739.80	6,891.70	7,048.20	7,039.90	6,916.10	6,997.10	6,907.90	6,857.50	7,090.60	7,072.80	6,980.20	6,876.10	6,688.90	6,425.80	6,467.60	6,378.70	6,272.40	5,904.00	5,966.80	6,554.80	6,864.10	6,844.20	6,848.00	5,189.80	5,055.60	5,014.80	5,014.80	4,723.80	4,344.95	4,213.65
Intangible assets	12,331.60	12,404.40	5,731.20	5,751.30	5,746.60	5,749.30	5,816.70	5,818.80	5,832.40	5,848.10	7,100.10	7,118.00	7,130.80	7,141.20	7,145.50	7,174.40	7,206.20	7,228.00	7,246.60	7,267.30	7,282.70	7,305.60	7,309.30	7,313.10	7,325.10	7,358.30	7,339.50	7,377.30	2,181.50	2,176.10	2,156.50	2,174.00	1,559.10	1,558.70	1,561.20	1,397.00	1,399.60	1,399.40	1,407.90	1,480.30	1,361.20	1,354.00	1,357.30	1,360.50	1,362.80	1,246.70	1,252.20	1,258.30	1,260.60	1,263.70	1,268.60	1,270.40	1,278.50	1,287.70	1,295.80	1,302.30	1,313.00	1,322.80	1,303.40	1,318.60	1,329.80	1,337.20	1,344.00	1,322.80	135.90	139.10	142.30	145.00	139.60	142.80	146.20	147.90	151.40	154.20	267.40	274.90	191.80	191.80	187.40	92.21	4,312.65
Long-term investments	2,496.90	2,683.20	2,482.00	2,520.00	8,888.00	8,294.10	8,429.50	8,356.90	9,420.20	9,221.40	9,803.40	992.10	980.70	9,731.70	9,582.40	9,892.50	10,415.00	10,501.40	10,104.30	8,304.80	857.60	826.80	769.80	709.10	744.50	829.50	847.00	839.90	640.90	613.50	643.80	732.80	713.60	674.60	690.90	642.60	689.30	795.30	877.70	892.00	919.60	1,019.10	938.90	959.50	951.60	885.40	886.50	919.10	868.70	839.70	811.70	373.30	361.70	246.80	223.50	218.80		200.80	186.90	194.10	197.50	164.40	145.30	147.70	141.80	157.40	136.90	128.90
Other non-current assets
Total assets	26,834.60	27,094.00	28,438.90	28,496.90	28,143.60	27,008.90	27,502.60	27,167.60	28,077.20	28,933.80	29,431.50	29,457.80	29,733.30	29,756.80	29,271.90	30,186.70	31,853.80	32,685.60	32,813.90	33,248.40	34,881.50	36,504.10	36,037.50	35,579.10	37,010.70	39,420.30	37,891.40	38,501.40	32,206.60	30,978.40	32,503.80	32,459.10	31,619.10	31,668.80	30,372.50	28,248.50	26,598.90	25,734.30	24,137.70	23,502.80	22,658.20	25,073.20	24,962.20	22,898.30	21,961.20	20,462.50	20,081.00	19,899.50	20,346.30	19,270.50	18,763.50	18,138.60	18,534.50	17,492.40	17,861.00	18,612.90	19,329.40	19,347.00	19,737.80	20,915.60	21,138.60	20,444.10	19,942.00	18,903.90	16,791.50	10,909.60	10,949.60	10,577.60	9,305.70	9,756.90	11,499.50	12,249.70	12,881.30	12,925.20	10,667.30	10,048.70	9,948.80	9,948.80	8,932.90	7,916.78	4,880.62

Total current liabilities +	1,510.80	66.60	1,496.20	1,431.80	1,415.70	830.40	1,455.60	1,362.90	1,321.20	1,254.60	1,700.00	444.00	1,900.50	668.70	754.30	1,910.90	2,366.20	1,985.40	3,871.10	5,929.50	8,499.70	8,789.80	8,186.80	8,139.00	11,747.90	10,989.80	13,470.00	14,430.70	12,548.70	13,195.00	14,506.60	14,399.70	13,713.70	14,702.30	14,423.80	12,982.20	11,310.30	10,184.30	9,424.10	9,153.70	8,598.10	8,137.80	7,916.60	5,920.70	5,132.10	3,852.60	3,810.50	3,978.30	3,975.70	3,729.20	3,668.60	3,429.70	3,287.60	2,713.00	3,184.30	2,724.70	3,374.50	2,974.40	3,113.20	3,364.60	3,423.10	3,264.50	4,754.00	2,775.00	2,701.10	2,298.40	2,552.70	2,408.20	1,900.40	2,103.40	2,670.20	3,082.30	3,368.10	3,640.90	4,046.50	3,757.90	3,814.30	3,814.30	3,524.20	2,950.92	3,299.83
Accounts payable	1,510.80	20.40	1,496.20	1,431.80	1,415.70	30.60	1,455.60	1,362.90	1,321.20	31.50	1,291.60	1,360.70	1,465.80	59.60	1,332.40	1,352.90	1,271.30	312.50	1,401.70	1,485.00	1,930.80	348.90	1,810.80	1,878.90	1,933.50	414.60	1,896.50	1,950.00	1,250.60	284.30	864.20	819.70	820.80	320.10	901.90	788.30	766.70	274.30	868.30	928.40	754.90	863.10	882.40	881.30	824.50	757.30	766.40	755.60	734.00	334.60	660.30	34.60	68.10	287.90	1,737.50	1,538.10	1,856.30	272.60	1,860.90	2,040.60	2,149.30	302.50	1,138.00	1,795.10	1,956.90	1,650.90	1,680.10	1,605.50	1,224.50	1,128.50	1,428.90	1,719.20	1,763.70	235.40	1,811.10	1,580.10	1,765.30	1,765.30	1,523.70	1,263.19	2,920.85
Short-term debt		66.60	0.00	499.60	499.40	0.00	0.00			599.90	0.00	6,884.50	6,774.30	73.80	6,548.70	6,731.10	599.50	77.50	5,140.00	4,667.00	6,700.00	35.70	6,831.00	6,365.70	6,368.70	6,388.80	5,764.40	5,431.00	5,657.70	5,404.70	8,456.60	8,904.70	5,314.20	5,583.60	5,134.40	4,931.60	5,195.50	5,062.40	4,522.60	4,722.40	3,995.10	5,998.90	6,632.20	6,538.10	6,842.90	5,879.70	5,705.10	5,521.10	6,271.10	35.70	4,996.90	206.00	2,147.00	1,706.10	333.50	333.50	548.60	215.10	215.10	215.10	2,149.30	1,800.20	2,387.40	1,795.10	1,956.90	1,650.90	294.20	294.20	301.70	297.20							300.00	300.00	312.20	309.75	10.05
Current portion of long-term debt																															7,970.40	7,970.40	6,579.10	6,875.60	6,398.90	6,004.30	14,426.00	6,505.50	11,910.10	11,342.80		7,509.80				6,726.40
Deferred revenue
Other current liabilities		3,296.40		716.40	542.90	653.80		589.70	452.50	1,112.60	408.40	-916.70	434.70	609.10	-578.10	558.00	495.40	1,589.90	2,469.40	4,444.50	6,568.90	8,373.70	6,376.00	6,260.10	9,814.40	10,575.20	11,573.50	12,480.70	11,298.10	12,910.70	13,642.40	13,580.00	12,892.90	14,382.20	13,521.90	12,193.90	10,543.60	9,910.00	8,555.80	8,225.30	7,843.20	7,274.70	7,034.20	5,039.40	4,307.60	3,095.30	3,044.10	3,222.70	3,241.70	3,235.30	3,008.30	3,189.10	3,219.50	2,347.20	1,048.90	803.00	914.60	2,427.10	982.30	1,063.50	1,219.90	2,889.80	3,542.00	921.10	744.20	647.50	506.30	475.80	373.80	639.80	2,670.20	3,082.30	3,368.10	3,405.50	2,235.40	2,177.80	2,049.00	2,049.00	1,688.30	1,377.98	378.98
Total non-current liabilities +	12,061.50	14,022.50	12,150.40	12,106.20	10,940.50	10,509.70	10,140.40	9,449.60	10,450.70	10,743.40	10,814.60	12,305.20	11,023.00	12,245.90	12,014.10	11,588.20	12,700.30	14,021.40	12,668.20	11,528.40	11,014.00	12,693.60	13,271.90	13,269.60	11,320.40	13,728.70	10,459.80	9,771.00	10,197.40	8,847.20	8,678.40	8,923.20	8,434.40	8,010.90	7,399.90	7,092.30	7,455.40	7,938.20	6,889.30	6,619.00	6,097.60	8,239.70	8,189.80	7,892.50	7,956.30	7,490.10	7,131.40	6,598.30	7,465.10	6,555.70	5,975.50	5,954.90	6,407.70	5,501.10	5,479.30	6,769.40	6,820.90	7,235.00	7,657.10	8,353.20	8,302.30	7,818.70	7,038.00	7,308.80	6,089.50	990.40	972.70	966.60	1,042.30	1,057.30	1,513.00	1,514.30	1,862.20	1,572.50	1,615.80	1,608.10	1,757.60	1,757.60	1,319.80	1,157.95	615.50
Long-term debt	9,439.70	10,792.70	1,624.60	10,076.40	964.80	7,091.50	7,452.90	7,561.20	8,627.90	8,611.30	8,470.60	8,373.10	8,262.40	8,078.00	8,035.80	8,402.30	9,170.10	9,421.20	9,309.00	8,834.50	2,083.20	2,082.60	2,172.00	2,407.00	2,588.80	2,080.30	2,296.60	2,120.50	2,515.70	2,408.80	2,814.60	2,955.80	2,076.40	2,075.80	2,075.30	2,074.80	2,093.60	2,102.40	2,073.20	2,072.70	2,073.20	2,072.80	1,689.30	1,597.50	1,600.60	1,589.30	1,589.10	1,588.90	1,588.70	1,588.60	1,387.60	1,445.60	1,514.50	1,186.00	951.60	1,008.10	6,122.10	1,069.60	1,174.60	1,368.60	1,332.70	1,315.70	1,394.20	1,395.70	745.70	745.70	745.70	745.70	850.00	862.00	1,322.00	1,337.00	1,537.00	1,276.40	1,143.20	1,142.80	1,294.10	972.70	957.50	977.30	873.05
Capital lease obligations		406.70				454.90				433.70				480.20				289.80				319.20				364.80
Other non-current liabilities	1,100.60	1,414.90	8,314.00	8,192.50	8,104.40	652.20	484.10	531.80	459.10	492.10	3,960.80	3,932.10	4,012.60	4,167.90	3,978.30	4,029.10	4,234.30	4,600.20	4,760.90	4,921.30	5,629.50	7,582.10	7,882.50	8,020.90	9,137.30	10,835.60	10,442.40	11,472.60	12,102.70	11,384.80	12,268.20	12,199.60	12,902.20	12,444.50	12,102.60	10,716.70	9,230.50	8,224.20	7,387.50	6,620.40	6,578.30	6,051.50	5,500.50	3,458.60	2,572.70	1,697.90	1,509.20	1,539.90	1,342.00	1,416.00	1,449.00	4,509.30	4,893.20	4,233.00	1,139.30	1,065.40		1,243.50	6,482.50	6,984.60	6,969.60	6,503.00	5,874.20	5,655.10	5,343.80	244.70	227.00	220.90
Total liabilities	13,572.30	14,089.10	13,646.60	13,538.00	12,356.20	11,340.10	11,596.00	11,402.20	12,224.40	13,017.80	12,839.80	12,749.20	12,923.50	12,914.60	12,768.40	13,499.10	15,066.50	16,006.80	16,539.30	17,457.90	19,513.70	21,483.40	21,458.70	21,408.60	23,068.30	24,718.50	23,929.80	24,201.70	22,746.10	22,042.20	22,761.80	23,025.90	22,148.10	22,713.20	21,823.70	20,074.50	18,765.70	18,122.50	16,313.40	15,772.70	14,695.70	16,377.50	16,106.40	13,813.20	13,088.40	11,342.70	10,941.90	10,576.60	11,440.80	10,293.20	9,644.10	9,384.60	9,695.30	8,443.40	8,663.60	9,494.10	10,195.40	10,209.40	10,770.30	11,717.80	11,725.40	11,083.20	11,792.00	10,083.80	8,790.60	3,288.80	3,525.40	3,374.80	2,942.70	3,160.70	4,183.20	4,596.60	5,230.30	5,213.40	5,662.30	5,366.00	5,571.90	5,571.90	4,844.00	4,108.87	3,915.33

Total stockholders' equity +	12,255.00	12,231.00	14,005.60	13,873.10	14,698.70	14,559.90	14,754.30	14,585.00	14,554.80	14,597.60	15,253.90	15,328.90	15,343.00	15,213.60	14,903.70	15,113.70	15,345.00	15,495.80	15,080.10	14,908.00	14,547.80	14,361.80	13,934.00	13,602.00	13,499.30	13,862.50	13,573.20	13,934.70	8,669.30	8,578.80	8,987.10	8,817.30	8,895.30	8,696.10	8,314.00	7,972.50	7,663.30	7,503.80	7,736.70	7,655.90	7,904.00	7,885.30	8,092.70	8,328.30	8,077.00	8,326.00	8,424.10	8,549.70	8,279.70	8,392.60	8,530.80	8,164.50	8,196.20	8,316.80	8,315.10	8,165.80	8,192.20	8,119.10	7,949.10	8,188.30	8,333.60	8,264.60	8,150.00	8,108.90	7,303.00	6,912.90	6,726.60	6,495.40	5,604.70	5,689.50	6,366.00	6,683.00	6,568.80	6,590.60	4,991.60	4,676.70	4,371.20	4,371.20	4,084.10	3,803.42	961.18
Common stock and paid-in capital	6,233.10	6,344.20	6,838.00	6,911.80	7,629.70	7,569.50	7,880.30	7,668.00	7,676.80	7,770.90	7,595.10	7,711.00	7,765.40	7,695.30	7,487.50	7,790.50	8,057.10	8,326.60	8,258.90	8,337.90	8,267.90	8,276.80	7,989.50	7,777.00	7,642.70	7,944.70	7,693.20	8,077.90	2,727.20	2,694.30	3,094.50	3,070.00	3,268.70	3,207.00	3,114.20	2,921.20	2,732.70	2,670.40	3,015.70	3,060.40	3,416.40	3,445.70	3,741.30	4,110.00	3,999.50	4,382.40	4,603.20	4,869.30	4,754.00	4,926.40	5,249.50	5,018.80	5,142.20	5,386.70	5,595.00	5,286.70	5,414.50	5,371.60	5,682.30	5,691.70	5,914.20	5,864.70	5,822.00	5,710.70	5,616.20	5,281.50	5,161.40	4,991.40	4,136.60	4,213.20	4,883.10	5,293.10	5,301.40	5,388.90	3,449.70	3,351.30	3,137.30	3,137.30	3,150.20	3,005.97	189.02
Retained earnings	6,021.90	5,886.80	7,167.60	6,961.30	7,069.00	6,990.40	6,874.00	6,917.00	6,878.00	6,826.70	7,658.80	7,617.90	7,577.60	7,518.30	7,416.20	7,323.20	7,287.90	7,169.20	6,821.20	6,570.10	6,279.90	6,085.00	5,944.50	5,825.00	5,856.60	5,917.80	5,880.00	5,856.80	5,942.10	5,884.50	5,892.60	5,747.30	5,626.60	5,489.10	5,199.80	5,051.30	4,930.60	4,833.40	4,721.00	4,595.50	4,487.60	4,439.60	4,351.40	4,218.30	4,077.50	3,943.60	3,820.90	3,680.40	3,525.70	3,466.20	3,281.30	3,145.70	3,054.00	2,930.10	2,720.10	2,879.10	2,777.70	2,747.50	2,266.80	2,496.60	2,419.40	2,399.90	2,328.00	2,398.20	1,686.80	1,631.40	1,565.20	1,504.00	1,468.10	1,476.30	1,482.90	1,389.90	1,267.40	1,201.70	1,541.90	1,325.40	1,233.90	1,233.90	933.90	797.45	772.16
Common shares outstanding	454	454	455	454	454	454	456	456	454	453	453	459	459	459	460	460	462	466	466	466	465	464	464	463	459	458	467	434	402	402	414	414	412	411	411	398	396	409	401	407	408	423	418	421	421	434	423	424	424	386	449	450	449	448	453	455	456	454	461	467	472	470	479	458	442	439	438	417	400	394	399	401	401	388	411	798	832	832	810	819	827

Balance Sheet - Invesco Ltd. (IVZ)

Balance Sheet - Invesco Ltd. (IVZ)