Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 2,515.27 1,355.63 1,318.01 653.60 314.27 130.73 75.15 52.60 36.16 22.76 17.22 14.61 10.61 7.68 8.54 8.31 5.87 2.59 1.64 1.30
Cost of revenue 1,247.94 675.42 684.88 382.74 186.10 69.75 43.84 31.54 20.73 13.03 10.18 9.01 6.54 5.37 5.21 7.22 3.06 1.83 1,033.97 0.85
Gross profit 1,267.33 680.21 633.14 270.87 128.17 60.97 31.30 21.06 15.43 9.73 7.04 5.60 4.07 2.31 3.33 1.10 2.80 0.76 -1,032.33 0.45
Total operating expenses + 798.81 524.48 366.77 428.67 132.26 53.06 32.75 31.70 23.51 12.57 8.87 7.13 5.50 4.88 4.99 19.89 10.26 5.68 5.19 0.01
Operating income 468.52 155.73 266.37 -157.80 -4.09 7.91 -1.45 -10.64 -8.08 -2.84 -1.83 -1.53 -1.42 -2.56 -1.66 -18.80 -7.45 -4.92 -3.54 -0.01
Non-operating income (net) -343.49 39.32 25.38 5.14 0.03 0.73 11.42 -0.57 -0.16 -0.22 -0.32 -0.50 -0.36 -0.25 -0.25 -0.70 -0.31 -0.34 -0.18 0.00
Income before tax 125.03 195.05 291.75 -152.66 -4.06 8.64 9.97 -11.21 -8.24 -3.07 -2.15 -2.03 -1.78 -2.81 -1.91 -19.50 -7.76 -5.26 -3.73 -0.01
Income tax expense 17.03 49.98 64.95 34.62 -8.00 0.12 0.47 0.57 0.16 0.22 0.32 0.50 0.36 0.25 0.70 7.76 5.26 3.73 0.01
Net income 108.00 145.07 226.80 -187.28 3.94 8.52 9.97 -11.21 -8.24 -3.07 -2.15 -2.03 -1.78 -2.81 -1.91 -19.50 -7.76 -5.26 -3.73 -0.01
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 782.62 721.63 725.11 739.26 329.28 332.20 265.75 401.98 355.71 347.44 384.76 325.88 259.94 177.96 188.23 154.02 133.39 104.26 94.91 65.07 50.04 35.66 36.84 30.04 28.18 24.12 20.42 16.12 14.49 14.68 16.57 9.30 12.06 9.14 10.79 10.24 6.00 6.25 6.66 6.17 3.68 4.26 3.65 4.66 4.65 4.59 3.42 2.73 3.87 2.92 2.33 3.02 2.34 1.93 1.44 1.82 2.49 1.76 2.54 2.03 2.21 0.10 1.77 4.10 2.34 2.39 1.34 1.17 0.97 0.62 0.44 1.00 0.53 0.52 0.51 0.38 0.24 0.45 0.17
Cost of revenue 404.55 379.80 352.83 358.41 156.90 165.52 143.52 192.88 173.50 181.19 190.68 166.89 146.12 98.96 109.58 94.70 79.49 62.61 57.22 36.82 29.46 18.24 19.31 17.02 15.18 14.02 11.80 9.26 8.76 9.24 9.69 5.32 7.30 5.33 6.11 5.67 3.62 3.69 3.77 3.41 2.16 2.60 2.14 2.63 2.81 2.77 2.10 1.66 2.48 1.81 1.43 1.83 1.47 1.30 1.01 1.44 1.62 1.00 1.63 1.19 1.40 1.73 1.74 2.24 1.50 1.08 0.77 0.68 0.54 0.45 0.46 0.63 0.30 1,033.23 0.27 0.30 0.18 0.32 0.14
Gross profit 378.07 341.83 372.28 380.85 172.37 166.67 122.23 209.10 182.21 166.25 194.08 158.99 113.82 79.01 78.65 59.32 53.89 41.65 37.69 28.25 20.58 17.43 17.53 13.01 13.00 10.09 8.62 6.87 5.72 5.44 6.87 3.98 4.76 3.81 4.67 4.57 2.38 2.56 2.88 2.76 1.52 1.66 1.51 2.03 1.84 1.82 1.32 1.07 1.39 1.11 0.91 1.19 0.87 0.63 0.43 0.00 0.00 3.33 0.00 0.00 0.81 -1.63 0.03 1.86 0.84 1.31 0.58 0.49 0.43 0.17 -0.02 0.37 0.23 -1,032.71 0.24 0.07 0.07 0.13 0.03
Total operating expenses + 239.07 235.01 452.28 237.89 120.34 185.17 125.44 114.85 99.02 107.30 96.39 94.18 68.91 111.75 226.25 46.89 43.78 38.78 45.88 27.83 19.77 16.96 13.02 11.76 12.03 11.41 7.12 7.99 6.22 5.85 10.96 7.29 7.60 8.98 6.26 4.06 4.22 2.93 2.82 4.16 2.66 2.67 2.26 2.47 1.46 1.52 1.99 1.67 1.95 1.53 1.49 1.30 1.17 0.87 1.11 0.00 0.00 0.00 0.00 0.00 1.20 3.90 5.03 4.86 6.11 3.54 3.24 1.90 1.58 1.44 1.79 1.13 1.31 1.56 0.98 0.75 1.15 0.00 0.00 0.44 0.14
Operating income 138.99 106.82 -80.00 142.97 52.03 -18.50 -3.21 94.25 83.19 58.94 97.70 64.81 44.91 -32.75 -147.60 12.43 10.12 2.86 -8.19 0.42 0.81 0.46 4.51 1.25 0.97 -1.32 1.50 -1.13 -0.50 -0.41 -4.09 -3.31 -2.84 -5.17 -1.59 0.51 -1.83 -0.37 0.07 -1.40 -1.14 -1.01 -0.75 -0.45 0.38 0.02 -0.92 -0.84 -0.56 -0.42 -0.59 -0.11 -0.30 -0.23 -0.68 0.00 0.00 0.00 0.00 0.00 -0.40 -5.53 -5.00 -2.99 -5.27 -2.22 -2.67 -1.41 -1.15 -1.27 -1.81 -0.76 -1.08 -1.04 -0.74 -0.68 -1.09 0.00 0.00 -0.32 -0.11
Non-operating income (net) -1.46 -84.21 -8.03 -13.50 8.96 8.28 11.39 10.38 9.27 8.84 7.05 4.64 4.85 4.49 1.20 -0.46 -0.09 0.25 -0.35 0.36 -0.23 1.32 0.24 0.31 -0.42 0.15 -0.54 -0.34 12.16 -0.44 -0.04 -0.04 -0.04 -0.04 -0.04 -0.04 -0.05 -0.05 -0.06 -0.06 -0.06 -0.06 -0.06 -0.07 -0.13 0.14 0.13 0.12 -0.11 -0.03 -0.11 -0.11 -0.10 -0.09 -0.08 0.00 0.00 0.00 0.00 0.00 -0.06 -0.05 -0.04 -0.03 -0.58 -0.20 -0.05 -0.03 -0.03 -0.05 -0.03 -0.16 -0.10 -0.06 -0.04 -0.05 -0.03 0.00 0.00 0.32 -0.02
Income before tax 137.54 22.61 -88.03 129.47 60.99 -10.22 8.18 104.63 92.46 67.79 104.75 69.46 49.76 -28.26 -146.40 11.97 10.03 3.11 -8.54 0.78 0.59 1.78 4.75 1.56 0.55 -1.17 0.96 -1.47 11.66 -0.85 -4.13 -3.35 -2.88 -5.21 -1.62 0.47 -1.88 -0.42 0.01 -1.46 -1.20 -1.07 -0.81 -0.52 0.25 0.16 -0.79 -0.72 -0.67 -0.45 -0.70 -0.23 -0.41 -0.33 -0.76 0.00 0.00 0.00 0.00 0.00 -0.46 -5.58 -5.04 -3.03 -5.85 -2.42 -2.72 -1.44 -1.18 -1.32 -1.84 -0.92 -1.18 -1.10 -0.78 -0.73 -1.12 0.00 0.00 -0.13
Income tax expense 27.44 -2.13 -27.02 29.61 16.57 8.66 1.82 24.85 14.65 17.67 20.80 17.95 8.54 -7.04 35.49 2.81 3.35 -8.83 0.83 -0.36 0.23 0.12 -0.05 -0.07 0.66 -0.15 0.54 0.34 -12.16 0.44 0.04 0.04 0.04 0.04 0.04 0.04 0.05 0.05 0.06 0.06 0.06 0.06 0.06 0.00 0.13 -0.14 -0.13 -0.12 0.22 0.06 0.16 -0.11 -0.10 -0.09 -0.17 0.00 0.00 0.00 0.00 0.00 0.46 5.58 5.04 3.03 5.85 2.42 2.72 1.44 1.18 1.32 1.84 0.92 0.10 1.10 0.78 0.73 0.03 0.00 0.00 0.00
Net income 110.10 24.74 -61.01 99.86 44.42 -18.88 6.36 79.78 77.81 50.12 83.95 51.51 41.23 -21.22 -181.90 9.16 6.68 11.94 -9.37 0.78 0.59 1.67 4.75 1.56 0.55 -1.17 0.96 -1.47 11.66 -0.85 -4.13 -3.35 -2.88 -5.21 -1.62 0.47 -1.88 -0.42 0.01 -1.46 -1.20 -1.07 -0.81 -0.52 0.25 0.30 -0.66 -0.60 -0.89 -0.51 -0.64 -0.23 -0.41 -0.33 -0.76 0.00 0.00 0.00 0.00 0.00 -0.46 -5.58 -5.04 -3.03 -5.85 -2.42 -2.72 -1.44 -1.18 -1.32 -1.84 -0.92 -1.18 -1.10 -0.78 -0.73 -1.12 0.00 0.00 -0.34 -0.13
about 18 hours ago