Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	360.40	329.21	478.38	595.92	402.57	580.89	351.91	482.06	625.41	406.39	352.01	394.30	384.43	350.41	273.59	133.95	68.70	115.03	160.66	274.97
Cash and cash equivalents	360.40	329.21	456.93	563.44	402.57	580.89	351.91	482.06	625.41	406.39	349.83	389.70	384.43	330.42	273.59	133.95	68.70	115.03	160.66	154.81
Short-term investments			21.45	32.48					0.00	0.00	2.18	4.60	0.00	20.00	0.00					120.17
Accounts receivable, net	458.70	534.93	457.05	535.49	347.41	264.39	234.41	222.06	183.43	165.68	141.41	153.96	101.87	94.02	107.22	124.73	91.12	70.54	112.05	128.96
Inventories	0.64	638.08	607.05	812.82	475.21	323.94	287.10	268.14	198.09	183.53	173.18	163.13	94.07	99.14	93.94	101.04	83.23	102.19	73.12	94.70
Other current assets	818.46	114.09	113.66	423.45	88.18	65.03	58.98	57.08	50.68	44.54	42.20	54.27	31.93	35.75	28.25	27.36	24.40	25.37	36.79	55.93
Total current assets	1,638.20	1,616.30	1,977.33	2,335.19	1,313.37	1,234.26	932.40	1,029.34	1,057.61	800.13	710.76	765.66	612.31	579.32	503.00	387.09	267.46	313.13	382.62	554.56
Total non-current assets +	6,712.30	6,778.32	6,835.26	7,803.67	1,878.53	1,683.44	1,583.69	1,288.30	918.56	899.40	947.18	996.44	262.99	232.22	221.66	214.29	237.21	284.70	652.62	603.06
Property, plant and equipment, net				1,393.34	720.66	525.37	479.54	419.53	359.52	321.56	321.30	313.57	186.44	157.02	130.55	126.73	135.43	159.74	121.16	120.25
Goodwill	3,946.70	3,943.57	3,945.86	4,408.33	793.70	748.04	695.04	550.20	359.69	345.27	342.11	340.74	12.27	0.00	0.00				402.13	394.53
Intangible assets	906.90	1,091.75	1,281.97	1,841.96	335.11	337.63	333.95	295.69	182.43	217.55	258.94	308.55	43.51	49.42	56.45	65.09	78.47	93.14	76.37	71.37
Long-term investments															3.83
Other non-current assets
Total assets	8,350.50	8,394.62	8,812.59	10,138.86	3,191.90	2,917.70	2,516.09	2,317.64	1,976.17	1,699.53	1,657.94	1,762.09	875.29	811.54	724.66	601.39	504.67	597.82	1,035.24	1,157.62

Total current liabilities +	488.60	525.18	514.00	761.93	379.00	302.63	264.43	269.67	290.97	261.57	175.55	262.52	97.59	93.26	91.99	107.63	73.91	79.36	125.75	104.83
Accounts payable	171.50	193.26	134.21	172.49	130.73	81.62	84.21	93.06	68.76	61.62	36.92	57.42	38.40	36.34	30.61	34.63	23.55	21.78	24.26	25.20
Short-term debt	15.80		69.05	151.97	10.64	9.96	14.03	4.00	100.00	100.00	50.00	100.00					19.30	13.17	27.11	0.40
Current portion of long-term debt				151.97			4.00	4.00	100.00	100.00	50.00	100.00
Deferred revenue
Other current liabilities	251.32	251.39	379.78	278.95	165.44	153.20	127.07	141.02	99.37	83.53	75.86	91.55	48.82	51.26	48.44	59.50	29.83	36.97	61.88	57.05
Total non-current liabilities +	3,908.50	4,177.94	4,890.00	6,158.93	1,099.11	1,235.58	1,085.76	1,035.95	692.18	538.74	679.51	751.13	20.87	23.48	23.83	29.74	81.11	182.30	57.18	36.81
Long-term debt	3,697.60	3,981.11	4,577.14	5,632.93	937.03	1,085.78	932.48	934.86	574.38	484.68	617.29	666.80	0.00	0.00	0.00		52.49	150.52	20.37	3.00
Capital lease obligations	98.60	72.16	68.99	80.72	60.10	39.73	43.83
Other non-current liabilities	71.50	54.50		445.28	101.99	36.46	37.87	31.80	32.13	27.22	24.61	25.37	15.41	17.07	19.87
Total liabilities	4,397.10	4,703.12	5,404.00	6,920.86	1,478.12	1,538.20	1,350.20	1,305.62	983.15	800.31	855.06	1,013.65	118.45	116.75	115.83	137.37	155.02	261.65	182.93	141.64

Total stockholders' equity +	3,953.40	3,691.50	3,408.59	3,218.00	1,713.78	1,379.49	1,165.89	1,012.03	993.02	899.22	802.88	748.44	756.84	694.80	608.84	464.01	349.66	336.17	852.31	1,015.98
Common stock and paid-in capital	2,395.00	2,307.63	2,256.83	2,186.61	834.01	801.66	799.76	798.27	845.60	806.92	803.30	829.15	845.44	851.84	834.60	813.63	783.63	712.42	706.85	787.04
Retained earnings	1,558.40	1,383.88	1,151.77	1,031.39	879.78	577.83	366.13	213.75	147.42	92.30	-0.42	-80.71	-88.60	-157.04	-225.77	-349.61	-433.97	-376.25	145.46	228.94
Common shares outstanding	152	152	151	143	137	136	137	143	144	142	141	140	140	138	136	133	117	113	125	138

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	442.70	360.40	399.80	376.80	340.90	329.21	425.69	336.59	358.82	478.38	625.85	601.40	737.25	595.92	773.92	2,743.23	352.73	402.57	475.75	401.03	548.52	580.89	486.07	532.67	335.08	351.91	282.75	521.38	342.36	482.06	294.89	257.11	550.24	625.41	435.20	405.64	391.16	406.39	411.78	374.88	345.54	352.01	303.24	316.80	344.57	394.30	398.42	377.94	381.66	384.43	358.78	343.41	338.85	350.41	315.83	286.87	266.93	273.59	229.08	191.49	150.03	133.95	107.02	82.67	80.46	68.70	78.38	84.07	95.45	115.03	73.96	132.41	138.89	160.66	125.87	138.54	304.94	274.97	228.52	311.31	283.22
Cash and cash equivalents	442.70	360.40	399.80	376.80	340.90	329.21	432.07	320.01	340.68	456.93	594.02	567.02	709.03	563.44	754.67	2,743.23	352.73	402.57	475.75	401.03	548.52	580.89	447.97	532.67	335.08	351.91	282.75	521.38	342.36	482.06	294.89	257.11	550.24	625.41	435.20	405.64	391.16	406.39	411.78	373.74	344.40	349.83	301.06	313.74	341.39	389.70	390.49	366.98	381.66	384.43	358.78	343.41	338.85	330.42	307.83	286.87	266.93	273.59	227.04	189.45	142.58	133.95	98.81	75.31	73.25	68.70	78.38	84.07	95.45	115.03	73.96	132.41	138.89	160.66	125.87	136.54	132.36	154.81	118.73	164.41	156.66
Short-term investments							-6.38	16.58	18.14	21.45	31.83	34.38	28.21	32.48	19.26								38.10								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1.14	1.14	2.18	2.18	3.06	3.19	4.60	7.93	10.96	0.00	0.00	0.00	0.00	0.00	20.00	8.00	0.00	0.00	0.00	2.05	2.04	7.45		8.20	7.35	7.21											2.00	172.59	120.17	109.79	146.90	126.55
Accounts receivable, net	529.50	458.70	539.00	494.10	538.50	534.93	503.17	457.11	424.49	457.05	463.08	435.97	511.44	535.49	519.79	381.25	372.76	347.41	315.07	309.94	282.65	264.39	300.49	275.56	277.80	234.41	261.31	218.68	232.14	222.06	212.73	200.40	195.28	183.43	183.42	171.11	176.03	165.68	167.56	180.60	149.82	141.41	184.30	177.54	184.73	153.96	175.09	181.55	109.05	101.87	106.76	108.17	103.57	94.02	111.33	115.52	118.32	107.22	111.15	138.39	135.84	124.73	123.79	116.74	103.27	91.12	80.06	58.86	51.51	70.54	107.93	107.59	116.41	112.05	103.79	102.62	116.45	128.96	130.44	133.45	122.74
Inventories	644.40	643.20	646.80	694.60	671.50	638.08	643.03	633.37	625.67	607.05	662.17	740.35	830.94	812.82	823.64	583.77	545.61	475.21	429.02	387.61	358.82	323.94	329.74	332.89	300.69	287.10	290.27	261.93	271.51	268.14	264.09	265.36	214.15	198.09	193.30	194.16	188.34	183.53	186.02	181.09	184.03	173.18	188.44	184.74	166.23	163.13	164.60	191.23	100.50	94.07	97.43	98.14	100.25	99.14	102.82	102.91	100.53	93.94	102.95	104.09	100.45	101.04	97.63	90.55	88.69	83.23	84.12	81.92	92.74	102.19	107.90	70.89	76.28	73.12	81.15	80.40	88.92	94.70	104.82	100.93	85.55
Other current assets	169.40	175.90	111.30	140.00	119.30	114.09	136.82	166.30	184.60	113.66	111.22	117.80	405.64	423.45	124.18	167.91	98.24	88.18	55.86	60.66	54.62	43.89	68.25	47.74	52.74	58.98	49.92	46.46	76.80	57.08	49.23	29.72	51.39	50.68	36.59	38.09	36.22	44.54	35.68	36.75	40.38	44.17	48.27	47.54	50.81	54.27	44.79	54.77	24.85	11.09	22.94	20.71	27.07	15.55	29.53	29.69	28.81	28.25	24.56	27.13	27.50	27.36	23.90	25.36	25.08	24.40	17.62	20.34	25.83	25.37	45.11	37.54	39.86	36.79	58.99	57.08	54.47	55.93	35.97	34.84	36.75
Total current assets	1,786.00	1,638.20	1,696.90	1,705.50	1,670.20	1,616.30	1,715.09	1,576.79	1,575.45	1,977.33	2,943.56	2,968.55	2,457.05	2,335.19	2,222.28	3,876.16	1,369.34	1,313.37	1,275.71	1,159.24	1,244.61	1,234.26	1,146.45	1,188.85	966.31	932.40	884.24	1,048.45	922.81	1,029.34	820.95	774.23	1,011.05	1,057.61	848.50	808.99	791.75	800.13	801.03	772.17	719.78	710.76	724.24	726.63	746.35	765.66	782.90	805.49	616.06	612.31	585.91	570.43	569.74	579.32	559.51	534.98	514.60	503.00	467.74	461.10	406.37	387.09	344.13	307.96	290.29	267.46	260.17	245.19	265.52	313.13	334.90	348.43	371.45	382.62	369.80	378.64	564.78	554.56	499.75	580.52	528.26
Total non-current assets +	6,689.10	6,712.30	6,704.90	6,744.00	6,761.20	6,778.32	6,757.67	6,759.80	6,789.28	6,835.26	6,881.06	6,944.48	7,610.04	7,803.67	7,911.13	1,985.01	1,914.11	1,878.53	1,736.57	1,713.50	1,688.93	1,683.44	1,655.18	1,615.19	1,632.26	1,583.69	1,583.44	1,376.27	1,391.20	1,288.30	1,282.51	1,291.88	950.28	918.56	909.25	918.45	904.34	899.40	912.56	923.31	934.05	947.18	954.20	969.86	986.46	996.44	1,012.32	1,058.04	267.44	262.99	261.75	261.51	236.11	232.22	237.64	233.75	221.05	221.66	208.57	211.17	211.14	214.29	221.17	223.45	229.66	237.21	257.86	261.56	269.16	284.70	405.73	656.97	670.67	652.62	642.29	598.43	602.34	603.06	618.97	623.72	629.17
Property, plant and equipment, net												1,364.76	1,464.42	1,393.34	1,383.69	779.63	698.57	720.66	654.62	622.38	542.61	525.37	490.30	475.20	474.84	479.54	470.01	445.25	442.40	419.53	393.71	380.26	364.30	359.52	346.66	341.15	330.93	321.56	315.51	322.72	322.73	321.30	315.70	312.86	313.08	313.57	316.39	319.87	189.01	186.44	179.18	173.79	164.59	157.02	151.25	147.44	132.72	130.55	130.21	129.29	126.23	126.73	131.74	130.36	131.92	135.43	146.73	146.39	150.27	159.74	154.04	119.07	122.72	121.16	125.28	123.08	123.37	120.25	118.91	120.10	121.98
Goodwill	3,947.60	3,946.70	3,945.20	3,944.90	3,943.90	3,943.57	3,946.58	3,943.89	3,944.35	3,945.86	3,954.04	3,970.25	4,247.50	4,408.33	4,405.29	789.54	793.86	793.70	749.93	749.57	747.52	748.04	744.47	725.68	726.23	695.04	659.84	583.33	584.54	550.20	542.24	529.93	375.34	359.69	355.86	355.18	349.12	345.27	349.98	343.26	343.29	342.11	341.31	345.45	347.61	340.74	336.25	328.43	0.00	12.27	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00											93.92	407.00	413.91	402.13	407.38	393.31	394.12	394.53	402.96	401.53	402.42
Intangible assets	860.70	906.90	953.30	999.00	1,045.30	1,091.75	1,138.63	1,184.96	1,231.29	1,281.97	1,368.36	1,421.71	1,742.34	1,841.96	1,969.73	308.87	322.29	335.11	302.49	314.50	325.45	337.63	349.07	342.26	355.82	333.95	367.56	266.43	284.58	295.69	323.38	361.43	190.81	182.43	190.75	206.18	208.59	217.55	230.99	240.69	251.80	258.94	269.90	283.68	296.02	308.55	322.28	336.13	41.14	43.51	45.82	47.99	44.79	49.42	51.24	53.48	54.13	56.45	58.85	61.80	62.54	65.09	67.86	70.37	74.02	78.47	82.79	83.26	88.16	93.14	98.22	66.61	71.24	76.37	81.41	59.90	66.70	71.37	75.00	79.56	84.09
Long-term investments																																																							2.29	2.30	3.87	3.83	3.81	3.88
Other non-current assets
Total assets	8,475.10	8,350.50	8,401.80	8,449.50	8,431.40	8,394.62	8,472.76	8,336.59	8,364.72	8,812.59	9,824.62	9,913.02	10,067.09	10,138.86	10,133.40	5,861.17	3,283.44	3,191.90	3,012.28	2,872.73	2,933.54	2,917.70	2,801.63	2,804.04	2,598.57	2,516.09	2,467.68	2,424.72	2,314.01	2,317.64	2,103.46	2,066.11	1,961.33	1,976.17	1,757.75	1,727.44	1,696.09	1,699.53	1,713.59	1,695.48	1,653.83	1,657.94	1,678.45	1,696.48	1,732.80	1,762.09	1,795.22	1,863.53	883.50	875.29	847.66	831.94	805.85	811.54	797.15	768.73	735.65	724.66	676.31	672.27	617.51	601.39	565.29	531.41	519.96	504.67	518.03	506.75	534.68	597.82	740.62	1,005.40	1,042.11	1,035.24	1,012.10	977.07	1,167.12	1,157.62	1,118.71	1,204.24	1,157.42

Total current liabilities +	555.60	488.60	492.70	517.20	512.60	525.18	586.69	439.86	469.98	514.00	683.16	646.29	781.62	761.93	841.02	393.14	371.66	379.00	309.41	260.53	266.27	302.63	247.37	237.96	201.99	264.43	213.08	215.14	212.78	269.67	211.01	204.26	266.47	290.97	269.88	251.02	236.24	261.57	237.68	187.14	161.70	175.55	209.07	167.91	228.04	262.52	173.29	168.33	90.84	97.59	92.54	93.52	81.97	93.26	91.62	94.42	85.22	91.99	90.71	103.63	88.31	107.63	111.13	90.35	86.30	73.91	80.68	77.34	73.19	79.36	101.87	100.93	110.45	125.75	104.86	103.24	72.62	104.83	111.15	120.91	104.31
Accounts payable	209.00	171.50	146.50	156.80	174.60	193.26	174.19	141.58	131.15	134.21	139.64	132.16	167.18	172.49	187.70	146.44	133.96	130.73	120.61	92.97	93.05	81.62	69.92	80.36	81.56	84.21	73.07	56.99	78.62	93.06	74.59	71.90	68.41	68.76	60.33	56.96	54.52	61.62	54.00	49.64	47.55	36.92	53.82	58.10	55.95	57.42	67.10	69.92	41.17	38.40	37.09	37.63	38.59	36.34	32.97	35.20	38.82	30.61	28.67	39.04	39.97	34.63	35.91	29.01	30.47	23.55	27.04	18.24	14.62	21.78	28.25	28.06	30.41	24.26	22.03	21.30	23.53	25.20	23.93	32.13	32.85
Short-term debt		15.80		50.00		15.69	65.00	62.42	65.98	69.05	77.66	151.97	159.05	151.97	219.79		0.17	10.64	8.69	9.23	8.90	21.14	9.92	9.90	14.17	14.03	4.00	4.00	4.00	4.00		650.22	100.00	100.00	100.00	100.00	100.00	100.00	100.00	50.00	50.00	50.00	50.00	25.00	75.00	100.00	4.60	4.60		20.84				20.20									6.08	5.89	14.75	19.30	18.47	21.27	18.39	13.17	16.29	16.18	27.18	27.11	25.41	25.40	0.41	12.53	0.54	0.57	0.72
Current portion of long-term debt				50.00			65.00						159.05	151.97	219.79										4.00	4.00	4.00	4.00	4.00	4.00		650.22	100.00	100.00	100.00	535.91	100.00	100.00	100.00	50.00		50.00				100.00
Deferred revenue
Other current liabilities	255.90	169.00	285.20	233.80	252.30	251.39	257.07	182.68	338.83	379.78	543.52	514.13	274.35	278.95	342.27	164.94	145.42	165.44	156.08	118.99	103.56	221.01	128.00	110.96	69.67	127.07	133.17	117.78	107.75	141.02	116.29	132.37	70.07	99.37	95.16	75.28	66.38	83.53	82.96	73.96	52.53	75.86	96.29	72.28	80.46	91.55	93.99	66.92	43.36	59.19	48.71	46.80	41.47	56.92	46.98	42.90	37.57	47.84	48.96	46.04	38.21	59.50	55.81	45.56	35.42	29.83	29.48	30.67	35.38	36.97	55.33	55.07	52.07	61.88	57.43	51.32	43.17	56.09	86.68	60.52	70.73
Total non-current liabilities +	3,870.30	3,908.50	4,018.30	4,123.20	4,169.40	4,177.94	4,293.56	4,394.34	4,464.57	4,890.00	5,773.17	5,914.53	6,117.24	6,158.93	6,176.07	3,555.32	1,091.46	1,099.11	1,092.08	1,096.87	1,238.94	1,235.58	1,251.95	1,334.30	1,225.25	1,085.76	1,134.69	1,107.03	1,100.76	1,035.95	808.77	808.94	670.47	692.18	469.51	494.15	514.79	538.74	578.71	647.11	670.37	679.51	699.25	751.00	750.25	751.13	863.66	930.05	20.87	20.87	21.04	22.15	20.72	23.48	22.57	22.35	21.93	23.83	24.39	29.12	29.50	29.74	26.25	48.91	64.11	81.11	99.31	155.64	172.65	182.30	184.16	50.90	58.77	57.18	59.85	48.12	48.14	36.81	19.66	18.76	18.30
Long-term debt	3,651.20	3,697.60	3,842.80	3,937.80	3,984.50	3,981.11	4,060.69	4,122.23	4,172.94	4,577.14	5,425.50	5,492.01	5,634.71	5,632.93	5,627.70	3,408.80	937.35	937.03	936.70	936.38	1,086.19	1,085.78	1,085.38	1,183.99	1,074.89	932.48	934.08	933.68	934.27	934.86	650.63	650.22	549.82	574.38	411.47	435.91	460.32	484.68	508.78	582.24	606.63	617.29	617.13	667.05	666.95	666.80	788.25	813.10	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00				20.41	36.41	52.49	73.14	123.98	146.70	150.52	118.74	14.74	20.82	20.37	12.67	2.81	2.90	3.00	3.09	3.19	3.29
Capital lease obligations	106.30	98.60	65.30	68.40	70.70	72.16	73.02	71.80	72.66	68.99	71.35	69.41	77.32	80.72	82.87	60.89	62.11	60.10	52.49	53.75	42.95	39.73	40.41	41.70	43.55	43.83	44.38	40.61	40.55
Other non-current liabilities	71.30	71.50				54.50					276.33	52.05	55.45	445.28	54.05	35.63	37.96	101.99	102.89	106.74	36.66	36.46	38.06	37.11	35.30	37.87	52.91	42.90	41.87	31.80	32.33	30.98	33.78	32.13	31.14	31.13	27.83	27.22	27.85	27.64	25.63	24.61	22.41	24.53	27.27	25.37	25.38	27.82	15.57	15.41	15.82	17.09	15.26	17.07	18.60	18.37	17.93	19.87	19.78	24.27
Total liabilities	4,425.90	4,397.10	4,511.00	4,640.40	4,682.00	4,703.12	4,880.25	4,834.20	4,934.55	5,404.00	6,456.33	6,560.82	6,898.86	6,920.86	7,017.09	3,948.46	1,463.12	1,478.12	1,401.50	1,357.40	1,505.21	1,538.20	1,499.33	1,572.25	1,427.24	1,350.20	1,347.77	1,322.17	1,313.54	1,305.62	1,019.79	1,013.20	936.94	983.15	739.38	745.17	751.03	800.31	816.39	834.25	832.08	855.06	908.31	918.91	978.29	1,013.65	1,036.94	1,098.38	111.71	118.45	113.57	115.68	102.68	116.75	114.19	116.77	107.16	115.83	115.10	132.75	117.81	137.37	137.37	139.26	150.40	155.02	179.99	232.98	245.84	261.65	286.02	151.83	169.21	182.93	164.71	151.37	120.76	141.64	130.81	139.67	122.61

Total stockholders' equity +	4,049.20	3,953.40	3,890.80	3,809.10	3,749.40	3,691.50	3,592.51	3,502.39	3,430.17	3,408.59	3,368.29	3,352.21	3,168.22	3,218.00	3,116.32	1,912.71	1,820.32	1,713.78	1,610.78	1,515.33	1,428.33	1,379.49	1,302.30	1,231.79	1,171.33	1,165.89	1,119.92	1,102.55	1,000.46	1,012.03	1,083.67	1,052.91	1,024.39	993.02	1,018.37	982.27	945.06	899.22	897.20	861.23	821.75	802.88	770.14	777.58	754.52	748.44	758.28	765.15	771.79	756.84	734.09	716.26	703.17	694.80	682.96	651.96	628.50	608.84	561.21	539.52	499.71	459.62	427.92	392.15	369.55	346.19	338.04	273.77	288.83	336.17	454.60	853.57	872.90	852.31	847.39	825.70	1,046.36	1,015.98	987.90	1,064.57	1,034.82
Common stock and paid-in capital	2,414.00	2,395.00	2,366.40	2,340.00	2,317.80	2,307.63	2,295.67	2,267.90	2,248.18	2,256.83	2,239.38	2,241.39	2,240.09	2,186.61	2,127.47	835.06	828.50	834.01	821.95	814.12	790.76	801.66	786.19	784.20	780.79	799.76	787.34	787.04	786.98	798.27	825.45	830.52	838.12	845.60	824.71	821.89	821.68	806.92	828.37	814.35	807.76	803.30	788.13	818.97	820.36	829.15	848.30	854.11	846.08	845.44	842.95	840.83	845.32	851.84	851.25	838.29	836.41	834.60	827.14	827.43	820.14	809.23	804.54	791.18	786.97	780.16	782.14	710.25	702.83	712.42	699.05	704.66	728.28	706.85	711.41	695.05	805.93	787.04	769.17	828.09	816.53
Retained earnings	1,635.20	1,558.40	1,524.40	1,469.10	1,431.60	1,383.88	1,296.84	1,234.49	1,181.99	1,151.77	1,128.91	1,110.82	928.13	1,031.39	988.85	1,077.65	991.82	879.78	788.83	701.21	637.57	577.83	516.11	447.59	390.54	366.13	332.58	315.51	213.48	213.75	258.22	222.38	186.28	147.42	193.66	160.38	123.38	92.30	68.83	46.88	13.99	-0.42	-17.99	-41.39	-65.84	-80.71	-90.02	-88.96	-74.29	-88.60	-108.87	-124.57	-142.15	-157.04	-168.29	-186.33	-207.91	-225.77	-265.93	-287.92	-320.44	-349.61	-376.62	-399.03	-417.42	-433.97	-444.09	-436.48	-413.99	-376.25	-244.45	148.91	144.62	145.46	135.99	130.65	240.43	228.94	218.74	236.48	218.29
Common shares outstanding	153	153	152	152	152	152	152	152	152	151	151	151	149	150	149	136	137	137	137	137	137	136	136	136	136	136	137	137	137	141	143	143	144	141	144	144	143	143	142	142	141	141	141	141	141	140	139	139	140	139	139	140	140	138	138	138	138	137	136	136	135	133	133	133	133	115	115	113	112	112	112	115	115	116	116	132	135	136	139	141	140

Balance Sheet - ENTEGRIS INC (ENTG)

Balance Sheet - ENTEGRIS INC (ENTG)