Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	2,297.38	2,125.15	1,919.79	1,991.04	1,918.31	1,684.06	1,649.89	1,624.17	1,526.55	1,401.55	1,334.21	1,266.01	1,126.13	992.52	929.73	900.84	1,060.55	1,247.92	1,369.03	1,175.75
Cost of revenue	937.03	996.82	923.42	945.77	830.32	738.06	729.33	724.20	687.04	638.06	611.72	583.19	535.35	491.96	447.04	424.19	467.62	481.84	526.67	463.34
Gross profit	1,360.35	1,128.34	1,919.79	1,045.27	1,087.99	945.99	920.56	899.97	839.51	763.49	722.49	682.82	590.79	500.57	482.69	476.65	592.93	766.08	842.36	712.41
Total operating expenses +	733.04	576.59	231.47	569.52	534.60	500.11	460.13	457.98	442.57	387.79	364.27	330.03	342.38	289.00	278.62	259.11	229.22	269.73	248.38	213.96
Selling, general and administrative	678.31	270.43	231.47	281.42	264.65	254.93	219.14	224.67	222.72	182.79	163.75	150.28	169.26	125.56	127.28	115.82	163.08	309.87	211.24	184.81
Research and development	7.20		129.17	144.80	190.25	195.19	171.23	154.78	140.71	128.98	121.44	102.10	95.18	83.44	118.60	105.60	103.90	117.50	141.90	139.10
Other operating expenses	47.53	306.16	-129.17	143.30	79.70	49.99	69.76	78.54	79.13	76.03	79.09	77.65	77.93	80.00	32.74	37.70	-37.76	-157.64	-104.76	-109.95
Operating income	627.31	551.74	424.52	475.75	553.38	445.89	460.42	441.99	396.94	375.69	358.21	352.78	248.41	211.57	204.07	217.53	363.71	496.35	593.98	498.45
Non-operating income (net)	289.02	195.02	170.13	133.53	140.29	122.81	171.02	172.22	160.10	132.79	142.27	136.88	186.99	117.93	114.42	152.25	-1.39	-142.12	-184.44	-139.70
Income before tax	916.33	746.76	594.66	609.28	693.67	568.69	631.44	614.21	557.04	508.49	500.48	489.66	435.40	329.50	318.49	369.78	362.32	354.23	409.54	358.76
Income tax expense	198.78	165.57	132.40	133.81	147.08	121.41	130.02	108.34	152.65	174.67	168.83	170.95	146.92	121.46	111.84	136.46	89.89	86.70	149.73	121.77
Net income	715.31	581.19	462.26	475.47	546.59	447.29	501.43	505.87	404.39	333.82	331.66	318.71	288.12	206.85	204.96	231.69	174.34	139.25	259.81	236.99

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	622.18	607.93	578.51	559.60	551.34	557.19	537.40	518.99	511.58	484.86	476.76	489.06	469.12	456.59	471.33	481.67	581.44	501.65	485.32	475.65	455.69	443.72	424.93	400.65	414.76	423.23	416.25	409.59	400.82	405.06	408.68	404.83	405.60	408.22	386.02	372.33	359.98	368.81	354.64	343.83	334.26	335.40	335.62	337.75	325.44	322.76	322.05	318.82	302.39	299.02	280.66	274.57	271.88	261.64	251.75	241.24	237.90	226.25	233.23	237.76	232.49	231.40	219.51	228.39	221.54	284.00	275.93	252.01	248.61	268.40	316.09	329.52	333.91	353.41	349.64	343.26	322.73	315.51	298.08	285.02	277.13
Cost of revenue	117.90	294.28	268.25	258.47	116.04	259.50	248.65	240.52	248.16	240.12	236.10	231.35	228.09	227.89	281.37	215.35	221.16	218.97	213.16	205.08	193.13	189.98	186.91	176.90	184.27	184.74	182.76	179.57	182.27	184.91	180.52	180.56	178.20	182.75	175.44	164.78	164.07	168.05	158.11	155.92	155.98	158.00	154.18	153.36	146.18	149.24	147.73	143.25	142.97	140.71	133.58	130.51	130.54	375.69	124.05	117.28	119.79	37.70	38.34	26.30	26.30	115.58	35.40	35.02	41.59	75.16	117.86	110.99	110.99	-9.87	134.59	137.80	129.19	36.92	166.76	164.43	158.56	131.30	112.40	113.17	106.47
Gross profit	503.92	313.65	310.27	301.13	435.31	297.69	288.75	278.47	263.42	244.74	240.66	257.71	241.03	228.70	189.96	266.32	360.28	282.69	272.17	270.57	262.56	253.74	238.01	223.74	230.50	238.49	233.50	230.02	218.55	220.15	228.16	224.27	227.40	225.47	210.58	207.55	195.92	200.76	196.54	187.91	178.28	177.40	181.44	184.39	179.26	173.52	174.31	175.57	159.42	158.31	147.08	144.06	141.34	-114.06	127.71	123.96	118.10	188.55	194.89	211.46	206.20	115.82	184.11	193.37	179.95	208.83	158.08	141.02	137.62	278.27	181.49	191.72	204.72	316.49	182.88	178.83	164.16	184.22	185.69	171.84	170.67
Total operating expenses +	314.80	152.03	150.31	152.49	278.21	152.15	144.92	141.96	137.57	143.06	132.19	145.11	139.27	134.66	138.92	150.46	145.49	139.29	131.04	134.55	129.72	129.73	126.68	123.43	120.27	122.40	112.86	109.88	114.99	117.18	115.74	113.98	111.08	118.51	111.34	110.32	102.40	102.62	99.32	94.39	91.47	95.19	94.43	88.47	86.19	83.26	83.82	81.94	81.03	89.86	85.14	86.09	81.29	-170.25	74.22	70.16	70.02	144.18	143.75	157.50	151.60	63.95	128.97	136.20	126.61	103.94	62.77	51.04	64.09	180.58	56.54	56.53	66.21	170.65	27.60	25.15	24.99	52.95	57.12	51.88	52.01
Selling, general and administrative	54.40	50.98	68.36	70.83	488.14	73.95	66.99	66.46	63.04	62.70	62.18	68.72	69.18	65.76	69.32	73.28	73.06	67.82	67.19	65.55	64.09	66.12	64.42	64.17	60.22	59.26	54.24	50.39	55.24	57.37	57.64	55.76	53.90	65.21	53.60	54.59	49.33	49.03	47.70	43.76	42.30	43.71	39.83	40.83	39.38	37.52	38.73	36.28	37.76	43.60	44.46	44.06	37.14	291.45	31.19	30.19	30.99	131.80	131.40	145.32	139.76	52.28	117.37	124.62	115.50	83.49	42.41	38.28	51.53	168.31	269.38	287.54	286.82	159.38	303.99	299.27	277.28	23.80	9.77	8.93	9.92
Research and development					7.20			6.70	6.90	109.70	6.66	6.21	6.31	110.76	7.29	10.31	13.55	150.07	16.31	11.95	11.92	162.61	10.92	10.86	10.80	139.66	10.67	10.50	10.40	125.06	10.12	9.88	9.72	103.39	12.84	12.51	11.97	95.59	11.34	11.09	10.96	89.81	10.78	10.61	0.00	73.76	9.76	0.00	0.00	70.10	8.73	8.14	8.19	59.05	10.33	0.00	0.00	118.60	0.00	0.00	0.00	105.60	0.00	0.00	0.00	103.90	0.00	0.00	0.00	117.50	0.00	0.00	0.00	141.90	0.00	0.00	0.00	139.10	0.00	0.00	0.00
Other operating expenses	260.40	101.05	81.95	81.66	-217.13	78.20	77.93	68.80	67.63	-29.35	63.35	70.18	63.78	-41.86	62.31	66.88	58.87	-78.60	47.55	57.05	53.71	-99.01	51.34	48.40	49.25	-76.53	47.95	48.99	49.35	-65.24	47.98	48.34	47.46	-50.09	44.91	43.22	41.10	-42.00	40.28	39.53	38.22	-38.33	43.82	37.03	46.81	-28.02	35.33	45.66	43.27	-23.84	31.95	33.90	35.97	-520.75	32.70	39.97	39.03	-106.22	12.35	12.18	11.84	-93.94	11.60	11.58	11.11	-83.45	20.36	12.76	12.56	-105.23	-212.83	-231.02	-220.61	-130.63	-276.39	-274.12	-252.29	-109.95	47.35	42.96	42.09
Operating income	189.12	161.62	159.96	148.64	157.10	145.54	143.83	136.51	125.85	101.68	108.47	112.60	101.77	94.05	51.05	115.86	214.80	143.40	141.13	136.02	132.84	124.01	111.34	100.31	110.23	116.09	120.64	120.14	103.56	102.96	112.42	110.29	116.32	106.96	99.24	97.23	93.52	98.14	97.22	93.52	86.81	82.21	87.02	95.92	93.07	90.26	90.50	93.63	78.39	68.46	61.94	57.97	60.04	56.19	53.49	53.80	48.09	44.38	51.14	53.96	54.60	51.88	55.14	57.17	53.35	104.89	95.30	89.99	73.53	97.70	124.95	135.19	138.51	145.84	155.28	153.68	139.18	131.27	128.57	119.96	118.66
Non-operating income (net)	41.69	55.48	50.76	143.50	39.28	45.61	58.53	46.30	44.58	48.50	40.73	42.64	38.26	43.06	29.07	28.84	32.57	34.38	35.22	36.19	34.50	32.50	29.94	31.40	28.97	43.88	42.23	42.21	42.70	40.64	45.18	43.96	42.44	45.49	41.53	37.93	35.14	34.91	33.67	31.38	32.83	32.88	33.57	37.89	37.93	25.26	38.12	35.22	38.27	32.61	32.05	71.41	50.92	31.36	30.01	24.70	31.86	24.23	23.76	28.86	37.57	44.30	35.89	29.27	42.78	-2.68	16.48	-1.65	-27.99	-78.22	-39.57	-24.88	-60.70	-61.05	-43.55	-41.57	-38.26	-33.21	-39.84	-34.72	-31.92
Income before tax	230.81	217.10	210.72	292.14	196.37	191.15	202.36	182.81	170.43	150.19	149.20	155.24	140.03	137.11	80.11	144.70	247.37	177.78	176.35	172.21	167.34	156.51	141.27	131.71	139.20	159.97	162.87	162.35	146.26	143.60	157.60	154.25	158.76	152.45	140.77	135.16	128.66	133.05	130.89	124.90	119.64	115.08	120.59	133.81	131.00	115.53	128.62	128.85	116.67	101.06	93.99	129.39	110.96	87.54	83.50	78.50	79.95	68.60	74.90	82.82	92.16	96.18	91.03	86.44	96.13	102.21	111.78	88.34	45.54	19.48	85.38	110.32	77.81	84.79	111.73	112.10	100.92	98.05	88.72	85.24	86.74
Income tax expense	54.02	42.74	46.14	65.05	44.86	35.38	47.46	43.69	39.03	29.46	33.54	36.39	33.01	24.88	18.45	33.42	57.06	32.48	38.30	38.43	37.87	30.63	30.18	30.64	29.96	31.23	30.70	35.81	32.28	27.57	29.28	32.58	18.92	30.31	39.03	43.39	39.92	44.44	44.19	43.90	42.14	33.70	41.16	47.57	46.39	38.43	44.64	46.04	41.85	35.55	26.79	45.89	38.69	30.57	32.42	28.76	29.72	23.75	25.26	28.71	34.12	33.28	34.31	32.60	36.27	25.64	31.11	24.21	8.93	9.83	19.81	27.22	28.86	31.16	38.43	42.60	37.54	34.43	28.18	27.33	31.83
Net income	174.49	172.50	164.20	227.08	151.52	155.77	154.90	139.12	131.40	120.73	115.66	118.85	107.02	112.22	61.66	111.28	190.31	145.30	138.05	133.78	129.47	125.88	111.10	101.07	109.24	128.74	132.17	126.54	113.98	116.03	128.32	121.68	139.84	122.14	101.74	91.77	88.74	88.61	86.70	81.01	77.50	81.38	79.43	86.24	84.61	77.10	83.98	82.81	74.82	65.52	67.20	83.49	71.92	56.59	50.74	49.56	49.97	44.40	49.23	53.60	57.73	62.40	56.39	53.48	59.42	45.84	52.73	41.57	34.20	9.65	34.50	46.16	48.95	53.63	73.30	69.50	63.38	63.62	60.55	57.91	54.91

about 18 hours ago

Ask a follow up