Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	3,196.60	3,241.21	3,523.93	3,282.03	2,298.89	1,859.31	1,591.07	1,550.50	1,342.53	1,175.27	1,081.12	962.07	693.46	715.90	749.26	688.42	398.64	554.70	626.24	672.88
Cost of revenue	1,776.70	1,754.49	2,026.32	1,885.62	1,239.23	1,009.59	879.41	830.67	733.55	666.58	610.89	585.39	399.25	408.52	423.33	377.77	260.83	343.18	360.00	367.80
Gross profit	1,419.90	1,486.72	1,497.61	1,396.41	1,059.66	849.72	711.65	719.83	608.99	508.69	470.23	376.68	294.21	307.38	325.93	310.64	137.81	211.52	266.24	305.08
Total operating expenses +	496.40	952.80	998.45	916.43	507.90	454.28	472.38	427.14	367.17	353.16	352.16	355.33	199.98	207.94	199.05	204.22	186.74	691.42	222.52	226.39
Selling, general and administrative	-17.00	553.29	426.20	399.77	292.41	265.13	284.81	246.53	216.19	201.90	198.91	231.83	137.12	147.41	140.85	147.05	117.00	147.53	182.79	189.77
Research and development	329.00	316.11	277.31	228.99	167.63	136.06	121.14	118.46	106.95	106.99	105.90	87.71	55.32	50.94	47.98	43.93	35.04	40.09	39.73	38.07
Other operating expenses	184.40	83.40	294.94	287.67	47.86	53.09	66.43	62.15	44.02	44.26	47.35	35.79	7.53	9.59	10.23	13.23	34.70	503.81	0.00	-1.46
Operating income	923.50	533.92	499.16	479.98	551.77	395.45	239.28	292.69	241.82	155.54	118.07	21.35	94.24	99.44	126.88	106.43	-48.93	-479.91	43.72	78.69
Non-operating income (net)	-669.90	-212.80	-326.90	-232.90	-72.69	-41.16	78.77	-38.26	-57.09	-35.54	-27.57	-35.04	1.96	0.26	1.59	-6.30	-11.83	-16.79	12.99	11.39
Income before tax	253.60	321.12	172.26	247.08	479.08	354.29	318.05	254.43	184.73	120.00	90.50	-13.69	96.20	99.71	128.46	100.13	-60.76	-496.70	56.71	90.09
Income tax expense	18.00	28.33	-8.41	38.16	69.95	59.32	63.19	13.68	99.67	22.85	10.20	-21.57	21.67	30.88	4.22	15.01	-3.00	19.20	10.36	26.94
Net income	235.60	292.79	180.67	208.92	409.13	294.97	254.86	240.76	85.07	97.15	80.30	7.89	74.53	68.83	123.85	84.36	-57.72	-517.00	44.36	63.47

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	811.90	823.90	807.10	792.40	773.20	849.84	807.69	812.70	771.00	812.29	888.24	901.00	922.40	946.07	993.83	692.49	649.65	635.20	579.49	571.35	512.84	517.59	480.99	448.41	412.33	427.00	394.15	378.87	391.05	401.64	398.60	383.06	367.20	350.56	345.59	329.00	317.38	308.50	296.69	303.05	267.02	266.79	270.25	280.71	263.37	271.63	273.05	251.58	165.80	186.26	164.59	177.54	165.07	167.82	184.45	188.23	175.40	163.92	173.01	209.20	203.13	182.10	178.23	167.58	160.51	146.32	110.71	82.58	59.04	112.74	145.79	147.95	148.23	161.35	151.81	153.51	159.57	169.08	169.88	179.30	157.66
Cost of revenue	477.10	463.30	455.80	440.90	462.80	462.58	435.87	436.90	419.20	467.61	521.17	516.83	520.71	541.55	622.16	382.09	339.83	340.11	315.29	305.97	277.86	286.72	254.99	241.03	226.85	229.36	223.80	212.60	213.65	221.90	216.88	200.68	191.20	186.88	190.18	178.70	177.78	176.70	173.71	163.85	152.32	157.49	153.94	152.62	146.84	153.71	174.31	162.91	94.45	106.88	94.45	99.97	97.94	101.36	102.52	105.49	99.16	96.31	98.19	114.06	114.78	101.59	98.37	90.45	87.36	82.04	65.93	58.85	54.02	80.49	90.39	88.06	86.74	94.62	86.30	88.01	91.06	99.26	94.04	92.32	84.70
Gross profit	334.80	360.60	351.30	351.50	310.40	387.26	371.83	375.80	351.80	344.68	367.07	384.17	401.69	404.53	371.67	310.40	309.82	295.09	264.20	265.38	234.99	230.87	226.00	207.37	185.48	197.64	170.35	166.27	177.39	179.74	181.72	182.38	176.00	163.68	155.41	150.30	139.60	131.80	122.98	139.21	114.71	109.30	116.31	128.09	116.54	117.92	98.74	88.67	71.35	79.38	70.13	77.57	67.13	66.46	81.93	82.75	76.24	67.61	74.83	95.14	88.35	80.51	79.86	77.13	73.15	64.29	44.78	23.73	5.02	32.24	55.40	59.89	61.48	66.73	65.51	65.49	68.51	69.82	75.84	86.98	72.96
Total operating expenses +	192.90	-208.90	228.70	245.40	185.70	237.27	235.58	245.70	234.20	243.66	250.01	116.55	388.22	260.75	356.78	152.43	146.47	135.55	124.85	126.50	121.01	117.64	119.24	112.66	104.73	113.55	117.56	111.37	129.90	108.43	113.74	107.45	97.52	92.53	94.75	91.21	88.68	86.90	88.31	92.81	85.15	89.18	85.24	88.74	89.00	97.11	93.38	112.04	52.81	55.69	46.22	51.18	46.88	52.52	54.80	51.14	49.49	45.89	48.00	54.16	51.01	51.97	50.68	50.69	50.87	49.75	44.84	43.91	48.24	131.39	433.66	52.02	58.91	58.65	53.39	54.00	56.48	51.65	52.94	61.53	61.24
Selling, general and administrative	117.60	-334.20	101.40	105.40	103.30	216.33	118.33	152.43	112.20	90.39	116.05	145.60	169.87	139.25	226.45	90.69	87.11	77.37	71.03	72.62	71.39	68.17	71.20	66.87	58.89	67.17	71.23	64.15	82.25	60.71	62.36	65.20	58.27	55.02	57.70	52.99	50.49	48.73	51.61	53.60	47.96	51.02	46.73	50.27	50.89	58.88	55.82	82.35	34.79	37.56	31.75	35.40	32.42	37.27	39.10	35.99	35.05	32.40	33.50	39.10	35.80	38.20	36.50	36.60	35.80	32.42	29.20	25.70	29.70	31.73	35.40	37.10	43.30	48.55	39.30	44.32	46.19	42.06	43.67	51.60	51.70
Research and development	75.30	79.00	80.90	84.30	84.80	81.45	80.90	81.90	71.80	67.57	66.81	71.03	71.91	68.04	64.99	49.25	46.72	45.94	41.97	41.97	37.75	37.56	36.30	32.57	29.63	30.35	31.17	30.62	28.99	30.68	29.96	30.23	27.59	26.49	26.00	27.22	27.24	27.22	25.72	28.15	25.90	26.72	26.84	26.54	25.80	26.01	24.43	21.58	15.69	15.77	13.95	13.43	12.17	12.91	13.31	12.73	11.99	11.03	11.96	12.46	12.53	11.00	11.38	10.74	10.82	9.72	8.58	7.84	8.90	8.94	10.28	10.36	10.50	10.11	9.41	9.68	10.53	9.60	9.65	9.98	9.18
Other operating expenses	0.00	46.30	46.40	55.70	-2.40	-60.50	36.35	11.37	50.20	85.70	67.15	-100.07	146.45	53.46	65.35	12.49	12.65	12.24	11.84	11.90	11.87	11.92	11.75	13.22	16.21	16.03	15.15	16.59	18.66	17.05	21.42	12.01	11.67	11.02	11.05	11.01	10.95	10.94	10.97	11.06	11.29	11.44	11.67	11.93	12.31	12.21	13.13	8.11	2.34	2.36	0.53	2.36	2.29	2.34	2.39	2.42	2.45	2.46	2.54	2.60	2.68	2.77	2.80	3.36	4.25	7.61	7.07	10.37	9.64	90.72	387.97	4.56	5.11	0.00	4.68	0.00	-0.25	0.00	-0.39	-0.05	0.37
Operating income	141.90	569.50	122.60	106.10	124.70	149.98	136.24	130.10	117.60	101.02	117.06	267.61	13.47	143.78	14.89	157.97	163.35	159.54	139.36	138.89	113.98	113.23	106.76	94.71	80.74	84.09	52.79	54.91	47.49	71.31	67.98	74.93	78.47	71.15	60.66	59.09	50.92	44.91	34.67	46.40	29.56	20.12	31.07	39.35	27.54	20.82	5.37	-23.37	18.54	23.69	23.91	26.39	20.25	13.94	27.13	31.61	26.76	21.73	26.83	40.99	37.33	28.54	29.17	26.44	22.28	14.54	-0.06	-20.18	-43.22	-99.15	-378.26	7.87	2.57	8.07	12.12	11.50	12.03	18.17	22.90	25.45	11.72
Non-operating income (net)	-48.90	-514.60	-50.30	-50.50	-53.60	-37.74	-50.47	-55.70	-68.90	-74.30	-85.98	-86.46	-80.16	-78.57	-95.61	-40.96	-17.77	-11.32	-11.26	-34.20	-15.91	-6.83	-10.90	-12.32	-11.12	-12.99	-11.15	112.32	-9.41	-11.60	-8.49	-10.80	-7.37	-29.23	-10.51	-8.06	-9.30	-10.29	-8.78	-8.00	-8.47	-7.27	-3.65	-8.65	-8.00	-11.06	-10.25	-13.75	0.02	0.66	-0.96	0.91	1.35	0.90	-1.44	0.64	0.17	0.10	-0.26	1.23	0.51	-1.87	-1.41	-2.30	-0.72	-3.22	-6.93	-4.56	2.88	-29.68	-1.76	-0.32	-0.48	1.47	-0.01	8.71	2.82	2.05	3.64	2.86	2.85
Income before tax	93.00	54.90	72.30	55.60	71.10	112.24	85.77	74.40	48.70	26.71	31.09	181.16	-66.70	65.21	-80.72	117.01	145.58	148.22	128.10	104.69	98.07	106.40	95.86	82.40	69.63	71.09	41.64	167.23	38.08	59.71	59.49	64.13	71.11	41.92	50.15	51.03	41.63	34.62	25.89	38.40	21.09	12.84	27.42	30.69	19.54	9.75	-4.88	-37.11	18.56	24.36	22.95	27.30	21.60	14.84	25.69	32.25	26.92	21.83	26.57	42.22	37.85	26.67	27.77	24.14	21.56	11.32	-6.99	-24.74	-40.34	-128.83	-380.02	7.55	2.10	9.55	12.11	20.21	14.85	20.22	26.54	28.31	14.57
Income tax expense	1.00	5.50	1.50	2.80	8.20	10.00	8.19	6.70	3.40	-11.26	-2.13	-16.49	21.47	7.78	-7.02	17.52	19.88	30.00	10.64	15.92	13.39	19.78	16.56	14.36	8.62	13.66	0.88	43.24	5.42	-21.08	11.43	9.78	13.55	70.26	9.25	11.04	9.11	8.52	3.95	5.51	4.87	-4.73	4.02	6.25	4.67	0.44	-3.81	-22.45	4.24	3.82	5.14	7.52	5.20	3.58	7.66	10.58	9.07	-18.33	4.58	9.70	8.27	-0.20	5.00	5.39	4.81	1.23	0.62	-2.25	-2.60	2.89	12.90	2.02	0.61	-1.61	3.16	4.46	4.35	3.92	8.53	9.52	4.80
Net income	91.80	49.40	70.50	52.80	62.90	102.24	77.58	67.70	45.30	37.98	33.21	197.65	-88.17	57.43	-73.70	99.49	125.71	118.22	117.46	88.77	84.68	86.62	79.30	68.04	61.01	57.44	40.77	124.00	32.66	80.78	48.06	54.35	57.56	-28.34	40.90	39.99	32.51	26.10	21.95	32.89	16.21	17.57	23.40	24.45	14.87	9.31	-1.07	-14.67	14.31	20.54	17.81	19.78	16.40	11.26	18.04	21.67	17.86	40.16	21.99	32.52	29.18	27.00	22.42	18.39	16.55	10.12	-7.61	-22.49	-37.75	-131.80	-393.00	4.93	1.14	10.78	8.42	14.78	10.38	16.10	17.82	18.19	11.35

about 18 hours ago

Ask a follow up